Yunhong Green Cti LTD.
YHGJNasdaqCIK 1042187Consumer discretionaryFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $k | 1,923Revenue, Q3 FY2023, three months to 2023-09-30$1.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 6,771Revenue, Q4 FY2023, three months to 2023-12-31$6.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-04-15, accession 0001641172-25-004622. Derived: 12-month figure less the 9-month figure.Report this figure | 4,894Revenue, Q1 FY2024, three months to 2024-03-31$4.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 4,354Revenue, Q2 FY2024, three months to 2024-06-30$4.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | 2,540Revenue, Q3 FY2024, three months to 2024-09-30$2.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 6,165Revenue, Q4 FY2024, three months to 2024-12-31$6.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 4,802Revenue, Q1 FY2025, three months to 2025-03-31$4.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 5,457Revenue, Q2 FY2025, three months to 2025-06-30$5.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 2,953Revenue, Q3 FY2025, three months to 2025-09-30$3.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 6,493Revenue, Q4 FY2025, three months to 2025-12-31$6.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 6,154Revenue, Q1 FY2026, three months to 2026-03-31$6.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 3,900Revenue, Q2 FY2026, three months to 2026-06-30$3.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Cost of revenue | $k | 1,903Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 5,174Cost of revenue, Q4 FY2023, three months to 2023-12-31$5.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-04-15, accession 0001641172-25-004622. Derived: 12-month figure less the 9-month figure.Report this figure | 3,999Cost of revenue, Q1 FY2024, three months to 2024-03-31$4.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 3,662Cost of revenue, Q2 FY2024, three months to 2024-06-30$3.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | 2,560Cost of revenue, Q3 FY2024, three months to 2024-09-30$2.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 4,132Cost of revenue, Q4 FY2024, three months to 2024-12-31$4.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 3,936Cost of revenue, Q1 FY2025, three months to 2025-03-31$3.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 4,479Cost of revenue, Q2 FY2025, three months to 2025-06-30$4.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 2,886Cost of revenue, Q3 FY2025, three months to 2025-09-30$2.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 4,814Cost of revenue, Q4 FY2025, three months to 2025-12-31$4.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 5,138Cost of revenue, Q1 FY2026, three months to 2026-03-31$5.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 3,362Cost of revenue, Q2 FY2026, three months to 2026-06-30$3.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Gross profit | $k | 20.0Gross profit, Q3 FY2023, three months to 2023-09-30$20.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 1,597Gross profit, Q4 FY2023, three months to 2023-12-31$1.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-04-15, accession 0001641172-25-004622. Derived: 12-month figure less the 9-month figure.Report this figure | 895Gross profit, Q1 FY2024, three months to 2024-03-31$895.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 692Gross profit, Q2 FY2024, three months to 2024-06-30$692.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | (20.0)Gross profit, Q3 FY2024, three months to 2024-09-30−$20.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 2,033Gross profit, Q4 FY2024, three months to 2024-12-31$2.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 866Gross profit, Q1 FY2025, three months to 2025-03-31$866.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 978Gross profit, Q2 FY2025, three months to 2025-06-30$978.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 67.0Gross profit, Q3 FY2025, three months to 2025-09-30$67.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 1,679Gross profit, Q4 FY2025, three months to 2025-12-31$1.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 1,016Gross profit, Q1 FY2026, three months to 2026-03-31$1.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 538Gross profit, Q2 FY2026, three months to 2026-06-30$538.0k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Operating income | $k | (829)Operating income, Q3 FY2023, three months to 2023-09-30−$829.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 708Operating income, Q4 FY2023, three months to 2023-12-31$708.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-15, accession 0001641172-25-004622. Derived: 12-month figure less the 9-month figure.Report this figure | (353)Operating income, Q1 FY2024, three months to 2024-03-31−$353.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | (171)Operating income, Q2 FY2024, three months to 2024-06-30−$171.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | (991)Operating income, Q3 FY2024, three months to 2024-09-30−$991.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 902Operating income, Q4 FY2024, three months to 2024-12-31$902.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | (178)Operating income, Q1 FY2025, three months to 2025-03-31−$178.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 19.0Operating income, Q2 FY2025, three months to 2025-06-30$19.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | (983)Operating income, Q3 FY2025, three months to 2025-09-30−$983.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | (908)Operating income, Q4 FY2025, three months to 2025-12-31−$908.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | (98.0)Operating income, Q1 FY2026, three months to 2026-03-31−$98.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | (320)Operating income, Q2 FY2026, three months to 2026-06-30−$320.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Interest expense | $k | 124Interest expense, Q3 FY2023, three months to 2023-09-30$124.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-13, accession 0001493152-23-040227.Report this figure | 207Interest expense, Q4 FY2023, three months to 2023-12-31$207.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-29, accession 0001493152-24-011910. Derived: 12-month figure less the 9-month figure.Report this figure | 218Interest expense, Q1 FY2024, three months to 2024-03-31$218.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 236Interest expense, Q2 FY2024, three months to 2024-06-30$236.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | 201Interest expense, Q3 FY2024, three months to 2024-09-30$201.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 207Interest expense, Q4 FY2024, three months to 2024-12-31$207.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 237Interest expense, Q1 FY2025, three months to 2025-03-31$237.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 227Interest expense, Q2 FY2025, three months to 2025-06-30$227.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 198Interest expense, Q3 FY2025, three months to 2025-09-30$198.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 216Interest expense, Q4 FY2025, three months to 2025-12-31$216.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 242Interest expense, Q1 FY2026, three months to 2026-03-31$242.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 225Interest expense, Q2 FY2026, three months to 2026-06-30$225.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Income tax | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $k | (967)Net income, Q3 FY2023, three months to 2023-09-30−$967.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 485Net income, Q4 FY2023, three months to 2023-12-31$485.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-15, accession 0001641172-25-004622. Derived: 12-month figure less the 9-month figure.Report this figure | (576)Net income, Q1 FY2024, three months to 2024-03-31−$576.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | (414)Net income, Q2 FY2024, three months to 2024-06-30−$414.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | (1,193)Net income, Q3 FY2024, three months to 2024-09-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 683Net income, Q4 FY2024, three months to 2024-12-31$683.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | (416)Net income, Q1 FY2025, three months to 2025-03-31−$416.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | (185)Net income, Q2 FY2025, three months to 2025-06-30−$185.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | (811)Net income, Q3 FY2025, three months to 2025-09-30−$811.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | (1,118)Net income, Q4 FY2025, three months to 2025-12-31−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | (341)Net income, Q1 FY2026, three months to 2026-03-31−$341.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | (543)Net income, Q2 FY2026, three months to 2026-06-30−$543.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Diluted EPS | $ per share | (0.05)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 0.02Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | (0.47)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | not reported | (0.18)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | (0.09)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | (0.31)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | not reported | (0.15)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | (0.22)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Basic EPS | $ per share | (0.05)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 0.02Basic EPS, Q2 FY2024, three months to 2024-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | (0.47)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | not reported | (0.18)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | (0.09)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | (0.31)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | not reported | (0.15)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.15 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | (0.22)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.1Cash and equivalents, Q3 FY2023, at 2023-09-30$64.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-13, accession 0001493152-23-040227.Report this figure | 0.9Cash and equivalents, FY2023, at 2023-12-31$921.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-15, accession 0001641172-25-004622.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$49.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-09-25, accession 0001493152-24-038100.Report this figure | 0.0Cash and equivalents, Q2 FY2024, at 2024-06-30$22.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-09-26, accession 0001493152-24-038294.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$5.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 0.2Cash and equivalents, FY2024, at 2024-12-31$220.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-23, accession 0001493152-26-012156.Report this figure | 0.2Cash and equivalents, Q1 FY2025, at 2025-03-31$172.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 0.0Cash and equivalents, Q2 FY2025, at 2025-06-30$18.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | 0.4Cash and equivalents, Q3 FY2025, at 2025-09-30$387.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 0.1Cash and equivalents, FY2025, at 2025-12-31$97.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 0.2Cash and equivalents, Q1 FY2026, at 2026-03-31$178.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 0.3Cash and equivalents, Q2 FY2026, at 2026-06-30$320.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Current assets | $m | 9.9Current assets, Q3 FY2023, at 2023-09-30$9.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040227.Report this figure | 13.0Current assets, FY2023, at 2023-12-31$13.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-15, accession 0001641172-25-004622.Report this figure | 12.6Current assets, Q1 FY2024, at 2024-03-31$12.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-09-25, accession 0001493152-24-038100.Report this figure | 11.2Current assets, Q2 FY2024, at 2024-06-30$11.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-09-26, accession 0001493152-24-038294.Report this figure | 10.4Current assets, Q3 FY2024, at 2024-09-30$10.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 14.5Current assets, FY2024, at 2024-12-31$14.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-23, accession 0001493152-26-012156.Report this figure | 13.8Current assets, Q1 FY2025, at 2025-03-31$13.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 12.2Current assets, Q2 FY2025, at 2025-06-30$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | 11.9Current assets, Q3 FY2025, at 2025-09-30$11.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 15.1Current assets, FY2025, at 2025-12-31$15.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 14.5Current assets, Q1 FY2026, at 2026-03-31$14.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 11.8Current assets, Q2 FY2026, at 2026-06-30$11.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Total assets | $m | 14.3Total assets, Q3 FY2023, at 2023-09-30$14.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001493152-23-040227.Report this figure | 17.2Total assets, FY2023, at 2023-12-31$17.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-15, accession 0001641172-25-004622.Report this figure | 16.7Total assets, Q1 FY2024, at 2024-03-31$16.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-09-25, accession 0001493152-24-038100.Report this figure | 21.6Total assets, Q2 FY2024, at 2024-06-30$21.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-09-26, accession 0001493152-24-038294.Report this figure | 20.6Total assets, Q3 FY2024, at 2024-09-30$20.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 25.6Total assets, FY2024, at 2024-12-31$25.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-23, accession 0001493152-26-012156.Report this figure | 24.6Total assets, Q1 FY2025, at 2025-03-31$24.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 22.7Total assets, Q2 FY2025, at 2025-06-30$22.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | 22.2Total assets, Q3 FY2025, at 2025-09-30$22.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 22.5Total assets, FY2025, at 2025-12-31$22.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 21.6Total assets, Q1 FY2026, at 2026-03-31$21.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 18.6Total assets, Q2 FY2026, at 2026-06-30$18.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Current liabilities | $m | 8.4Current liabilities, Q3 FY2023, at 2023-09-30$8.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040227.Report this figure | 10.1Current liabilities, FY2023, at 2023-12-31$10.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-15, accession 0001641172-25-004622.Report this figure | 8.2Current liabilities, Q1 FY2024, at 2024-03-31$8.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-09-25, accession 0001493152-24-038100.Report this figure | 7.5Current liabilities, Q2 FY2024, at 2024-06-30$7.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-09-26, accession 0001493152-24-038294.Report this figure | 7.8Current liabilities, Q3 FY2024, at 2024-09-30$7.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 11.4Current liabilities, FY2024, at 2024-12-31$11.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-23, accession 0001493152-26-012156.Report this figure | 10.8Current liabilities, Q1 FY2025, at 2025-03-31$10.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 8.2Current liabilities, Q2 FY2025, at 2025-06-30$8.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | 8.2Current liabilities, Q3 FY2025, at 2025-09-30$8.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 10.7Current liabilities, FY2025, at 2025-12-31$10.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 10.4Current liabilities, Q1 FY2026, at 2026-03-31$10.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 8.4Current liabilities, Q2 FY2026, at 2026-06-30$8.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Total liabilities | $m | 11.3Total liabilities, Q3 FY2023, at 2023-09-30$11.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001493152-23-040227.Report this figure | 13.5Total liabilities, FY2023, at 2023-12-31$13.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-15, accession 0001641172-25-004622.Report this figure | 11.5Total liabilities, Q1 FY2024, at 2024-03-31$11.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-09-25, accession 0001493152-24-038100.Report this figure | 10.5Total liabilities, Q2 FY2024, at 2024-06-30$10.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-09-26, accession 0001493152-24-038294.Report this figure | 10.7Total liabilities, Q3 FY2024, at 2024-09-30$10.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 14.9Total liabilities, FY2024, at 2024-12-31$14.9m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-23, accession 0001493152-26-012156.Report this figure | 14.1Total liabilities, Q1 FY2025, at 2025-03-31$14.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 11.4Total liabilities, Q2 FY2025, at 2025-06-30$11.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001493152-25-011965.Report this figure | 11.6Total liabilities, Q3 FY2025, at 2025-09-30$11.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 13.9Total liabilities, FY2025, at 2025-12-31$13.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 13.4Total liabilities, Q1 FY2026, at 2026-03-31$13.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 10.9Total liabilities, Q2 FY2026, at 2026-06-30$10.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
| Long-term debt | $m | not reported | 0.5Long-term debt, FY2023, at 2023-12-31$533.0k. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2024-03-29, accession 0001493152-24-011910.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | 6.5Current portion of debt, FY2023, at 2023-12-31$6.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2024-03-29, accession 0001493152-24-011910.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 2.9Shareholders' equity, Q3 FY2023, at 2023-09-30$2.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001493152-24-044140.Report this figure | 3.7Shareholders' equity, FY2023, at 2023-12-31$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-23, accession 0001493152-26-012156.Report this figure | 5.3Shareholders' equity, Q1 FY2024, at 2024-03-31$5.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 11.1Shareholders' equity, Q2 FY2024, at 2024-06-30$11.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 9.9Shareholders' equity, Q3 FY2024, at 2024-09-30$9.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 10.7Shareholders' equity, FY2024, at 2024-12-31$10.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 10.5Shareholders' equity, Q1 FY2025, at 2025-03-31$10.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 11.4Shareholders' equity, Q2 FY2025, at 2025-06-30$11.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 10.5Shareholders' equity, Q3 FY2025, at 2025-09-30$10.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001493152-25-022194.Report this figure | 8.6Shareholders' equity, FY2025, at 2025-12-31$8.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 8.3Shareholders' equity, Q1 FY2026, at 2026-03-31$8.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure | 7.7Shareholders' equity, Q2 FY2026, at 2026-06-30$7.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-07, accession 0001493152-26-036497.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 919Operating cash flow, Q3 FY2023, three months to 2023-09-30$919.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001493152-24-044140. Derived: 9-month figure less the 6-month figure.Report this figure | (780)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$780.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-15, accession 0001641172-25-004622. Derived: 12-month figure less the 9-month figure.Report this figure | (767)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$767.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 875Operating cash flow, Q2 FY2024, three months to 2024-06-30$875.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001493152-25-011965. Derived: 6-month figure less the 3-month figure.Report this figure | 754Operating cash flow, Q3 FY2024, three months to 2024-09-30$754.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022194. Derived: 9-month figure less the 6-month figure.Report this figure | (2,136)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 970Operating cash flow, Q1 FY2025, three months to 2025-03-31$970.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 744Operating cash flow, Q2 FY2025, three months to 2025-06-30$744.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036497. Derived: 6-month figure less the 3-month figure.Report this figure | 586Operating cash flow, Q3 FY2025, three months to 2025-09-30$586.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001493152-25-022194. Derived: 9-month figure less the 6-month figure.Report this figure | (2,472)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-23, accession 0001493152-26-012156. Derived: 12-month figure less the 9-month figure.Report this figure | 236Operating cash flow, Q1 FY2026, three months to 2026-03-31$236.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 2,299Operating cash flow, Q2 FY2026, three months to 2026-06-30$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001493152-26-036497. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 42.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$42.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001493152-24-044140. Derived: 9-month figure less the 6-month figure.Report this figure | 85.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$85.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001641172-25-004622. Derived: 12-month figure less the 9-month figure.Report this figure | 154Capital expenditure, Q1 FY2024, three months to 2024-03-31$154.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-20, accession 0001641172-25-011658.Report this figure | 120Capital expenditure, Q2 FY2024, three months to 2024-06-30$120.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001493152-25-011965. Derived: 6-month figure less the 3-month figure.Report this figure | 28.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$28.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001493152-25-022194. Derived: 9-month figure less the 6-month figure.Report this figure | 29.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$29.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-15, accession 0001641172-25-004622. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$20.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 22.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001493152-26-036497. Derived: 6-month figure less the 3-month figure.Report this figure | 26.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$26.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001493152-25-022194. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | 27.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$27.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001493152-26-022647.Report this figure | 3.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$3.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-07, accession 0001493152-26-036497. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $k | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 9.3 | 17.7 | 20.0 | 20.1 | 20.8 | 20.9 | 2.6 | 2.6 | 2.6 | 2.7 | 2.6 | 2.6 |
Shares outstanding: 2.61m at Aug 7, 2026, from the cover of the 10-Q filed Aug 7, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:31 ET. Listed shows no prices and gives no investment advice.