XTI Aerospace, Inc.
XTIANasdaqCIK 1529113TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 4.6Revenue, Q4 FY2023, three months to 2023-12-31$4.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-04-16, accession 0001628280-24-016449. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Revenue, Q1 FY2024, three months to 2024-03-31$220.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-05-20, accession 0001628280-24-024396.Report this figure | 1.0Revenue, Q2 FY2024, three months to 2024-06-30$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-14, accession 0001628280-24-037277.Report this figure | 0.9Revenue, Q3 FY2024, three months to 2024-09-30$918.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 1.0Revenue, Q4 FY2024, three months to 2024-12-31$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-04-15, accession 0001213900-25-032213. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Revenue, Q1 FY2025, three months to 2025-03-31$484.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 2.5Revenue, Q3 FY2025, three months to 2025-09-30$2.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 18.9Revenue, Q4 FY2025, three months to 2025-12-31$18.9m. XBRL concept us-gaap:Revenues. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | 27.7Revenue, Q1 FY2026, three months to 2026-03-31$27.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 32.4Revenue, Q2 FY2026, three months to 2026-06-30$32.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Cost of revenue | $m | 0.0Cost of revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 1.5Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.5m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2024-04-16, accession 0001628280-24-016449. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Cost of revenue, Q1 FY2024, three months to 2024-03-31$79.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 0.4Cost of revenue, Q2 FY2024, three months to 2024-06-30$369.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 0.4Cost of revenue, Q3 FY2024, three months to 2024-09-30$398.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 0.5Cost of revenue, Q4 FY2024, three months to 2024-12-31$468.0k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-04-15, accession 0001213900-25-032213. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Cost of revenue, Q1 FY2025, three months to 2025-03-31$149.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 1.4Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 15.9Cost of revenue, Q4 FY2025, three months to 2025-12-31$15.9m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | 22.6Cost of revenue, Q1 FY2026, three months to 2026-03-31$22.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 26.8Cost of revenue, Q2 FY2026, three months to 2026-06-30$26.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Gross profit | $m | 0.0Gross profit, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 3.1Gross profit, Q4 FY2023, three months to 2023-12-31$3.1m. XBRL concept us-gaap:GrossProfit. 10-K filed 2024-04-16, accession 0001628280-24-016449. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Gross profit, Q1 FY2024, three months to 2024-03-31$141.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 0.7Gross profit, Q2 FY2024, three months to 2024-06-30$662.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 0.5Gross profit, Q3 FY2024, three months to 2024-09-30$520.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 0.6Gross profit, Q4 FY2024, three months to 2024-12-31$565.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-04-15, accession 0001213900-25-032213. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Gross profit, Q1 FY2025, three months to 2025-03-31$335.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 0.0Gross profit, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 1.1Gross profit, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 3.0Gross profit, Q4 FY2025, three months to 2025-12-31$3.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | 5.1Gross profit, Q1 FY2026, three months to 2026-03-31$5.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 5.6Gross profit, Q2 FY2026, three months to 2026-06-30$5.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Research and development | $m | 0.5Research and development, Q3 FY2023, three months to 2023-09-30$472.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 0.1Research and development, Q4 FY2023, three months to 2023-12-31$82.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-04-15, accession 0001213900-25-032213. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Research and development, Q1 FY2024, three months to 2024-03-31$464.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 1.1Research and development, Q2 FY2024, three months to 2024-06-30$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 1.2Research and development, Q3 FY2024, three months to 2024-09-30$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | (0.9)Research and development, Q4 FY2024, three months to 2024-12-31−$870.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Research and development, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 1.4Research and development, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 2.0Research and development, Q3 FY2025, three months to 2025-09-30$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | (0.4)Research and development, Q4 FY2025, three months to 2025-12-31−$409.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Research and development, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 0.6Research and development, Q2 FY2026, three months to 2026-06-30$577.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Operating income | $m | (2.4)Operating income, Q3 FY2023, three months to 2023-09-30−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 0.1Operating income, Q4 FY2023, three months to 2023-12-31$113.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001213900-25-032213. Derived: 12-month figure less the 9-month figure.Report this figure | (8.9)Operating income, Q1 FY2024, three months to 2024-03-31−$8.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | (13.9)Operating income, Q2 FY2024, three months to 2024-06-30−$13.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | (4.2)Operating income, Q3 FY2024, three months to 2024-09-30−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | (2.6)Operating income, Q4 FY2024, three months to 2024-12-31−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | (8.2)Operating income, Q1 FY2025, three months to 2025-03-31−$8.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | (5.8)Operating income, Q2 FY2025, three months to 2025-06-30−$5.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | (14.8)Operating income, Q3 FY2025, three months to 2025-09-30−$14.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | (6.5)Operating income, Q4 FY2025, three months to 2025-12-31−$6.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | (10.4)Operating income, Q1 FY2026, three months to 2026-03-31−$10.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | (9.1)Operating income, Q2 FY2026, three months to 2026-06-30−$9.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Interest expense | $m | not reported | not reported | 0.3Interest expense, Q1 FY2024, three months to 2024-03-31$261.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 0.1Interest expense, Q2 FY2024, three months to 2024-06-30$70.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$222.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 0.2Interest expense, Q4 FY2024, three months to 2024-12-31$229.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2025, three months to 2025-03-31$217.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2025-06-30$1.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$1.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 0.1Interest expense, Q4 FY2025, three months to 2025-12-31$51.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2026, three months to 2026-03-31$154.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 0.1Interest expense, Q2 FY2026, three months to 2026-06-30$148.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$24.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2024-04-16, accession 0001628280-24-016449. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$4.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$12.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Income tax, Q1 FY2025, three months to 2025-03-31−$15.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$9.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | (0.0)Income tax, Q4 FY2025, three months to 2025-12-31−$5.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Net income | $m | (2.7)Net income, Q3 FY2023, three months to 2023-09-30−$2.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | (16.2)Net income, Q4 FY2023, three months to 2023-12-31−$16.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001213900-25-032213. Derived: 12-month figure less the 9-month figure.Report this figure | (2.6)Net income, Q1 FY2024, three months to 2024-03-31−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | (14.7)Net income, Q2 FY2024, three months to 2024-06-30−$14.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | (4.4)Net income, Q3 FY2024, three months to 2024-09-30−$4.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | (13.9)Net income, Q4 FY2024, three months to 2024-12-31−$13.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | (12.9)Net income, Q1 FY2025, three months to 2025-03-31−$12.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | (20.9)Net income, Q2 FY2025, three months to 2025-06-30−$20.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | (13.4)Net income, Q3 FY2025, three months to 2025-09-30−$13.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | (21.6)Net income, Q4 FY2025, three months to 2025-12-31−$21.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | (35.3)Net income, Q1 FY2026, three months to 2026-03-31−$35.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | (2.8)Net income, Q2 FY2026, three months to 2026-06-30−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Diluted EPS | $ per share | (0.66)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | not reported | (124.05)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$124.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | (261.99)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$261.99 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | (33.40)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$33.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | not reported | (3.80)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$3.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | (2.93)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$2.93 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | (0.61)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | not reported | (1.00)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | (0.07)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Basic EPS | $ per share | (0.66)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.66 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | not reported | (124.05)Basic EPS, Q1 FY2024, three months to 2024-03-31−$124.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | (261.99)Basic EPS, Q2 FY2024, three months to 2024-06-30−$261.99 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | (33.40)Basic EPS, Q3 FY2024, three months to 2024-09-30−$33.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | not reported | (3.80)Basic EPS, Q1 FY2025, three months to 2025-03-31−$3.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | (2.93)Basic EPS, Q2 FY2025, three months to 2025-06-30−$2.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | (0.61)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | not reported | (1.00)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | (0.07)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 13.5Cash and equivalents, Q3 FY2023, at 2023-09-30$13.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-20, accession 0001628280-23-039641.Report this figure | 0.0Cash and equivalents, FY2023, at 2023-12-31$5.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0001213900-25-032213.Report this figure | 1.8Cash and equivalents, Q1 FY2024, at 2024-03-31$1.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-20, accession 0001628280-24-024396.Report this figure | 5.8Cash and equivalents, Q2 FY2024, at 2024-06-30$5.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001628280-24-037277.Report this figure | 0.5Cash and equivalents, Q3 FY2024, at 2024-09-30$511.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 4.0Cash and equivalents, FY2024, at 2024-12-31$4.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-04-15, accession 0001213900-26-043785.Report this figure | 8.0Cash and equivalents, Q1 FY2025, at 2025-03-31$8.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 20.0Cash and equivalents, Q2 FY2025, at 2025-06-30$20.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 32.2Cash and equivalents, Q3 FY2025, at 2025-09-30$32.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 16.7Cash and equivalents, FY2025, at 2025-12-31$16.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 15.2Cash and equivalents, Q1 FY2026, at 2026-03-31$15.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 7.2Cash and equivalents, Q2 FY2026, at 2026-06-30$7.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Current assets | $m | 22.6Current assets, Q3 FY2023, at 2023-09-30$22.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-20, accession 0001628280-23-039641.Report this figure | 0.2Current assets, FY2023, at 2023-12-31$231.0k. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001213900-25-032213.Report this figure | 11.5Current assets, Q1 FY2024, at 2024-03-31$11.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-20, accession 0001628280-24-024396.Report this figure | 15.2Current assets, Q2 FY2024, at 2024-06-30$15.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001628280-24-037277.Report this figure | 10.1Current assets, Q3 FY2024, at 2024-09-30$10.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 8.6Current assets, FY2024, at 2024-12-31$8.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-04-15, accession 0001213900-26-043785.Report this figure | 12.5Current assets, Q1 FY2025, at 2025-03-31$12.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 24.2Current assets, Q2 FY2025, at 2025-06-30$24.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 36.7Current assets, Q3 FY2025, at 2025-09-30$36.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 51.8Current assets, FY2025, at 2025-12-31$51.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 50.3Current assets, Q1 FY2026, at 2026-03-31$50.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 45.3Current assets, Q2 FY2026, at 2026-06-30$45.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Total assets | $m | 27.6Total assets, Q3 FY2023, at 2023-09-30$27.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-20, accession 0001628280-23-039641.Report this figure | 0.5Total assets, FY2023, at 2023-12-31$509.0k. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001213900-25-032213.Report this figure | 30.8Total assets, Q1 FY2024, at 2024-03-31$30.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-20, accession 0001628280-24-024396.Report this figure | 34.0Total assets, Q2 FY2024, at 2024-06-30$34.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001628280-24-037277.Report this figure | 29.3Total assets, Q3 FY2024, at 2024-09-30$29.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 24.3Total assets, FY2024, at 2024-12-31$24.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-04-15, accession 0001213900-26-043785.Report this figure | 27.1Total assets, Q1 FY2025, at 2025-03-31$27.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 35.4Total assets, Q2 FY2025, at 2025-06-30$35.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 47.9Total assets, Q3 FY2025, at 2025-09-30$47.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 81.2Total assets, FY2025, at 2025-12-31$81.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 78.3Total assets, Q1 FY2026, at 2026-03-31$78.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 72.8Total assets, Q2 FY2026, at 2026-06-30$72.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Current liabilities | $m | 19.6Current liabilities, Q3 FY2023, at 2023-09-30$19.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-20, accession 0001628280-23-039641.Report this figure | 13.3Current liabilities, FY2023, at 2023-12-31$13.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001213900-25-032213.Report this figure | 16.6Current liabilities, Q1 FY2024, at 2024-03-31$16.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-20, accession 0001628280-24-024396.Report this figure | 23.0Current liabilities, Q2 FY2024, at 2024-06-30$23.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001628280-24-037277.Report this figure | 22.0Current liabilities, Q3 FY2024, at 2024-09-30$22.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 17.4Current liabilities, FY2024, at 2024-12-31$17.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-04-15, accession 0001213900-26-043785.Report this figure | 12.5Current liabilities, Q1 FY2025, at 2025-03-31$12.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 21.8Current liabilities, Q2 FY2025, at 2025-06-30$21.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 35.6Current liabilities, Q3 FY2025, at 2025-09-30$35.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 47.6Current liabilities, FY2025, at 2025-12-31$47.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 91.0Current liabilities, Q1 FY2026, at 2026-03-31$91.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 84.2Current liabilities, Q2 FY2026, at 2026-06-30$84.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Total liabilities | $m | 19.8Total liabilities, Q3 FY2023, at 2023-09-30$19.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-20, accession 0001628280-23-039641.Report this figure | 32.1Total liabilities, FY2023, at 2023-12-31$32.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001213900-25-032213.Report this figure | 17.1Total liabilities, Q1 FY2024, at 2024-03-31$17.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-20, accession 0001628280-24-024396.Report this figure | 23.5Total liabilities, Q2 FY2024, at 2024-06-30$23.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001628280-24-037277.Report this figure | 22.4Total liabilities, Q3 FY2024, at 2024-09-30$22.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 17.7Total liabilities, FY2024, at 2024-12-31$17.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-04-15, accession 0001213900-26-043785.Report this figure | 12.8Total liabilities, Q1 FY2025, at 2025-03-31$12.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 22.1Total liabilities, Q2 FY2025, at 2025-06-30$22.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | 35.7Total liabilities, Q3 FY2025, at 2025-09-30$35.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 50.8Total liabilities, FY2025, at 2025-12-31$50.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 92.0Total liabilities, Q1 FY2026, at 2026-03-31$92.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 85.1Total liabilities, Q2 FY2026, at 2026-06-30$85.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Long-term debt | $m | not reported | 18.5Long-term debt, FY2023, at 2023-12-31$18.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-04-15, accession 0001213900-25-032213.Report this figure | 0.1Long-term debt, Q1 FY2024, at 2024-03-31$65.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-20, accession 0001628280-24-024396.Report this figure | 0.1Long-term debt, Q2 FY2024, at 2024-06-30$65.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-14, accession 0001628280-24-037277.Report this figure | 0.1Long-term debt, Q3 FY2024, at 2024-09-30$65.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 0.1Long-term debt, FY2024, at 2024-12-31$65.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-04-15, accession 0001213900-26-043785.Report this figure | 0.1Long-term debt, Q1 FY2025, at 2025-03-31$65.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 0.1Long-term debt, Q2 FY2025, at 2025-06-30$65.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-14, accession 0001213900-25-076767.Report this figure | not reported | 7.9Long-term debt, FY2025, at 2025-12-31$7.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | 10.6Long-term debt, Q1 FY2026, at 2026-03-31$10.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 13.2Long-term debt, Q2 FY2026, at 2026-06-30$13.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
| Short-term borrowings | $m | 11.2Short-term borrowings, Q3 FY2023, at 2023-09-30$11.2m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-20, accession 0001628280-23-039641.Report this figure | 6.7Short-term borrowings, FY2023, at 2023-12-31$6.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-04-15, accession 0001213900-25-032213.Report this figure | 0.8Short-term borrowings, Q1 FY2024, at 2024-03-31$838.0k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-20, accession 0001628280-24-024396.Report this figure | 2.5Short-term borrowings, Q2 FY2024, at 2024-06-30$2.5m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-14, accession 0001628280-24-037277.Report this figure | 2.6Short-term borrowings, Q3 FY2024, at 2024-09-30$2.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | 2.7Short-term borrowings, FY2024, at 2024-12-31$2.7m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-04-15, accession 0001213900-26-043785.Report this figure | not reported | not reported | not reported | 7.9Short-term borrowings, FY2025, at 2025-12-31$7.9m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 10.6Short-term borrowings, Q1 FY2026, at 2026-03-31$10.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | not reported |
| Shareholders' equity | $m | (14.3)Shareholders' equity, Q3 FY2023, at 2023-09-30−$14.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001628280-24-047969.Report this figure | (31.6)Shareholders' equity, FY2023, at 2023-12-31−$31.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 13.7Shareholders' equity, Q1 FY2024, at 2024-03-31$13.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 10.6Shareholders' equity, Q2 FY2024, at 2024-06-30$10.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 6.9Shareholders' equity, Q3 FY2024, at 2024-09-30$6.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 6.6Shareholders' equity, FY2024, at 2024-12-31$6.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-04-15, accession 0001213900-26-043785.Report this figure | 13.9Shareholders' equity, Q1 FY2025, at 2025-03-31$13.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 12.4Shareholders' equity, Q2 FY2025, at 2025-06-30$12.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 10.5Shareholders' equity, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-19, accession 0001213900-25-112615.Report this figure | 17.7Shareholders' equity, FY2025, at 2025-12-31$17.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure | (26.6)Shareholders' equity, Q1 FY2026, at 2026-03-31−$26.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | (25.6)Shareholders' equity, Q2 FY2026, at 2026-06-30−$25.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-20, accession 0001628280-26-066538.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (1.4)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001628280-24-047969. Derived: 9-month figure less the 6-month figure.Report this figure | (1.2)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001213900-25-032213. Derived: 12-month figure less the 9-month figure.Report this figure | (2.6)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | (5.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$5.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001213900-25-076767. Derived: 6-month figure less the 3-month figure.Report this figure | (6.1)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$6.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112615. Derived: 9-month figure less the 6-month figure.Report this figure | (8.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$8.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | (15.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$15.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | (6.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$6.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-20, accession 0001628280-26-066538. Derived: 6-month figure less the 3-month figure.Report this figure | (8.4)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$8.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-19, accession 0001213900-25-112615. Derived: 9-month figure less the 6-month figure.Report this figure | (6.3)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$6.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | (10.5)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$10.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | (10.6)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$10.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-20, accession 0001628280-26-066538. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001628280-24-047969. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001213900-25-032213. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$7.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-19, accession 0001213900-25-045396.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$11.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001213900-25-076767. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$36.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-19, accession 0001213900-25-112615. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$14.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$45.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$58.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-20, accession 0001628280-26-066538. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$23.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-19, accession 0001213900-25-112615. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2025, three months to 2025-12-31$89.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-04-15, accession 0001213900-26-043785. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2026, three months to 2026-03-31$131.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-14, accession 0001213900-26-056270.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$39.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-20, accession 0001628280-26-066538. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 2.2 | 3.8 | 3.9 | 4.1 | 0.0 | 0.1 | 0.1 | 3.4 | 7.1 | 22.1 | 35.3 | 38.5 |
Shares outstanding: 38.48m at Oct 20, 2026, from the cover of the 10-Q filed Oct 20, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:42 ET. Listed shows no prices and gives no investment advice.