Zeta Global Holdings Corp.
ZETANYSECIK 1851003TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 189Revenue, Q3 FY2023, three months to 2023-09-30$189.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 210Revenue, Q4 FY2023, three months to 2023-12-31$210.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 195Revenue, Q1 FY2024, three months to 2024-03-31$194.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 228Revenue, Q2 FY2024, three months to 2024-06-30$227.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 268Revenue, Q3 FY2024, three months to 2024-09-30$268.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 315Revenue, Q4 FY2024, three months to 2024-12-31$314.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 264Revenue, Q1 FY2025, three months to 2025-03-31$264.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 308Revenue, Q2 FY2025, three months to 2025-06-30$308.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 337Revenue, Q3 FY2025, three months to 2025-09-30$337.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 395Revenue, Q4 FY2025, three months to 2025-12-31$394.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 396Revenue, Q1 FY2026, three months to 2026-03-31$396.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 443Revenue, Q2 FY2026, three months to 2026-06-30$442.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Cost of revenue | $m | 73.5Cost of revenue, Q3 FY2023, three months to 2023-09-30$73.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 84.6Cost of revenue, Q4 FY2023, three months to 2023-12-31$84.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 76.9Cost of revenue, Q1 FY2024, three months to 2024-03-31$76.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 91.1Cost of revenue, Q2 FY2024, three months to 2024-06-30$91.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 106Cost of revenue, Q3 FY2024, three months to 2024-09-30$105.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 126Cost of revenue, Q4 FY2024, three months to 2024-12-31$125.9m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 103Cost of revenue, Q1 FY2025, three months to 2025-03-31$103.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 117Cost of revenue, Q2 FY2025, three months to 2025-06-30$117.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 133Cost of revenue, Q3 FY2025, three months to 2025-09-30$133.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 160Cost of revenue, Q4 FY2025, three months to 2025-12-31$159.9m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 162Cost of revenue, Q1 FY2026, three months to 2026-03-31$162.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 181Cost of revenue, Q2 FY2026, three months to 2026-06-30$181.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Research and development | $m | 18.1Research and development, Q3 FY2023, three months to 2023-09-30$18.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 19.9Research and development, Q4 FY2023, three months to 2023-12-31$19.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Research and development, Q1 FY2024, three months to 2024-03-31$20.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 23.6Research and development, Q2 FY2024, three months to 2024-06-30$23.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 22.8Research and development, Q3 FY2024, three months to 2024-09-30$22.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 24.3Research and development, Q4 FY2024, three months to 2024-12-31$24.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 26.8Research and development, Q1 FY2025, three months to 2025-03-31$26.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 30.6Research and development, Q2 FY2025, three months to 2025-06-30$30.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 29.8Research and development, Q3 FY2025, three months to 2025-09-30$29.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 30.0Research and development, Q4 FY2025, three months to 2025-12-31$30.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 45.0Research and development, Q1 FY2026, three months to 2026-03-31$45.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 42.2Research and development, Q2 FY2026, three months to 2026-06-30$42.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Operating income | $m | (37.2)Operating income, Q3 FY2023, three months to 2023-09-30−$37.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | (31.9)Operating income, Q4 FY2023, three months to 2023-12-31−$31.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | (35.9)Operating income, Q1 FY2024, three months to 2024-03-31−$35.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | (26.6)Operating income, Q2 FY2024, three months to 2024-06-30−$26.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | (12.4)Operating income, Q3 FY2024, three months to 2024-09-30−$12.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 6.9Operating income, Q4 FY2024, three months to 2024-12-31$6.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | (16.1)Operating income, Q1 FY2025, three months to 2025-03-31−$16.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | (5.1)Operating income, Q2 FY2025, three months to 2025-06-30−$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 8.8Operating income, Q3 FY2025, three months to 2025-09-30$8.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 17.8Operating income, Q4 FY2025, three months to 2025-12-31$17.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | (18.8)Operating income, Q1 FY2026, three months to 2026-03-31−$18.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 16.9Operating income, Q2 FY2026, three months to 2026-06-30$16.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Interest expense | $m | 2.9Interest expense, Q3 FY2023, three months to 2023-09-30$2.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 2.8Interest expense, Q4 FY2023, three months to 2023-12-31$2.8m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Interest expense, Q1 FY2024, three months to 2024-03-31$2.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 2.6Interest expense, Q2 FY2024, three months to 2024-06-30$2.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 1.9Interest expense, Q3 FY2024, three months to 2024-09-30$1.9m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-12-31$17.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Interest expense, Q1 FY2025, three months to 2025-03-31$331.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$166.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | (0.2)Interest expense, Q3 FY2025, three months to 2025-09-30−$180.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 0.1Interest expense, Q4 FY2025, three months to 2025-12-31$54.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Interest expense, Q1 FY2026, three months to 2026-03-31$761.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 0.9Interest expense, Q2 FY2026, three months to 2026-06-30$898.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Income tax | $m | 0.6Income tax, Q3 FY2023, three months to 2023-09-30$590.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | (0.1)Income tax, Q4 FY2023, three months to 2023-12-31−$60.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Income tax, Q1 FY2024, three months to 2024-03-31$396.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 0.5Income tax, Q2 FY2024, three months to 2024-06-30$486.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 0.2Income tax, Q3 FY2024, three months to 2024-09-30$200.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | (6.3)Income tax, Q4 FY2024, three months to 2024-12-31−$6.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Income tax, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 1.2Income tax, Q2 FY2025, three months to 2025-06-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 0.8Income tax, Q3 FY2025, three months to 2025-09-30$840.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | (5.3)Income tax, Q4 FY2025, three months to 2025-12-31−$5.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | (2.6)Income tax, Q1 FY2026, three months to 2026-03-31−$2.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | (0.4)Income tax, Q2 FY2026, three months to 2026-06-30−$373.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Net income | $m | (43.1)Net income, Q3 FY2023, three months to 2023-09-30−$43.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | (35.3)Net income, Q4 FY2023, three months to 2023-12-31−$35.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | (39.6)Net income, Q1 FY2024, three months to 2024-03-31−$39.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | (28.1)Net income, Q2 FY2024, three months to 2024-06-30−$28.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | (17.4)Net income, Q3 FY2024, three months to 2024-09-30−$17.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 15.2Net income, Q4 FY2024, three months to 2024-12-31$15.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | (21.6)Net income, Q1 FY2025, three months to 2025-03-31−$21.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | (12.8)Net income, Q2 FY2025, three months to 2025-06-30−$12.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | (3.6)Net income, Q3 FY2025, three months to 2025-09-30−$3.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 6.5Net income, Q4 FY2025, three months to 2025-12-31$6.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | (13.2)Net income, Q1 FY2026, three months to 2026-03-31−$13.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 8.2Net income, Q2 FY2026, three months to 2026-06-30$8.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Diluted EPS | $ per share | (0.27)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | not reported | (0.23)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | (0.16)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | (0.09)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | not reported | (0.10)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | (0.06)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | (0.02)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | not reported | (0.06)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 0.03Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Basic EPS | $ per share | (0.27)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.27 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | not reported | (0.23)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | (0.16)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | (0.09)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | not reported | (0.10)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | (0.06)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | (0.02)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | not reported | (0.06)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 0.03Basic EPS, Q2 FY2026, three months to 2026-06-30$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 121Cash and equivalents, Q3 FY2023, at 2023-09-30$120.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-02, accession 0000950170-23-057757.Report this figure | 132Cash and equivalents, FY2023, at 2023-12-31$131.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-26, accession 0000950170-25-027338.Report this figure | 142Cash and equivalents, Q1 FY2024, at 2024-03-31$141.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0000950170-24-053965.Report this figure | 155Cash and equivalents, Q2 FY2024, at 2024-06-30$154.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000950170-24-088967.Report this figure | 419Cash and equivalents, Q3 FY2024, at 2024-09-30$418.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 366Cash and equivalents, FY2024, at 2024-12-31$366.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001193125-26-068598.Report this figure | 364Cash and equivalents, Q1 FY2025, at 2025-03-31$364.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 365Cash and equivalents, Q2 FY2025, at 2025-06-30$365.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 385Cash and equivalents, Q3 FY2025, at 2025-09-30$385.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 320Cash and equivalents, FY2025, at 2025-12-31$319.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 289Cash and equivalents, Q1 FY2026, at 2026-03-31$288.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 310Cash and equivalents, Q2 FY2026, at 2026-06-30$310.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Current assets | $m | 270Current assets, Q3 FY2023, at 2023-09-30$269.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-057757.Report this figure | 310Current assets, FY2023, at 2023-12-31$309.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-26, accession 0000950170-25-027338.Report this figure | 311Current assets, Q1 FY2024, at 2024-03-31$310.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-053965.Report this figure | 348Current assets, Q2 FY2024, at 2024-06-30$347.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-088967.Report this figure | 634Current assets, Q3 FY2024, at 2024-09-30$633.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 617Current assets, FY2024, at 2024-12-31$616.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-25, accession 0001193125-26-068598.Report this figure | 602Current assets, Q1 FY2025, at 2025-03-31$601.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 630Current assets, Q2 FY2025, at 2025-06-30$630.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 689Current assets, Q3 FY2025, at 2025-09-30$689.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 686Current assets, FY2025, at 2025-12-31$685.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 649Current assets, Q1 FY2026, at 2026-03-31$649.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 678Current assets, Q2 FY2026, at 2026-06-30$677.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Total assets | $m | 511Total assets, Q3 FY2023, at 2023-09-30$511.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0000950170-23-057757.Report this figure | 551Total assets, FY2023, at 2023-12-31$550.7m. XBRL concept us-gaap:Assets. 10-K filed 2025-02-26, accession 0000950170-25-027338.Report this figure | 550Total assets, Q1 FY2024, at 2024-03-31$550.3m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0000950170-24-053965.Report this figure | 584Total assets, Q2 FY2024, at 2024-06-30$583.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0000950170-24-088967.Report this figure | 869Total assets, Q3 FY2024, at 2024-09-30$869.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 1,111Total assets, FY2024, at 2024-12-31$1.11bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001193125-26-068598.Report this figure | 1,088Total assets, Q1 FY2025, at 2025-03-31$1.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 1,100Total assets, Q2 FY2025, at 2025-06-30$1.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 1,151Total assets, Q3 FY2025, at 2025-09-30$1.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 1,504Total assets, FY2025, at 2025-12-31$1.50bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 1,447Total assets, Q1 FY2026, at 2026-03-31$1.45bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 1,468Total assets, Q2 FY2026, at 2026-06-30$1.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Current liabilities | $m | 163Current liabilities, Q3 FY2023, at 2023-09-30$162.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0000950170-23-057757.Report this figure | 176Current liabilities, FY2023, at 2023-12-31$176.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-26, accession 0000950170-25-027338.Report this figure | 164Current liabilities, Q1 FY2024, at 2024-03-31$164.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-053965.Report this figure | 176Current liabilities, Q2 FY2024, at 2024-06-30$176.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-088967.Report this figure | 191Current liabilities, Q3 FY2024, at 2024-09-30$190.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 199Current liabilities, FY2024, at 2024-12-31$199.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-25, accession 0001193125-26-068598.Report this figure | 181Current liabilities, Q1 FY2025, at 2025-03-31$180.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 194Current liabilities, Q2 FY2025, at 2025-06-30$193.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 229Current liabilities, Q3 FY2025, at 2025-09-30$228.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 429Current liabilities, FY2025, at 2025-12-31$429.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 314Current liabilities, Q1 FY2026, at 2026-03-31$314.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 285Current liabilities, Q2 FY2026, at 2026-06-30$284.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Total liabilities | $m | 362Total liabilities, Q3 FY2023, at 2023-09-30$361.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0000950170-23-057757.Report this figure | 370Total liabilities, FY2023, at 2023-12-31$370.2m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-26, accession 0000950170-25-027338.Report this figure | 359Total liabilities, Q1 FY2024, at 2024-03-31$358.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0000950170-24-053965.Report this figure | 367Total liabilities, Q2 FY2024, at 2024-06-30$366.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0000950170-24-088967.Report this figure | 394Total liabilities, Q3 FY2024, at 2024-09-30$394.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 435Total liabilities, FY2024, at 2024-12-31$434.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0001193125-26-068598.Report this figure | 411Total liabilities, Q1 FY2025, at 2025-03-31$411.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 427Total liabilities, Q2 FY2025, at 2025-06-30$426.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 462Total liabilities, Q3 FY2025, at 2025-09-30$461.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 699Total liabilities, FY2025, at 2025-12-31$698.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 567Total liabilities, Q1 FY2026, at 2026-03-31$566.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 541Total liabilities, Q2 FY2026, at 2026-06-30$541.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Long-term debt | $m | 184Long-term debt, Q3 FY2023, at 2023-09-30$184.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-02, accession 0000950170-23-057757.Report this figure | 184Long-term debt, FY2023, at 2023-12-31$184.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-26, accession 0000950170-25-027338.Report this figure | 184Long-term debt, Q1 FY2024, at 2024-03-31$184.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0000950170-24-053965.Report this figure | 184Long-term debt, Q2 FY2024, at 2024-06-30$184.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0000950170-24-088967.Report this figure | 196Long-term debt, Q3 FY2024, at 2024-09-30$196.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 196Long-term debt, FY2024, at 2024-12-31$196.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-25, accession 0001193125-26-068598.Report this figure | 196Long-term debt, Q1 FY2025, at 2025-03-31$196.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 197Long-term debt, Q2 FY2025, at 2025-06-30$196.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0000950170-25-103545.Report this figure | 197Long-term debt, Q3 FY2025, at 2025-09-30$196.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 197Long-term debt, FY2025, at 2025-12-31$197.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 197Long-term debt, Q1 FY2026, at 2026-03-31$197.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 197Long-term debt, Q2 FY2026, at 2026-06-30$197.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
| Shareholders' equity | $m | 150Shareholders' equity, Q3 FY2023, at 2023-09-30$149.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0000950170-24-124619.Report this figure | 181Shareholders' equity, FY2023, at 2023-12-31$180.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-25, accession 0001193125-26-068598.Report this figure | 192Shareholders' equity, Q1 FY2024, at 2024-03-31$191.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 217Shareholders' equity, Q2 FY2024, at 2024-06-30$217.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 475Shareholders' equity, Q3 FY2024, at 2024-09-30$474.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 677Shareholders' equity, FY2024, at 2024-12-31$676.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 677Shareholders' equity, Q1 FY2025, at 2025-03-31$676.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 673Shareholders' equity, Q2 FY2025, at 2025-06-30$673.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 689Shareholders' equity, Q3 FY2025, at 2025-09-30$689.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001193125-25-265797.Report this figure | 805Shareholders' equity, FY2025, at 2025-12-31$804.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 880Shareholders' equity, Q1 FY2026, at 2026-03-31$880.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure | 926Shareholders' equity, Q2 FY2026, at 2026-06-30$926.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333902.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 22.8Operating cash flow, Q3 FY2023, three months to 2023-09-30$22.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0000950170-24-124619. Derived: 9-month figure less the 6-month figure.Report this figure | 27.0Operating cash flow, Q4 FY2023, three months to 2023-12-31$27.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 24.7Operating cash flow, Q1 FY2024, three months to 2024-03-31$24.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 31.1Operating cash flow, Q2 FY2024, three months to 2024-06-30$31.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0000950170-25-103545. Derived: 6-month figure less the 3-month figure.Report this figure | 34.4Operating cash flow, Q3 FY2024, three months to 2024-09-30$34.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-265797. Derived: 9-month figure less the 6-month figure.Report this figure | 43.7Operating cash flow, Q4 FY2024, three months to 2024-12-31$43.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 34.8Operating cash flow, Q1 FY2025, three months to 2025-03-31$34.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 42.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$42.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-333902. Derived: 6-month figure less the 3-month figure.Report this figure | 57.9Operating cash flow, Q3 FY2025, three months to 2025-09-30$57.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001193125-25-265797. Derived: 9-month figure less the 6-month figure.Report this figure | 64.1Operating cash flow, Q4 FY2025, three months to 2025-12-31$64.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 49.7Operating cash flow, Q1 FY2026, three months to 2026-03-31$49.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 69.2Operating cash flow, Q2 FY2026, three months to 2026-06-30$69.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-333902. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 5.9Capital expenditure, Q3 FY2023, three months to 2023-09-30$5.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0000950170-24-124619. Derived: 9-month figure less the 6-month figure.Report this figure | 5.6Capital expenditure, Q4 FY2023, three months to 2023-12-31$5.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 5.8Capital expenditure, Q1 FY2024, three months to 2024-03-31$5.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-02, accession 0000950170-25-062262.Report this figure | 6.8Capital expenditure, Q2 FY2024, three months to 2024-06-30$6.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-06, accession 0000950170-25-103545. Derived: 6-month figure less the 3-month figure.Report this figure | 4.9Capital expenditure, Q3 FY2024, three months to 2024-09-30$4.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001193125-25-265797. Derived: 9-month figure less the 6-month figure.Report this figure | 8.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$8.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 2.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$2.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 2.3Capital expenditure, Q2 FY2025, three months to 2025-06-30$2.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001193125-26-333902. Derived: 6-month figure less the 3-month figure.Report this figure | 5.5Capital expenditure, Q3 FY2025, three months to 2025-09-30$5.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001193125-25-265797. Derived: 9-month figure less the 6-month figure.Report this figure | 3.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$3.3m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-25, accession 0001193125-26-068598. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$3.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-01, accession 0001193125-26-199156.Report this figure | 4.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$4.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001193125-26-333902. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 141 | 150 | 155 | 158 | 171 | 178 | 188 | 213 | 217 | 222 | 239 | 257 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.