Zenas BioPharma, Inc.
ZBIONasdaqCIK 1953926HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 50.0Revenue, period not labelled, three months to 2023-09-30$50.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | 0.0Revenue, period not labelled, three months to 2023-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-11, accession 0001558370-25-002631. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.0Revenue, period not labelled, three months to 2024-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 5.0Revenue, Q4 FY2024, three months to 2024-12-31$5.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | 10.0Revenue, Q1 FY2025, three months to 2025-03-31$10.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 1.0Revenue, Q2 FY2026, three months to 2026-06-30$1.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Research and development | $m | 9.4Research and development, period not labelled, three months to 2023-09-30$9.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | 20.4Research and development, period not labelled, three months to 2023-12-31$20.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-11, accession 0001558370-25-002631. Derived: 12-month figure less the 9-month figure.Report this figure | 22.6Research and development, period not labelled, three months to 2024-03-31$22.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | 33.8Research and development, period not labelled, three months to 2024-06-30$33.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | 33.5Research and development, Q3 FY2024, three months to 2024-09-30$33.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 49.2Research and development, Q4 FY2024, three months to 2024-12-31$49.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | 34.9Research and development, Q1 FY2025, three months to 2025-03-31$34.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 43.0Research and development, Q2 FY2025, three months to 2025-06-30$43.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 34.4Research and development, Q3 FY2025, three months to 2025-09-30$34.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 55.7Research and development, Q4 FY2025, three months to 2025-12-31$55.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | 60.4Research and development, Q1 FY2026, three months to 2026-03-31$60.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 62.9Research and development, Q2 FY2026, three months to 2026-06-30$62.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Operating income | $m | 35.6Operating income, period not labelled, three months to 2023-09-30$35.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | (24.8)Operating income, period not labelled, three months to 2023-12-31−$24.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-11, accession 0001558370-25-002631. Derived: 12-month figure less the 9-month figure.Report this figure | (27.6)Operating income, period not labelled, three months to 2024-03-31−$27.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | (39.7)Operating income, period not labelled, three months to 2024-06-30−$39.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | (41.0)Operating income, Q3 FY2024, three months to 2024-09-30−$41.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | (55.6)Operating income, Q4 FY2024, three months to 2024-12-31−$55.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | (37.3)Operating income, Q1 FY2025, three months to 2025-03-31−$37.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | (55.2)Operating income, Q2 FY2025, three months to 2025-06-30−$55.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | (52.6)Operating income, Q3 FY2025, three months to 2025-09-30−$52.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | (238)Operating income, Q4 FY2025, three months to 2025-12-31−$238.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | (77.4)Operating income, Q1 FY2026, three months to 2026-03-31−$77.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | (108)Operating income, Q2 FY2026, three months to 2026-06-30−$107.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | (0.2)Income tax, Q1 FY2025, three months to 2025-03-31−$205.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$20.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001104659-25-109753. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-12-31$106.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | 0.1Income tax, Q2 FY2026, three months to 2026-06-30$114.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Net income | $m | 35.6Net income, period not labelled, three months to 2023-09-30$35.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | (24.6)Net income, period not labelled, three months to 2023-12-31−$24.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-11, accession 0001558370-25-002631. Derived: 12-month figure less the 9-month figure.Report this figure | (27.8)Net income, period not labelled, three months to 2024-03-31−$27.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | (38.0)Net income, period not labelled, three months to 2024-06-30−$38.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | (38.6)Net income, Q3 FY2024, three months to 2024-09-30−$38.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | (52.6)Net income, Q4 FY2024, three months to 2024-12-31−$52.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | (33.6)Net income, Q1 FY2025, three months to 2025-03-31−$33.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | (52.2)Net income, Q2 FY2025, three months to 2025-06-30−$52.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | (51.5)Net income, Q3 FY2025, three months to 2025-09-30−$51.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | (240)Net income, Q4 FY2025, three months to 2025-12-31−$240.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | (81.0)Net income, Q1 FY2026, three months to 2026-03-31−$81.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | (111)Net income, Q2 FY2026, three months to 2026-06-30−$111.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Diluted EPS | $ per share | 1.96Diluted EPS, period not labelled, three months to 2023-09-30$1.96 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | not reported | (17.89)Diluted EPS, period not labelled, three months to 2024-03-31−$17.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | (24.23)Diluted EPS, period not labelled, three months to 2024-06-30−$24.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | (5.02)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$5.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | not reported | (0.80)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | (1.25)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | (1.22)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | not reported | (1.46)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | (1.77)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Basic EPS | $ per share | 2.42Basic EPS, period not labelled, three months to 2023-09-30$2.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | not reported | (17.89)Basic EPS, period not labelled, three months to 2024-03-31−$17.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | (24.23)Basic EPS, period not labelled, three months to 2024-06-30−$24.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | (5.02)Basic EPS, Q3 FY2024, three months to 2024-09-30−$5.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | not reported | (0.80)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | (1.25)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | (1.22)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | not reported | (1.46)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | (1.77)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 72.3Cash and equivalents, period not labelled, at 2023-09-30$72.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | 56.9Cash and equivalents, period not labelled, at 2023-12-31$56.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-11, accession 0001558370-25-002631.Report this figure | 37.2Cash and equivalents, period not labelled, at 2024-03-31$37.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | 184Cash and equivalents, period not labelled, at 2024-06-30$183.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | 360Cash and equivalents, Q3 FY2024, at 2024-09-30$360.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 320Cash and equivalents, FY2024, at 2024-12-31$319.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-16, accession 0001104659-26-027964.Report this figure | 197Cash and equivalents, Q1 FY2025, at 2025-03-31$196.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | 44.0Cash and equivalents, Q2 FY2025, at 2025-06-30$44.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | 116Cash and equivalents, Q3 FY2025, at 2025-09-30$115.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 111Cash and equivalents, FY2025, at 2025-12-31$110.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 500Cash and equivalents, Q1 FY2026, at 2026-03-31$500.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 197Cash and equivalents, Q2 FY2026, at 2026-06-30$196.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Current assets | $m | not reported | 59.8Current assets, period not labelled, at 2023-12-31$59.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-11, accession 0001558370-25-002631.Report this figure | not reported | not reported | 394Current assets, Q3 FY2024, at 2024-09-30$393.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | 356Current assets, FY2024, at 2024-12-31$355.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-16, accession 0001104659-26-027964.Report this figure | 318Current assets, Q1 FY2025, at 2025-03-31$317.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | 279Current assets, Q2 FY2025, at 2025-06-30$278.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | 297Current assets, Q3 FY2025, at 2025-09-30$296.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 351Current assets, FY2025, at 2025-12-31$351.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 730Current assets, Q1 FY2026, at 2026-03-31$730.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 654Current assets, Q2 FY2026, at 2026-06-30$653.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Total assets | $m | not reported | 68.2Total assets, period not labelled, at 2023-12-31$68.2m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-11, accession 0001558370-25-002631.Report this figure | not reported | not reported | 403Total assets, Q3 FY2024, at 2024-09-30$403.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | 370Total assets, FY2024, at 2024-12-31$370.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-16, accession 0001104659-26-027964.Report this figure | 334Total assets, Q1 FY2025, at 2025-03-31$333.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | 293Total assets, Q2 FY2025, at 2025-06-30$293.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | 322Total assets, Q3 FY2025, at 2025-09-30$322.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 384Total assets, FY2025, at 2025-12-31$383.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 748Total assets, Q1 FY2026, at 2026-03-31$747.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 702Total assets, Q2 FY2026, at 2026-06-30$701.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Current liabilities | $m | not reported | 23.3Current liabilities, period not labelled, at 2023-12-31$23.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-11, accession 0001558370-25-002631.Report this figure | not reported | not reported | 44.0Current liabilities, Q3 FY2024, at 2024-09-30$44.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | 57.3Current liabilities, FY2024, at 2024-12-31$57.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-16, accession 0001104659-26-027964.Report this figure | 49.1Current liabilities, Q1 FY2025, at 2025-03-31$49.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | 53.2Current liabilities, Q2 FY2025, at 2025-06-30$53.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | 52.4Current liabilities, Q3 FY2025, at 2025-09-30$52.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 62.6Current liabilities, FY2025, at 2025-12-31$62.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 61.2Current liabilities, Q1 FY2026, at 2026-03-31$61.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 65.8Current liabilities, Q2 FY2026, at 2026-06-30$65.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Total liabilities | $m | not reported | 43.8Total liabilities, period not labelled, at 2023-12-31$43.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-11, accession 0001558370-25-002631.Report this figure | not reported | not reported | 44.0Total liabilities, Q3 FY2024, at 2024-09-30$44.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | 57.5Total liabilities, FY2024, at 2024-12-31$57.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-16, accession 0001104659-26-027964.Report this figure | 49.4Total liabilities, Q1 FY2025, at 2025-03-31$49.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | 53.5Total liabilities, Q2 FY2025, at 2025-06-30$53.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-12, accession 0001558370-25-011147.Report this figure | 126Total liabilities, Q3 FY2025, at 2025-09-30$125.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 141Total liabilities, FY2025, at 2025-12-31$141.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 412Total liabilities, Q1 FY2026, at 2026-03-31$411.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 455Total liabilities, Q2 FY2026, at 2026-06-30$454.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 73.0Long-term debt, Q3 FY2025, at 2025-09-30$73.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 78.6Long-term debt, FY2025, at 2025-12-31$78.6m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-16, accession 0001104659-26-027964.Report this figure | not reported | not reported |
| Shareholders' equity | $m | (202)Shareholders' equity, period not labelled, at 2023-09-30−$202.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001558370-24-015162.Report this figure | (226)Shareholders' equity, period not labelled, at 2023-12-31−$225.7m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-16, accession 0001104659-26-027964.Report this figure | (252)Shareholders' equity, period not labelled, at 2024-03-31−$252.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | (289)Shareholders' equity, period not labelled, at 2024-06-30−$288.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 359Shareholders' equity, Q3 FY2024, at 2024-09-30$359.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 312Shareholders' equity, FY2024, at 2024-12-31$312.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 284Shareholders' equity, Q1 FY2025, at 2025-03-31$284.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 240Shareholders' equity, Q2 FY2025, at 2025-06-30$239.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 196Shareholders' equity, Q3 FY2025, at 2025-09-30$196.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001104659-25-109753.Report this figure | 242Shareholders' equity, FY2025, at 2025-12-31$242.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 336Shareholders' equity, Q1 FY2026, at 2026-03-31$335.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure | 247Shareholders' equity, Q2 FY2026, at 2026-06-30$247.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001104659-26-095448.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (15.4)Operating cash flow, period not labelled, three months to 2023-12-31−$15.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-11, accession 0001558370-25-002631. Derived: 12-month figure less the 9-month figure.Report this figure | (19.1)Operating cash flow, period not labelled, three months to 2024-03-31−$19.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | (31.0)Operating cash flow, period not labelled, three months to 2024-06-30−$31.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-12, accession 0001558370-25-011147. Derived: 6-month figure less the 3-month figure.Report this figure | (31.1)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$31.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001104659-25-109753. Derived: 9-month figure less the 6-month figure.Report this figure | (38.6)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$38.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | (37.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$37.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | (41.7)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$41.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001104659-26-095448. Derived: 6-month figure less the 3-month figure.Report this figure | (41.1)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$41.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001104659-25-109753. Derived: 9-month figure less the 6-month figure.Report this figure | (52.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$52.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | (75.2)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$75.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | (57.2)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$57.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001104659-26-095448. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | 0.0Capital expenditure, period not labelled, three months to 2024-03-31$22.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-15, accession 0001558370-25-007803.Report this figure | 0.0Capital expenditure, period not labelled, three months to 2024-06-30$35.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-12, accession 0001558370-25-011147. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001104659-25-109753. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Capital expenditure, Q4 FY2024, three months to 2024-12-31$74.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$18.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 0.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001104659-26-095448. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001104659-25-109753. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-16, accession 0001104659-26-027964. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$2.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-13, accession 0001104659-26-059735.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-13, accession 0001104659-26-095448. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2023-09-30 | period not labelled2024-03-31 | period not labelled2024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 1.9 | 1.6 | 1.6 | 7.7 | 41.8 | 41.9 | 42.2 | 55.6 | 63.1 |
Shares outstanding: 65.18m at Jul 31, 2026, from the cover of the 10-Q filed Aug 13, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.