22nd Century Group, Inc.
XXIINasdaqCIK 1347858Consumer staplesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 7.9Revenue, Q3 FY2023, three months to 2023-09-30$7.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 7.4Revenue, Q4 FY2023, three months to 2023-12-31$7.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-03-28, accession 0001558370-24-004163.Report this figure | 6.5Revenue, Q1 FY2024, three months to 2024-03-31$6.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-05-15, accession 0001558370-24-008199.Report this figure | 7.9Revenue, Q2 FY2024, three months to 2024-06-30$7.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-13, accession 0001558370-24-011967.Report this figure | 5.9Revenue, Q3 FY2024, three months to 2024-09-30$5.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 4.0Revenue, Q4 FY2024, three months to 2024-12-31$4.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Revenue, Q1 FY2025, three months to 2025-03-31$6.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 4.1Revenue, Q2 FY2025, three months to 2025-06-30$4.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 4.0Revenue, Q3 FY2025, three months to 2025-09-30$4.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 3.5Revenue, Q4 FY2025, three months to 2025-12-31$3.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 4.1Revenue, Q1 FY2026, three months to 2026-03-31$4.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 2.9Revenue, Q2 FY2026, three months to 2026-06-30$2.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | 3.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$3.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 3.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$3.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 3.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$3.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Cost of revenue, Q1 FY2025, three months to 2025-03-31$2.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 2.9Cost of revenue, Q2 FY2025, three months to 2025-06-30$2.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 2.6Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 1.9Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.9m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 1.6Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 0.6Research and development, Q3 FY2023, three months to 2023-09-30$623.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 0.5Research and development, Q4 FY2023, three months to 2023-12-31$492.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-20, accession 0001558370-25-003345. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Research and development, Q1 FY2024, three months to 2024-03-31$425.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 0.3Research and development, Q2 FY2024, three months to 2024-06-30$250.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 0.2Research and development, Q3 FY2024, three months to 2024-09-30$240.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 0.2Research and development, Q4 FY2024, three months to 2024-12-31$218.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Research and development, Q1 FY2025, three months to 2025-03-31$162.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 0.2Research and development, Q2 FY2025, three months to 2025-06-30$227.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 0.2Research and development, Q3 FY2025, three months to 2025-09-30$193.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 0.1Research and development, Q4 FY2025, three months to 2025-12-31$105.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Research and development, Q1 FY2026, three months to 2026-03-31$285.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 0.3Research and development, Q2 FY2026, three months to 2026-06-30$295.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Selling, general and administrative | $m | 6.9Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$6.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 4.0Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$4.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-20, accession 0001558370-25-003345. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$2.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 2.4Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$2.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 2.5Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$2.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 2.5Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$2.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 1.8Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$1.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 2.1Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 1.8Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$1.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 1.8Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$1.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 2.1Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$2.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 2.7Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$2.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Operating income | $m | (8.3)Operating income, Q3 FY2023, three months to 2023-09-30−$8.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | (14.2)Operating income, Q4 FY2023, three months to 2023-12-31−$14.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-20, accession 0001558370-25-003345. Derived: 12-month figure less the 9-month figure.Report this figure | (4.4)Operating income, Q1 FY2024, three months to 2024-03-31−$4.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | (2.0)Operating income, Q2 FY2024, three months to 2024-06-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | (3.4)Operating income, Q3 FY2024, three months to 2024-09-30−$3.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | (4.1)Operating income, Q4 FY2024, three months to 2024-12-31−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | (2.6)Operating income, Q1 FY2025, three months to 2025-03-31−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | (3.0)Operating income, Q2 FY2025, three months to 2025-06-30−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | (3.2)Operating income, Q3 FY2025, three months to 2025-09-30−$3.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | (2.8)Operating income, Q4 FY2025, three months to 2025-12-31−$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | (3.0)Operating income, Q1 FY2026, three months to 2026-03-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | (3.3)Operating income, Q2 FY2026, three months to 2026-06-30−$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Interest expense | $m | 1.3Interest expense, Q3 FY2023, three months to 2023-09-30$1.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-06, accession 0001558370-23-017662.Report this figure | 6.4Interest expense, Q4 FY2023, three months to 2023-12-31$6.4m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-28, accession 0001558370-24-004163. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Interest expense, Q1 FY2024, three months to 2024-03-31$1.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-15, accession 0001558370-24-008199.Report this figure | 0.5Interest expense, Q2 FY2024, three months to 2024-06-30$501.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 0.3Interest expense, Q3 FY2024, three months to 2024-09-30$311.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 0.3Interest expense, Q4 FY2024, three months to 2024-12-31$266.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Interest expense, Q1 FY2025, three months to 2025-03-31$558.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 0.4Interest expense, Q2 FY2025, three months to 2025-06-30$351.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 0.5Interest expense, Q3 FY2025, three months to 2025-09-30$534.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-12-31$12.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$11.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$17.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0001558370-24-015126. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2023, three months to 2023-12-31$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-20, accession 0001558370-25-003345. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$26.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001104659-25-105922. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$3.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | (0.0)Income tax, Q2 FY2025, three months to 2025-06-30−$34.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-04, accession 0001104659-25-105922. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-12-31$6.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Net income | $m | (72.7)Net income, Q3 FY2023, three months to 2023-09-30−$72.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | (29.3)Net income, Q4 FY2023, three months to 2023-12-31−$29.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-20, accession 0001558370-25-003345. Derived: 12-month figure less the 9-month figure.Report this figure | (5.7)Net income, Q1 FY2024, three months to 2024-03-31−$5.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | (1.1)Net income, Q2 FY2024, three months to 2024-06-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | (3.8)Net income, Q3 FY2024, three months to 2024-09-30−$3.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | (4.6)Net income, Q4 FY2024, three months to 2024-12-31−$4.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | (4.3)Net income, Q1 FY2025, three months to 2025-03-31−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | (3.4)Net income, Q2 FY2025, three months to 2025-06-30−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 5.5Net income, Q3 FY2025, three months to 2025-09-30$5.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | (2.8)Net income, Q4 FY2025, three months to 2025-12-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | (3.3)Net income, Q1 FY2026, three months to 2026-03-31−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | (3.3)Net income, Q2 FY2026, three months to 2026-06-30−$3.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Diluted EPS | $ per share | (60.75)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$60.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | not reported | (395.07)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$395.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | (593.72)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$593.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | (1760.26)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1760.26 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | not reported | (838.43)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$838.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | (3390.05)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$3390.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | (0.28)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | not reported | (18.08)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$18.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | (104.00)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$104.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Basic EPS | $ per share | (60.75)Basic EPS, Q3 FY2023, three months to 2023-09-30−$60.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | not reported | (395.07)Basic EPS, Q1 FY2024, three months to 2024-03-31−$395.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | (593.72)Basic EPS, Q2 FY2024, three months to 2024-06-30−$593.72 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | (1760.26)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1760.26 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | not reported | (838.43)Basic EPS, Q1 FY2025, three months to 2025-03-31−$838.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | (3390.05)Basic EPS, Q2 FY2025, three months to 2025-06-30−$3390.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 1.55Basic EPS, Q3 FY2025, three months to 2025-09-30$1.55 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | not reported | (18.08)Basic EPS, Q1 FY2026, three months to 2026-03-31−$18.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | (104.00)Basic EPS, Q2 FY2026, three months to 2026-06-30−$104.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 2.9Cash and equivalents, Q3 FY2023, at 2023-09-30$2.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 2.1Cash and equivalents, FY2023, at 2023-12-31$2.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-20, accession 0001558370-25-003345.Report this figure | 1.5Cash and equivalents, Q1 FY2024, at 2024-03-31$1.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-15, accession 0001558370-24-008199.Report this figure | 1.3Cash and equivalents, Q2 FY2024, at 2024-06-30$1.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001558370-24-011967.Report this figure | 5.3Cash and equivalents, Q3 FY2024, at 2024-09-30$5.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 4.4Cash and equivalents, FY2024, at 2024-12-31$4.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-26, accession 0001104659-26-034814.Report this figure | 1.1Cash and equivalents, Q1 FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 3.1Cash and equivalents, Q2 FY2025, at 2025-06-30$3.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 4.8Cash and equivalents, Q3 FY2025, at 2025-09-30$4.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 7.1Cash and equivalents, FY2025, at 2025-12-31$7.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 9.5Cash and equivalents, Q1 FY2026, at 2026-03-31$9.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 6.1Cash and equivalents, Q2 FY2026, at 2026-06-30$6.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Current assets | $m | 40.6Current assets, Q3 FY2023, at 2023-09-30$40.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-06, accession 0001558370-23-017662.Report this figure | 16.3Current assets, FY2023, at 2023-12-31$16.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-20, accession 0001558370-25-003345.Report this figure | 13.7Current assets, Q1 FY2024, at 2024-03-31$13.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008199.Report this figure | 13.5Current assets, Q2 FY2024, at 2024-06-30$13.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001558370-24-011967.Report this figure | 15.8Current assets, Q3 FY2024, at 2024-09-30$15.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 11.5Current assets, FY2024, at 2024-12-31$11.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-26, accession 0001104659-26-034814.Report this figure | 11.1Current assets, Q1 FY2025, at 2025-03-31$11.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 11.9Current assets, Q2 FY2025, at 2025-06-30$11.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 22.9Current assets, Q3 FY2025, at 2025-09-30$22.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 17.6Current assets, FY2025, at 2025-12-31$17.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 21.1Current assets, Q1 FY2026, at 2026-03-31$21.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 16.8Current assets, Q2 FY2026, at 2026-06-30$16.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Total assets | $m | 64.2Total assets, Q3 FY2023, at 2023-09-30$64.2m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-06, accession 0001558370-23-017662.Report this figure | 27.5Total assets, FY2023, at 2023-12-31$27.5m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-20, accession 0001558370-25-003345.Report this figure | 24.6Total assets, Q1 FY2024, at 2024-03-31$24.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-15, accession 0001558370-24-008199.Report this figure | 24.1Total assets, Q2 FY2024, at 2024-06-30$24.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001558370-24-011967.Report this figure | 26.2Total assets, Q3 FY2024, at 2024-09-30$26.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 21.7Total assets, FY2024, at 2024-12-31$21.7m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-26, accession 0001104659-26-034814.Report this figure | 21.5Total assets, Q1 FY2025, at 2025-03-31$21.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 22.4Total assets, Q2 FY2025, at 2025-06-30$22.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 32.4Total assets, Q3 FY2025, at 2025-09-30$32.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 27.0Total assets, FY2025, at 2025-12-31$27.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 30.3Total assets, Q1 FY2026, at 2026-03-31$30.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 26.2Total assets, Q2 FY2026, at 2026-06-30$26.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Current liabilities | $m | 39.8Current liabilities, Q3 FY2023, at 2023-09-30$39.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-06, accession 0001558370-23-017662.Report this figure | 25.0Current liabilities, FY2023, at 2023-12-31$25.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-20, accession 0001558370-25-003345.Report this figure | 25.3Current liabilities, Q1 FY2024, at 2024-03-31$25.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008199.Report this figure | 16.1Current liabilities, Q2 FY2024, at 2024-06-30$16.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001558370-24-011967.Report this figure | 14.4Current liabilities, Q3 FY2024, at 2024-09-30$14.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 10.0Current liabilities, FY2024, at 2024-12-31$10.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-26, accession 0001104659-26-034814.Report this figure | 16.4Current liabilities, Q1 FY2025, at 2025-03-31$16.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 15.4Current liabilities, Q2 FY2025, at 2025-06-30$15.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 10.5Current liabilities, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 7.3Current liabilities, FY2025, at 2025-12-31$7.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 7.9Current liabilities, Q1 FY2026, at 2026-03-31$7.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 6.5Current liabilities, Q2 FY2026, at 2026-06-30$6.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Total liabilities | $m | 50.4Total liabilities, Q3 FY2023, at 2023-09-30$50.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-06, accession 0001558370-23-017662.Report this figure | 35.9Total liabilities, FY2023, at 2023-12-31$35.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-20, accession 0001558370-25-003345.Report this figure | 36.2Total liabilities, Q1 FY2024, at 2024-03-31$36.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-15, accession 0001558370-24-008199.Report this figure | 25.0Total liabilities, Q2 FY2024, at 2024-06-30$25.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001558370-24-011967.Report this figure | 22.7Total liabilities, Q3 FY2024, at 2024-09-30$22.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 17.7Total liabilities, FY2024, at 2024-12-31$17.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-26, accession 0001104659-26-034814.Report this figure | 17.8Total liabilities, Q1 FY2025, at 2025-03-31$17.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 16.8Total liabilities, Q2 FY2025, at 2025-06-30$16.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | 11.3Total liabilities, Q3 FY2025, at 2025-09-30$11.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 8.5Total liabilities, FY2025, at 2025-12-31$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 9.1Total liabilities, Q1 FY2026, at 2026-03-31$9.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 7.5Total liabilities, Q2 FY2026, at 2026-06-30$7.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
| Long-term debt | $m | 18.2Long-term debt, Q3 FY2023, at 2023-09-30$18.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2023-11-06, accession 0001558370-23-017662.Report this figure | 8.1Long-term debt, FY2023, at 2023-12-31$8.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-20, accession 0001558370-25-003345.Report this figure | 8.1Long-term debt, Q1 FY2024, at 2024-03-31$8.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008199.Report this figure | 6.0Long-term debt, Q2 FY2024, at 2024-06-30$6.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-13, accession 0001558370-24-011967.Report this figure | 5.5Long-term debt, Q3 FY2024, at 2024-09-30$5.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 5.2Long-term debt, FY2024, at 2024-12-31$5.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-26, accession 0001104659-26-034814.Report this figure | 3.9Long-term debt, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 3.2Long-term debt, Q2 FY2025, at 2025-06-30$3.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | not reported | 0.7Long-term debt, FY2025, at 2025-12-31$708.0k. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-26, accession 0001104659-26-034814.Report this figure | not reported | not reported |
| Current portion of debt | $m | 18.2Current portion of debt, Q3 FY2023, at 2023-09-30$18.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-06, accession 0001558370-23-017662.Report this figure | 5.8Current portion of debt, FY2023, at 2023-12-31$5.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-20, accession 0001558370-25-003345.Report this figure | 6.6Current portion of debt, Q1 FY2024, at 2024-03-31$6.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-15, accession 0001558370-24-008199.Report this figure | 1.5Current portion of debt, Q2 FY2024, at 2024-06-30$1.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-13, accession 0001558370-24-011967.Report this figure | 1.5Current portion of debt, Q3 FY2024, at 2024-09-30$1.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | 1.5Current portion of debt, FY2024, at 2024-12-31$1.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-26, accession 0001104659-26-034814.Report this figure | 3.9Current portion of debt, Q1 FY2025, at 2025-03-31$3.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 3.2Current portion of debt, Q2 FY2025, at 2025-06-30$3.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-14, accession 0001558370-25-011464.Report this figure | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 13.8Shareholders' equity, Q3 FY2023, at 2023-09-30$13.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001558370-24-015126.Report this figure | (8.4)Shareholders' equity, FY2023, at 2023-12-31−$8.4m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-26, accession 0001104659-26-034814.Report this figure | (11.6)Shareholders' equity, Q1 FY2024, at 2024-03-31−$11.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | (1.0)Shareholders' equity, Q2 FY2024, at 2024-06-30−$955.0k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 3.5Shareholders' equity, Q3 FY2024, at 2024-09-30$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 4.0Shareholders' equity, FY2024, at 2024-12-31$4.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 3.6Shareholders' equity, Q1 FY2025, at 2025-03-31$3.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 5.6Shareholders' equity, Q2 FY2025, at 2025-06-30$5.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 18.4Shareholders' equity, Q3 FY2025, at 2025-09-30$18.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-04, accession 0001104659-25-105922.Report this figure | 15.8Shareholders' equity, FY2025, at 2025-12-31$15.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 21.2Shareholders' equity, Q1 FY2026, at 2026-03-31$21.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure | 18.6Shareholders' equity, Q2 FY2026, at 2026-06-30$18.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001104659-26-097172.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (12.9)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$12.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001558370-24-015126. Derived: 9-month figure less the 6-month figure.Report this figure | (4.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$4.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-20, accession 0001558370-25-003345. Derived: 12-month figure less the 9-month figure.Report this figure | (2.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | (4.7)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001558370-25-011464. Derived: 6-month figure less the 3-month figure.Report this figure | (3.0)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001104659-25-105922. Derived: 9-month figure less the 6-month figure.Report this figure | (4.4)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$4.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | (3.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | (3.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001104659-26-097172. Derived: 6-month figure less the 3-month figure.Report this figure | (4.0)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-04, accession 0001104659-25-105922. Derived: 9-month figure less the 6-month figure.Report this figure | 2.7Operating cash flow, Q4 FY2025, three months to 2025-12-31$2.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | (3.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | (4.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$4.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001104659-26-097172. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 1.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001558370-24-015126. Derived: 9-month figure less the 6-month figure.Report this figure | 0.7Capital expenditure, Q4 FY2023, three months to 2023-12-31$705.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-20, accession 0001558370-25-003345. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$7.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001558370-25-007482.Report this figure | 0.1Capital expenditure, Q2 FY2024, three months to 2024-06-30$64.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001558370-25-011464. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2024, three months to 2024-09-30$70.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001104659-25-105922. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$10.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$29.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001104659-26-097172. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$6.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-04, accession 0001104659-25-105922. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$16.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-26, accession 0001104659-26-034814. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$40.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001104659-26-056615.Report this figure | 0.3Capital expenditure, Q2 FY2026, three months to 2026-06-30$331.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001104659-26-097172. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 14.0 | 0.8 | 0.9 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.9 | 0.6 | 0.2 |
Shares outstanding: 713,994 at Aug 14, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.