Zebra Technologies Corp
ZBRANasdaqCIK 877212IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 956Revenue, Q3 FY2023, three months to 2023-09-30$956.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 1,009Revenue, Q4 FY2023, three months to 2023-12-31$1.01bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 1,175Revenue, Q1 FY2024, three months to 2024-03-30$1.18bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 1,217Revenue, Q2 FY2024, three months to 2024-06-29$1.22bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 1,255Revenue, Q3 FY2024, three months to 2024-09-28$1.25bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 1,334Revenue, Q4 FY2024, three months to 2024-12-31$1.33bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 1,308Revenue, Q1 FY2025, three months to 2025-03-29$1.31bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 1,293Revenue, Q2 FY2025, three months to 2025-06-28$1.29bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 1,320Revenue, Q3 FY2025, three months to 2025-09-27$1.32bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 1,475Revenue, Q4 FY2025, three months to 2025-12-31$1.48bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 1,495Revenue, Q1 FY2026, three months to 2026-04-04$1.50bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 1,557Revenue, Q2 FY2026, three months to 2026-07-04$1.56bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Cost of revenue | $m | 529Cost of revenue, Q3 FY2023, three months to 2023-09-30$529.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 561Cost of revenue, Q4 FY2023, three months to 2023-12-31$561.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 612Cost of revenue, Q1 FY2024, three months to 2024-03-30$612.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 628Cost of revenue, Q2 FY2024, three months to 2024-06-29$628.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 642Cost of revenue, Q3 FY2024, three months to 2024-09-28$642.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 686Cost of revenue, Q4 FY2024, three months to 2024-12-31$686.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 663Cost of revenue, Q1 FY2025, three months to 2025-03-29$663.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 677Cost of revenue, Q2 FY2025, three months to 2025-06-28$677.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 686Cost of revenue, Q3 FY2025, three months to 2025-09-27$686.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 777Cost of revenue, Q4 FY2025, three months to 2025-12-31$777.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 753Cost of revenue, Q1 FY2026, three months to 2026-04-04$753.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 732Cost of revenue, Q2 FY2026, three months to 2026-07-04$732.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Gross profit | $m | 427Gross profit, Q3 FY2023, three months to 2023-09-30$427.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 448Gross profit, Q4 FY2023, three months to 2023-12-31$448.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 563Gross profit, Q1 FY2024, three months to 2024-03-30$563.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 589Gross profit, Q2 FY2024, three months to 2024-06-29$589.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 613Gross profit, Q3 FY2024, three months to 2024-09-28$613.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 648Gross profit, Q4 FY2024, three months to 2024-12-31$648.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 645Gross profit, Q1 FY2025, three months to 2025-03-29$645.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 616Gross profit, Q2 FY2025, three months to 2025-06-28$616.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 634Gross profit, Q3 FY2025, three months to 2025-09-27$634.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 698Gross profit, Q4 FY2025, three months to 2025-12-31$698.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 742Gross profit, Q1 FY2026, three months to 2026-04-04$742.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 825Gross profit, Q2 FY2026, three months to 2026-07-04$825.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Research and development | $m | 127Research and development, Q3 FY2023, three months to 2023-09-30$127.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 116Research and development, Q4 FY2023, three months to 2023-12-31$116.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 138Research and development, Q1 FY2024, three months to 2024-03-30$138.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 146Research and development, Q2 FY2024, three months to 2024-06-29$146.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 141Research and development, Q3 FY2024, three months to 2024-09-28$141.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 138Research and development, Q4 FY2024, three months to 2024-12-31$138.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 151Research and development, Q1 FY2025, three months to 2025-03-29$151.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 144Research and development, Q2 FY2025, three months to 2025-06-28$144.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 146Research and development, Q3 FY2025, three months to 2025-09-27$146.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 152Research and development, Q4 FY2025, three months to 2025-12-31$152.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 165Research and development, Q1 FY2026, three months to 2026-04-04$165.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 159Research and development, Q2 FY2026, three months to 2026-07-04$159.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Operating income | $m | (12.0)Operating income, Q3 FY2023, three months to 2023-09-30−$12.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 74.0Operating income, Q4 FY2023, three months to 2023-12-31$74.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 159Operating income, Q1 FY2024, three months to 2024-03-30$159.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 167Operating income, Q2 FY2024, three months to 2024-06-29$167.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 191Operating income, Q3 FY2024, three months to 2024-09-28$191.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 225Operating income, Q4 FY2024, three months to 2024-12-31$225.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 195Operating income, Q1 FY2025, three months to 2025-03-29$195.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 183Operating income, Q2 FY2025, three months to 2025-06-28$183.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 183Operating income, Q3 FY2025, three months to 2025-09-27$183.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 139Operating income, Q4 FY2025, three months to 2025-12-31$139.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 215Operating income, Q1 FY2026, three months to 2026-04-04$215.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 321Operating income, Q2 FY2026, three months to 2026-07-04$321.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | (9.0)Income tax, Q3 FY2023, three months to 2023-09-30−$9.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | (15.0)Income tax, Q4 FY2023, three months to 2023-12-31−$15.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Income tax, Q1 FY2024, three months to 2024-03-30$27.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 23.0Income tax, Q2 FY2024, three months to 2024-06-29$23.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 12.0Income tax, Q3 FY2024, three months to 2024-09-28$12.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 45.0Income tax, Q4 FY2024, three months to 2024-12-31$45.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 29.0Income tax, Q1 FY2025, three months to 2025-03-29$29.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 26.0Income tax, Q2 FY2025, three months to 2025-06-28$26.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 58.0Income tax, Q3 FY2025, three months to 2025-09-27$58.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 28.0Income tax, Q4 FY2025, three months to 2025-12-31$28.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 32.0Income tax, Q1 FY2026, three months to 2026-04-04$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 52.0Income tax, Q2 FY2026, three months to 2026-07-04$52.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Net income | $m | (15.0)Net income, Q3 FY2023, three months to 2023-09-30−$15.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 17.0Net income, Q4 FY2023, three months to 2023-12-31$17.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 115Net income, Q1 FY2024, three months to 2024-03-30$115.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 113Net income, Q2 FY2024, three months to 2024-06-29$113.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 137Net income, Q3 FY2024, three months to 2024-09-28$137.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 163Net income, Q4 FY2024, three months to 2024-12-31$163.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 136Net income, Q1 FY2025, three months to 2025-03-29$136.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 112Net income, Q2 FY2025, three months to 2025-06-28$112.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 101Net income, Q3 FY2025, three months to 2025-09-27$101.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 70.0Net income, Q4 FY2025, three months to 2025-12-31$70.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 135Net income, Q1 FY2026, three months to 2026-04-04$135.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 233Net income, Q2 FY2026, three months to 2026-07-04$233.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Diluted EPS | $ per share | (0.28)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | not reported | 2.23Diluted EPS, Q1 FY2024, three months to 2024-03-30$2.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 2.17Diluted EPS, Q2 FY2024, three months to 2024-06-29$2.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 2.64Diluted EPS, Q3 FY2024, three months to 2024-09-28$2.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | not reported | 2.62Diluted EPS, Q1 FY2025, three months to 2025-03-29$2.62 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 2.19Diluted EPS, Q2 FY2025, three months to 2025-06-28$2.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 1.97Diluted EPS, Q3 FY2025, three months to 2025-09-27$1.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | not reported | 2.72Diluted EPS, Q1 FY2026, three months to 2026-04-04$2.72 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 4.85Diluted EPS, Q2 FY2026, three months to 2026-07-04$4.85 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Basic EPS | $ per share | (0.28)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | not reported | 2.24Basic EPS, Q1 FY2024, three months to 2024-03-30$2.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 2.19Basic EPS, Q2 FY2024, three months to 2024-06-29$2.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 2.65Basic EPS, Q3 FY2024, three months to 2024-09-28$2.65 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | not reported | 2.64Basic EPS, Q1 FY2025, three months to 2025-03-29$2.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 2.20Basic EPS, Q2 FY2025, three months to 2025-06-28$2.20 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 1.98Basic EPS, Q3 FY2025, three months to 2025-09-27$1.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | not reported | 2.74Basic EPS, Q1 FY2026, three months to 2026-04-04$2.74 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 4.89Basic EPS, Q2 FY2026, three months to 2026-07-04$4.89 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | FY20252025-12-31 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 61.0Cash and equivalents, Q3 FY2023, at 2023-09-30$61.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 137Cash and equivalents, FY2023, at 2023-12-31$137.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001628280-26-007668.Report this figure | 127Cash and equivalents, Q1 FY2024, at 2024-03-30$127.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 411Cash and equivalents, Q2 FY2024, at 2024-06-29$411.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 676Cash and equivalents, Q3 FY2024, at 2024-09-28$676.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 901Cash and equivalents, FY2024, at 2024-12-31$901.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001628280-26-007668.Report this figure | 879Cash and equivalents, Q1 FY2025, at 2025-03-29$879.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 872Cash and equivalents, Q2 FY2025, at 2025-06-28$872.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 1,053Cash and equivalents, Q3 FY2025, at 2025-09-27$1.05bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 125Cash and equivalents, FY2025, at 2025-12-31$125.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 114Cash and equivalents, Q1 FY2026, at 2026-04-04$114.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 157Cash and equivalents, Q2 FY2026, at 2026-07-04$157.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Current assets | $m | 1,652Current assets, Q3 FY2023, at 2023-09-30$1.65bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-31, accession 0000877212-23-000143.Report this figure | 1,672Current assets, FY2023, at 2023-12-31$1.67bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-13, accession 0000877212-25-000027.Report this figure | 1,627Current assets, Q1 FY2024, at 2024-03-30$1.63bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0000877212-24-000063.Report this figure | 1,953Current assets, Q2 FY2024, at 2024-06-29$1.95bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-30, accession 0000877212-24-000151.Report this figure | 2,133Current assets, Q3 FY2024, at 2024-09-28$2.13bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 2,440Current assets, FY2024, at 2024-12-31$2.44bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007668.Report this figure | 2,291Current assets, Q1 FY2025, at 2025-03-29$2.29bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 2,334Current assets, Q2 FY2025, at 2025-06-28$2.33bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 2,576Current assets, Q3 FY2025, at 2025-09-27$2.58bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 1,796Current assets, FY2025, at 2025-12-31$1.80bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 1,695Current assets, Q1 FY2026, at 2026-04-04$1.70bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 2,062Current assets, Q2 FY2026, at 2026-07-04$2.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Total assets | $m | 7,331Total assets, Q3 FY2023, at 2023-09-30$7.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-31, accession 0000877212-23-000143.Report this figure | 7,306Total assets, FY2023, at 2023-12-31$7.31bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-13, accession 0000877212-25-000027.Report this figure | 7,259Total assets, Q1 FY2024, at 2024-03-30$7.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-30, accession 0000877212-24-000063.Report this figure | 7,490Total assets, Q2 FY2024, at 2024-06-29$7.49bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-07-30, accession 0000877212-24-000151.Report this figure | 7,690Total assets, Q3 FY2024, at 2024-09-28$7.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 7,968Total assets, FY2024, at 2024-12-31$7.97bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001628280-26-007668.Report this figure | 7,899Total assets, Q1 FY2025, at 2025-03-29$7.90bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 7,938Total assets, Q2 FY2025, at 2025-06-28$7.94bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 8,067Total assets, Q3 FY2025, at 2025-09-27$8.07bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 8,502Total assets, FY2025, at 2025-12-31$8.50bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 8,332Total assets, Q1 FY2026, at 2026-04-04$8.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 8,637Total assets, Q2 FY2026, at 2026-07-04$8.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Current liabilities | $m | 1,562Current liabilities, Q3 FY2023, at 2023-09-30$1.56bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-31, accession 0000877212-23-000143.Report this figure | 1,598Current liabilities, FY2023, at 2023-12-31$1.60bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-13, accession 0000877212-25-000027.Report this figure | 1,643Current liabilities, Q1 FY2024, at 2024-03-30$1.64bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0000877212-24-000063.Report this figure | 1,522Current liabilities, Q2 FY2024, at 2024-06-29$1.52bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-30, accession 0000877212-24-000151.Report this figure | 1,562Current liabilities, Q3 FY2024, at 2024-09-28$1.56bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 1,704Current liabilities, FY2024, at 2024-12-31$1.70bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007668.Report this figure | 1,581Current liabilities, Q1 FY2025, at 2025-03-29$1.58bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 1,594Current liabilities, Q2 FY2025, at 2025-06-28$1.59bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 1,603Current liabilities, Q3 FY2025, at 2025-09-27$1.60bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 1,852Current liabilities, FY2025, at 2025-12-31$1.85bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 1,763Current liabilities, Q1 FY2026, at 2026-04-04$1.76bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 3,998Current liabilities, Q2 FY2026, at 2026-07-04$4.00bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Total liabilities | $m | 4,318Total liabilities, Q3 FY2023, at 2023-09-30$4.32bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-31, accession 0000877212-23-000143.Report this figure | 4,270Total liabilities, FY2023, at 2023-12-31$4.27bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-13, accession 0000877212-25-000027.Report this figure | 4,090Total liabilities, Q1 FY2024, at 2024-03-30$4.09bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0000877212-24-000063.Report this figure | 4,203Total liabilities, Q2 FY2024, at 2024-06-29$4.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-30, accession 0000877212-24-000151.Report this figure | 4,269Total liabilities, Q3 FY2024, at 2024-09-28$4.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 4,382Total liabilities, FY2024, at 2024-12-31$4.38bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0001628280-26-007668.Report this figure | 4,273Total liabilities, Q1 FY2025, at 2025-03-29$4.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 4,321Total liabilities, Q2 FY2025, at 2025-06-28$4.32bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 4,320Total liabilities, Q3 FY2025, at 2025-09-27$4.32bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 4,914Total liabilities, FY2025, at 2025-12-31$4.91bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 4,862Total liabilities, Q1 FY2026, at 2026-04-04$4.86bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 5,202Total liabilities, Q2 FY2026, at 2026-07-04$5.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Long-term debt | $m | 2,121Long-term debt, Q3 FY2023, at 2023-09-30$2.12bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-10-31, accession 0000877212-23-000143.Report this figure | 2,047Long-term debt, FY2023, at 2023-12-31$2.05bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-13, accession 0000877212-25-000027.Report this figure | 1,815Long-term debt, Q1 FY2024, at 2024-03-30$1.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-30, accession 0000877212-24-000063.Report this figure | 2,080Long-term debt, Q2 FY2024, at 2024-06-29$2.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-30, accession 0000877212-24-000151.Report this figure | 2,080Long-term debt, Q3 FY2024, at 2024-09-28$2.08bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 2,092Long-term debt, FY2024, at 2024-12-31$2.09bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-12, accession 0001628280-26-007668.Report this figure | 2,103Long-term debt, Q1 FY2025, at 2025-03-29$2.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 2,128Long-term debt, Q2 FY2025, at 2025-06-28$2.13bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 2,107Long-term debt, Q3 FY2025, at 2025-09-27$2.11bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 2,361Long-term debt, FY2025, at 2025-12-31$2.36bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 2,387Long-term debt, Q1 FY2026, at 2026-04-04$2.39bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 493Long-term debt, Q2 FY2026, at 2026-07-04$493.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Current portion of debt | $m | 152Current portion of debt, Q3 FY2023, at 2023-09-30$152.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-10-31, accession 0000877212-23-000143.Report this figure | 173Current portion of debt, FY2023, at 2023-12-31$173.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-13, accession 0000877212-25-000027.Report this figure | 272Current portion of debt, Q1 FY2024, at 2024-03-30$272.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-30, accession 0000877212-24-000063.Report this figure | 89.0Current portion of debt, Q2 FY2024, at 2024-06-29$89.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-30, accession 0000877212-24-000151.Report this figure | 89.0Current portion of debt, Q3 FY2024, at 2024-09-28$89.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 79.0Current portion of debt, FY2024, at 2024-12-31$79.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-12, accession 0001628280-26-007668.Report this figure | 69.0Current portion of debt, Q1 FY2025, at 2025-03-29$69.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 44.0Current portion of debt, Q2 FY2025, at 2025-06-28$44.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0000877212-25-000131.Report this figure | 66.0Current portion of debt, Q3 FY2025, at 2025-09-27$66.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 141Current portion of debt, FY2025, at 2025-12-31$141.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 264Current portion of debt, Q1 FY2026, at 2026-04-04$264.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 2,275Current portion of debt, Q2 FY2026, at 2026-07-04$2.27bn. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
| Shareholders' equity | $m | 3,013Shareholders' equity, Q3 FY2023, at 2023-09-30$3.01bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0000877212-24-000164.Report this figure | 3,036Shareholders' equity, FY2023, at 2023-12-31$3.04bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0001628280-26-007668.Report this figure | 3,169Shareholders' equity, Q1 FY2024, at 2024-03-30$3.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 3,287Shareholders' equity, Q2 FY2024, at 2024-06-29$3.29bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 3,421Shareholders' equity, Q3 FY2024, at 2024-09-28$3.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 3,586Shareholders' equity, FY2024, at 2024-12-31$3.59bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 3,626Shareholders' equity, Q1 FY2025, at 2025-03-29$3.63bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 3,617Shareholders' equity, Q2 FY2025, at 2025-06-28$3.62bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 3,747Shareholders' equity, Q3 FY2025, at 2025-09-27$3.75bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-28, accession 0001628280-25-046778.Report this figure | 3,588Shareholders' equity, FY2025, at 2025-12-31$3.59bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 3,470Shareholders' equity, Q1 FY2026, at 2026-04-04$3.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure | 3,435Shareholders' equity, Q2 FY2026, at 2026-07-04$3.44bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001628280-26-052550.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q4 FY20242024-12-31 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q4 FY20252025-12-31 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (35.0)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$35.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-29, accession 0000877212-24-000164. Derived: 9-month figure less the 6-month figure.Report this figure | 141Operating cash flow, Q4 FY2023, three months to 2023-12-31$141.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 125Operating cash flow, Q1 FY2024, three months to 2024-03-30$125.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 288Operating cash flow, Q2 FY2024, three months to 2024-06-29$288.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000877212-25-000131. Derived: 6-month figure less the 3-month figure.Report this figure | 294Operating cash flow, Q3 FY2024, three months to 2024-09-28$294.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0001628280-25-046778. Derived: 9-month figure less the 6-month figure.Report this figure | 306Operating cash flow, Q4 FY2024, three months to 2024-12-31$306.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 178Operating cash flow, Q1 FY2025, three months to 2025-03-29$178.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 147Operating cash flow, Q2 FY2025, three months to 2025-06-28$147.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001628280-26-052550. Derived: 6-month figure less the 3-month figure.Report this figure | 235Operating cash flow, Q3 FY2025, three months to 2025-09-27$235.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-28, accession 0001628280-25-046778. Derived: 9-month figure less the 6-month figure.Report this figure | 357Operating cash flow, Q4 FY2025, three months to 2025-12-31$357.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 176Operating cash flow, Q1 FY2026, three months to 2026-04-04$176.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 211Operating cash flow, Q2 FY2026, three months to 2026-07-04$211.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001628280-26-052550. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 14.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$14.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-10-29, accession 0000877212-24-000164. Derived: 9-month figure less the 6-month figure.Report this figure | 39.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$39.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 14.0Capital expenditure, Q1 FY2024, three months to 2024-03-30$14.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 10.0Capital expenditure, Q2 FY2024, three months to 2024-06-29$10.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0000877212-25-000131. Derived: 6-month figure less the 3-month figure.Report this figure | 17.0Capital expenditure, Q3 FY2024, three months to 2024-09-28$17.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0001628280-25-046778. Derived: 9-month figure less the 6-month figure.Report this figure | 18.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$18.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Capital expenditure, Q1 FY2025, three months to 2025-03-29$20.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 17.0Capital expenditure, Q2 FY2025, three months to 2025-06-28$17.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001628280-26-052550. Derived: 6-month figure less the 3-month figure.Report this figure | 19.0Capital expenditure, Q3 FY2025, three months to 2025-09-27$19.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-28, accession 0001628280-25-046778. Derived: 9-month figure less the 6-month figure.Report this figure | 30.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$30.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Capital expenditure, Q1 FY2026, three months to 2026-04-04$13.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 13.0Capital expenditure, Q2 FY2026, three months to 2026-07-04$13.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-04, accession 0001628280-26-052550. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-29, accession 0000877212-24-000164. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, Q1 FY2024, three months to 2024-03-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-04-29, accession 0000877212-25-000065.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-29$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0000877212-25-000131. Derived: 6-month figure less the 3-month figure.Report this figure | 16.0Share repurchases, Q3 FY2024, three months to 2024-09-28$16.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-28, accession 0001628280-25-046778. Derived: 9-month figure less the 6-month figure.Report this figure | 31.0Share repurchases, Q4 FY2024, three months to 2024-12-31$31.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 125Share repurchases, Q1 FY2025, three months to 2025-03-29$125.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 125Share repurchases, Q2 FY2025, three months to 2025-06-28$125.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001628280-26-052550. Derived: 6-month figure less the 3-month figure.Report this figure | 34.0Share repurchases, Q3 FY2025, three months to 2025-09-27$34.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-28, accession 0001628280-25-046778. Derived: 9-month figure less the 6-month figure.Report this figure | 303Share repurchases, Q4 FY2025, three months to 2025-12-31$303.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-12, accession 0001628280-26-007668. Derived: 12-month figure less the 9-month figure.Report this figure | 300Share repurchases, Q1 FY2026, three months to 2026-04-04$300.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-12, accession 0001628280-26-034109.Report this figure | 268Share repurchases, Q2 FY2026, three months to 2026-07-04$268.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001628280-26-052550. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-10-01 | Q1 FY20232023-04-01 | Q2 FY20232023-07-01 | Q3 FY20232023-09-30 | Q1 FY20242024-03-30 | Q2 FY20242024-06-29 | Q3 FY20242024-09-28 | Q1 FY20252025-03-29 | Q2 FY20252025-06-28 | Q3 FY20252025-09-27 | Q1 FY20262026-04-04 | Q2 FY20262026-07-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 52.2 | 51.7 | 51.7 | 51.3 | 51.8 | 51.8 | 51.9 | 51.8 | 51.3 | 51.2 | 49.4 | 48.1 |
Shares outstanding: 47.31m at Jul 28, 2026, from the cover of the 10-Q filed Aug 4, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:26 ET. Listed shows no prices and gives no investment advice.