Citizens, Inc.: Form 10-Q for the period ended Sep 30, 2024
Filed with the SEC on Nov 7, 2024 and accepted by EDGAR at Nov 7, 2024, 16:14 ET.
Management's discussion and analysis
As filed, 66,570 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
FORWARD-LOOKING STATEMENTS
This section and other parts of this Quarterly Report on Form 10-Q ("Form 10-Q") contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking statements are not guarantees of future performance and the Company’s actual results may differ significantly from the results discussed in the forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions including those factors discussed in the "Risk Factors" contained in our Annual Report on Form 10-K for the year ended December 31, 2023, which is incorporated herein by reference.
The following discussion should be read in conjunction with the consolidated financial statements and accompanying notes included in Part I, Item 1 of this Form 10-Q,as well as in conjunction with MD&A and the consolidated financial statements and notes thereto that are included in our Form 10-K. The Company assumes no obligation to revise or update any forward-looking statements for any reason, except as required by law.
The U.S. Securities and Exchange Commission ("SEC") maintains a website that contains reports, proxy and information statements, and other information regarding issuers, including the Company, that file electronically with the SEC. The public can obtain any documents that the Company files with the SEC at http://www.sec.gov. We also make available, free of charge, through our website (http://www.citizensinc.com), our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, Section 16 Reports filed by officers and directors, news releases, and, if applicable, amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as soon as reasonably practicable after we electronically file such reports with, or furnish such reports to, the SEC. We are not including any of the information contained on our website as part of, or incorporating it by reference into, this Form 10-Q.
Objective of our Management's Discussion and Analysis
We refer to our Management’s Discussion and Analysis of Financial Condition and Results of Operations as our “MD&A”. The objective of our MD&A is to provide investors with information in order to assess the material changes in our financial condition from December 31, 2023 to September 30, 2024 and the material changes in our results of operations for the three and nine months ended September 30, 2024 as compared to the same periods in 2023. We also discuss in the MD&A any trends that we believe may materially affect our future operations or financial condition.
OVERVIEW
For 55 years, we have been fulfilling the needs of our policyholders and their families by providing insurance products that offer both living and death benefits. Citizens conducts insurance related operations through its insurance subsidiaries, which provide benefits to policyholders globally. We specialize in offering primarily ordinary whole life insurance, endowment products and final expense insurance in niche markets where we believe we can optimize our competitive position.
As an insurance provider, we collect premiums on an ongoing basis from our policyholders and invest the majority of the premiums to pay future benefits, including claims, surrenders and policyholder dividends. Accordingly, the Company derives its revenues principally from: (1) life insurance premiums earned for insurance coverages provided to insureds in our two operating segments – Life Insurance and Home Service Insurance; and (2) net investment income. In addition to paying and reserving for insurance benefits that we pay to our policyholders, our expenses consist primarily of the costs of selling our insurance products (e.g., commissions, underwriting, marketing expenses), operating expenses and income taxes.
September 30, 2024 | 10-Q 37
The Factors that Drive our Operating Results
We see the following as the primary factors that drive our operating results.
- Sales (i.e., premium revenues)
- Investments
- Claims and surrenders
- Operating expenses
- Actuarial assumptions
Premium revenues and investment income are our two primary sources of revenue and thus key to our profitability.
Premium Revenues. Premium revenues consist of all money deposited by customers into new and existing insurance policies. We view these premiums in two categories - first year premiums are premiums received within the first 12 months of a policy's issuance and thereafter any premiums received are renewal premiums.
We believe premium statistics are meaningful to gaining an understanding of, among other things, the attractiveness of our new products, how expansion of our distribution channels affects our revenue, customer retention and the performance of our business from period-to-period. Throughout the MD&A, we describe the actions and initiatives we are taking to increase sales and improve retention, sales performance in each period and as compared to the prior periods, and how we view trends with respect to sales and retention.
Over the last couple of years, we began our "white label" program to expand our distribution by expanding CICA Domestic's state licenses, developing new final expense and living benefit products, and filing these new products in multiple states. As a result, in the past year, we have significantly expanded our domestic distribution in the Life Insurance segment and first year premiums have almost doubled in this segment quarter-over-quarter and year-to-date as compared to 2023. We incur significant upfront costs in acquiring new business such as this, including the payment of sales commissions and underwriting costs, and thus in order to provide more capacity for growth, in the second quarter of 2024, we entered into a coinsurance agreement with RGA Reinsurance Company ("RGA"). Under this agreement, CICA Domestic initially elected for RGA to reinsure 50% of its newly written final expense business, which means that we cede 50% of premiums received and benefits paid in our domestic final expense business to RGA. We refer to "direct" premiums as all premiums received and "net" or "total" premiums as all premiums received less premiums ceded to RGA and our other reinsurers.
Because we ceased operations in our property insurance business effective June 30, 2023, the premiums charts below only reflect life insurance and accident and health insurance ("A&H") direct premium results.
First Year Premiums. In addition to increased first year premiums due to our domestic growth discussed above, first year premiums in our international business have increased in the nine months ended September 30, 2024, as compared to the same period in 2023 as we continue to work with our distribution partners to expand sales.
Renewal Premiums. Our renewal life and A&H premium revenues in the three and nine months ended September 30, 2024 slightly decreased primarily due to the impact of a higher level of surrenders and matured
September 30, 2024 | 10-Q 38 endowments in our international business during the last few years, which has led to a lower number of policies paying renewal premiums.
Investment Income. Our net investment income increased for both the three and nine months ended September 30, 2024 compared to the same prior year periods, due primarily to investment income from our limited partnership investments and a growing diversified invested asset base.
Claims and Surrenders. Payment of policyholder benefits for claims and surrenders is our largest expense and thus also key to our profitability. The three largest components of this expense are reflected in the graphs below. In the three and nine months ended September 30, 2024 compared to the prior year periods,
- death claim benefits increased due to the significant growth in our domestic life in force business as well as a higher volume of reported claims in our Home Services Insurance segment,
- surrenders decreased as we continue to focus on retention efforts, and
- matured endowments increased as expected due to many of our endowment policies reaching their contractual maturity dates.
While surrenders and matured endowments do not significantly affect current profitability since reserves are released in a corresponding amount of the surrendered policy or matured endowment benefit payment, they
September 30, 2024 | 10-Q 39 negatively affect future renewal premium revenue and thus have a greater impact to future profitability versus current profitability.
Operating Expenses. Operating expenses are our second largest expense and thus also drive our operating results. Our general operating expenses for the three and nine months ended September 30, 2024 increased compared to the prior year periods. The primary reason for the increase in the nine months ended September 30, 2024 was the accrual of $3.5 million in legal fees awarded to certain defendants in the trade secret lawsuit. We have not paid any of these fees and intend to appeal the judgment against us. See Part I, Item 1, Note 8. Commitments and Contingencies, as well as Part II, Item 1, Legal Proceedings - Trade Secret Lawsuit for additional details. To a lesser extent, the increase was also due to our continued investment in the growth of our business and costs incurred as we transitioned to a new CEO.
Actuarial Assumptions. The actuarial assumptions that underlie our reserves are based upon our best estimates of mortality, lapses and discount rates. Our results will be affected to the extent there is a variance between our actuarial assumptions and actual experience.
As discussed above, our domestic growth in the Life Insurance segment has been significantly expanded. Our current profitability is affected by the amount of reserves we have to hold for this new business, and how closely actual experience matches our actuarial assumptions. The actuarial assumptions that underlie our reserves are
September 30, 2024 | 10-Q 40 based upon our best estimates of mortality and lapses and are inherently more difficult to predict for a new product line. Actuarial assumptions are continually monitored and are expected to become less volatile as this business matures and we develop more experience.
FINANCIAL HIGHLIGHTS
Our net income before federal income taxes decreased to $3.0 million in the three months ended September 30, 2024 from $4.6 million in the three months ended September 30, 2023. While our revenues increased by $2.3 million due primarily to higher first year premiums and investment related gains, our net income decreased due primarily to (i) lower renewal premiums resulting from high surrenders and matured endowments in the past few years, and (ii) an increase in total benefits and expenses paid including (a) an increase in future policyholder benefit reserves primarily related to increases in our domestic life in force business and issuance of supplemental contracts; (b) policyholder remeasurement loss related to updating our actuarial assumptions in our CICA Domestic business; and (c) an increase in death claims.
Our net income before federal income taxes decreased from $17.4 million in the nine months ended September 30, 2023 to $11.3 million in the nine months ended September 30, 2024. In addition to the reasons described above, during the nine month period we accrued $3.5 million in legal fees awarded to the certain defendants in the trade secret lawsuit.
Our basic net income per share of Class A common stock was $0.06 and $0.23 for the three and nine months ended September 30, 2024, respectively, compared to $0.06 and $0.28 in the same prior year periods.
Financial Condition at September 30, 2024
- Total assets of $1.7 billion
- Total investments of $1.4 billion; fixed maturity securities comprised 88% of total investments
- $5.2 billion of direct insurance in force
- No debt
- Diluted net income per share of Class A common stock of $0.22
- Book value per share of Class A common stock of $4.16
EVENTS THAT IMPACTED OUR BUSINESS
From time-to-time, certain events may affect our business in ways that cause current or future results to differ from past results. See Part II, Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations - Events that Impacted Our Business" in our Annual Report on Form 10-K for the period ended December 31, 2023 for a discussion of certain events that have impacted and continue to impact our business, including inflation and market volatility, high interest rates and ceasing operations of our property insurance business. See also Part I, Item 1, Note 8. Commitments and Contingencies, as well as Part II, Item 1, Legal Proceedings - Trade Secret Lawsuit for a discussion of the trade secret lawsuit, which has impacted our results of operations and could negatively impact our cash if we do not succeed in our appeal.
September 30, 2024 | 10-Q 41
OUR OPERATING SEGMENTS
We manage our business in two operating segments: Life Insurance and Home Service Insurance.
Our insurance operations are the primary focus of the Company, as these operations generate most of our income. See the discussion under Segment Operations below for a detailed analysis. The amount of direct insurance, number of policies, and average face amounts for ordinary life policies issued during the periods indicated are shown below.
| Nine Months Ended September 30, Ordinary Life Policies: Life Insurance: | Amount of Insurance Issued | 2024 Number of Policies Issued | Average Policy Face Amount Issued | 2023 Amount of Insurance Issued | Number of Policies Issued | Average Policy Face Amount Issued |
|---|---|---|---|---|---|---|
| International | $336,467,011 | 3,172 | $106,074 | $271,387,985 | 2,865 | $94,725 |
| Domestic | 364,803,806 | 32,303 | 11,293 | 6,479,830 | 616 | 10,519 |
| Total Life Insurance | 701,270,817 | 35,475 | 19,768 | 277,867,815 | 3,481 | 79,824 |
| Home Service Insurance | 175,988,517 | 13,800 | 12,753 | 226,307,076 | 17,501 | 12,931 |
| Total | $877,259,334 | 49,275 | $504,174,891 | 20,982 |
As we previously disclosed, our strategic initiatives include the introduction of new products tailored to our specific markets and expansion of our distribution channels both domestically and internationally. These new products and distribution channels helped drive the 74% increase in total insurance issued in the nine months ended September 30, 2024 as compared to the prior year period.
The growth in our Life Insurance segment is primarily attributable to strong sales of our new domestic final expense products, which accounted for over half of the insurance issued through September 30, 2024. The Life Insurance segment also benefited from sales of our international whole life product, which accounted for 68% of total insurance issued internationally in this segment for the nine months ended September 30, 2024.
Insurance issued in our Home Service Insurance segment decreased for the nine months ended September 30, 2024 compared to the prior year period largely due to strategic actions intended to improve sales quality and persistency, which led to a decrease in our agent sales force as we focus on these improvements. We also believe the impact of inflation on the cost of living has affected new sales since the customer demographic is primarily middle- and lower-income individuals.
September 30, 2024 | 10-Q 42
CONSOLIDATED RESULTS OF OPERATIONS
REVENUES
Our revenues are generated primarily by insurance renewal premiums and investment income from invested assets.
(In thousands)
| Revenues: Premiums: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Life insurance | $42,461 | 41,794 | 122,823 | 118,020 |
| Accident and health insurance | 452 | 296 | 1,324 | 1,201 |
| Property insurance | (16) | (64) | (18) | 780 |
| Net investment income | 17,377 | 17,372 | 52,404 | 51,687 |
| Investment related gains (losses), net | 827 | (892) | 1,537 | (477) |
| Other income | 630 | 884 | 3,457 | 2,620 |
| Total revenues | $61,731 | 59,390 | 181,527 | 173,831 |
Total revenues increased in the three and nine months ended September 30, 2024 as compared to the prior year periods, due to significantly higher first year life insurance premiums, investment related gains and higher other income in the nine month period due to supplemental contract revenue.
The Company stopped accepting premiums for property insurance at the end of May 2023 and ceased these operations on June 30, 2023. Therefore, the table below shows a summary of our life and A&H premiums for the periods indicated.
(In thousands)
| Life and A&H premiums: Direct premiums: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| First year | $8,790 | 5,185 | 22,614 | 13,637 |
| Renewal | 35,958 | 37,303 | 105,119 | 107,061 |
| Total direct life and A&H premiums | 44,748 | 42,488 | 127,733 | 120,698 |
| Reinsurance | (1,835) | (398) | (3,586) | (1,477) |
| Total life and A&H premiums | $42,913 | 42,090 | 124,147 | 119,221 |
Premium Income. Direct premiums increased 5% and 6% in the three and nine months ended September 30, 2024, respectively, compared to the same periods in 2023 due to strong first year premium growth in our Life Insurance segment. Renewal premiums decreased in both periods due to the high level of surrenders and matured endowments in the prior year, which negatively affect renewal premiums in the current periods.
Reinsurance ceded premiums increased in the three and nine months ended September 30, 2024 compared to the same periods in 2023 due to our new coinsurance agreement with RGA entered in the second quarter of 2024 related to our CICA Domestic business.
September 30, 2024 | 10-Q 43
Net Investment Income. A summary of our net investment income and annualized net investment income performance is as follows:
(In thousands, except for %)
| Gross investment income: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Fixed maturity securities | $15,263 | 15,005 | 45,743 | 44,956 |
| Equity securities | 76 | 127 | 224 | 451 |
| Policy loans | 1,369 | 1,478 | 4,207 | 4,531 |
| Long-term investments | 1,151 | 1,249 | 3,643 | 3,261 |
| Other investment income | 230 | 166 | 651 | 430 |
| Total investment income | 18,089 | 18,025 | 54,468 | 53,629 |
| Investment expenses | (712) | (653) | (2,064) | (1,942) |
| Net investment income | $17,377 | 17,372 | 52,404 | 51,687 |
| Net investment income, annualized | $69,872 | 68,916 | ||
| Average invested assets, at amortized cost | $1,522,602 | 1,520,389 | ||
| Annualized yield on average invested assets | 4.59% | 4.53% |
Due to insurance regulations, fixed maturity securities constitute the vast majority (or 88%) of our investment portfolio based on fair value and thus provide the vast majority of our investment income. Our total investment income increased for the three and nine months ended September 30, 2024 compared to the same periods in 2023, primarily due to a higher average portfolio yield on our fixed maturity securities in the current period.
Investment Related Gains (Losses), Net. We recorded investment related gains of $0.8 million and $1.5 million during the three and nine months ended September 30, 2024, respectively, compared to investment related losses of $0.9 million and $0.5 million during the same prior year periods. The gains and losses are primarily related to the fair value change of our limited partnership and equity security investments, mostly in our Life Insurance segment, due to the volatility in equity markets over the past year. We did not sell these investments; however, the changes in fair values of our equity securities are reflected as investment related gains or losses in our income statement, in addition to executed transactions that result in a gain or loss.
Other Income. Other income consists primarily of supplemental contracts issued to international policyholders in our Life Insurance segment upon the surrender or maturity of their original policies. Supplemental contracts offer our policyholders the opportunity to leave their cash with us and be paid interest at a guaranteed rate or receive an annuity, at their option.
September 30, 2024 | 10-Q 44
BENEFITS AND EXPENSES
(In thousands)
| Benefits and expenses: Insurance benefits paid or provided: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Claims and surrenders | $36,478 | 37,723 | 104,121 | 100,798 |
| Increase (decrease) in future policy benefit reserves | 471 | (3,880) | (130) | (5,802) |
| Policyholder liability remeasurement (gain) loss | 1,157 | 1,024 | 2,836 | 2,860 |
| Policyholders' dividends | 1,320 | 1,414 | 3,748 | 3,783 |
| Total insurance benefits paid or provided | 39,426 | 36,281 | 110,575 | 101,639 |
| Commissions | 12,957 | 9,444 | 35,639 | 27,340 |
| Other general expenses | 12,095 | 11,949 | 40,072 | 35,477 |
| Capitalization of deferred policy acquisition costs | (10,430) | (7,132) | (29,304) | (20,034) |
| Amortization of deferred policy acquisition costs | 4,493 | 4,056 | 12,804 | 11,544 |
| Amortization of cost of insurance acquired | 153 | 151 | 477 | 465 |
| Total benefits and expenses | $58,694 | 54,749 | 170,263 | 156,431 |
Payments of claims and surrenders benefits constitute the majority of our expenses. Total benefits and expenses increased in the three and nine months ended September 30, 2024 as compared to same periods in 2023 driven primarily by the costs related to our new CICA domestic business, as described above as well as a higher volume of reported claims in our Home Services Insurance segment. The $3.5 million accrual of legal fees awarded to the defendants in the trade secret lawsuit, reflected in other general expenses, also contributed to the increase in the nine months ended September 30, 2024.
Claims and Surrenders.
(In thousands)
| Claims and surrenders: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Death claim benefits | $6,768 | 4,984 | 18,924 | 16,002 |
| Surrender benefits | 13,621 | 17,264 | 40,082 | 44,570 |
| Endowment benefits | 1,865 | 1,932 | 5,564 | 6,117 |
| Matured endowment benefits | 12,644 | 11,080 | 34,452 | 28,907 |
| Property claims | — | 129 | (6) | 837 |
| A&H and other policy benefits | 1,580 | 2,334 | 5,105 | 4,365 |
| Total claims and surrenders | $36,478 | 37,723 | 104,121 | 100,798 |
Death claim benefits are being impacted by the increase in policies issued over the past few years and an increase in volume of claims reported in our Home Service Insurance segment.
Surrender benefits decreased in the three and nine months ended September 30, 2024 compared to the same periods in 2023. Surrenders are primarily related to international policies that have passed their surrender charge period. We have implemented retention initiatives over the past few years, which we believe are helping to decrease surrenders.
September 30, 2024 | 10-Q 45
Matured endowment benefits increased for the three and nine months ended September 30, 2024 compared to the same periods in 2023. We anticipated this increase based upon the contractual maturity dates of the policies.
Increase (Decrease) in Future Policy Benefit Reserves. Future policy benefit reserves reflect the liability established to provide for the payment of policy benefits that we expect to pay in the future and thus generally increase when we have a larger in force block of business due to higher sales and better persistency (i.e., more policies on which we expect to pay future benefits) and decrease when we have lower sales and persistency. In the three and nine months ended September 30, 2024, the change in future policy benefit reserves increased due to the amount of reserves on new insurance issued and the in force book of business somewhat offset by released reserves in connection with higher matured endowments.
Policyholder Liability Remeasurement (Gain) Loss. Most of our products are long-duration contracts that provide a specified, fixed amount of insurance benefit in exchange for a fixed premium. When a policy is initially issued, we establish a "net premium ratio" ("NPR") using assumptions regarding expected premiums and policyholder benefit liabilities. On a quarterly basis, we review actual versus expected experience in such quarter, which is reported as a policyholder liability remeasurement gain (if better performance than assumptions) or loss (if lower performance than assumptions). Additionally, in the third quarter of each year, we update our cash flow assumptions to recalculate the NPR, with the impact on the liability for future policy benefits recognized as a policyholder liability remeasurement on a retrospective catch-up basis. In 2024, remeasurement (gain) loss was negatively affected by updates to mortality and lapse assumptions that better reflect emerging experience for the new CICA Domestic block of business.
Commissions. Commission expenses are a cost of acquiring business, as commissions are the primary compensation paid to our independent consultants and independent agents for selling our products. First year commission rates are higher than renewal commission rates and thus commissions fluctuate directly in relation to first year sales. The increases in first year sales in the three and nine months ended September 30, 2024 led to an increase in commission related expenses in both periods as compared to the prior year periods.
Capitalization of Deferred Policy Acquisition Costs. We capitalize costs related to successful sales of our insurance products, which include certain commissions, policy issuance costs, and underwriting and agency expenses. These costs vary based upon amounts of premiums received related to new and renewal business. Capitalized DAC increased in the three and nine months ended September 30, 2024, which is in line with the increases in new sales activity. Significantly lower amounts are capitalized related to renewal business in correlation with the lower commissions paid on that business compared to first year business, which has higher commission rates.
Amortization of Deferred Policy Acquisition Costs. Amortization of DAC increased in the three and nine months ended September 30, 2024, compared to the same periods in 2023. DAC is amortized on a constant level basis over the expected term of the related contracts to approximate straight-line amortization.
SEGMENT OPERATIONS
We operate in two business segments:
- Life Insurance
- Home Service Insurance
These segments are reported in accordance with U.S. GAAP. The Company evaluates profit and loss performance based on net income before federal income taxes for these segments. The Company's Other Non-Insurance Enterprises include non-insurance operations such as IT and corporate-support functions, which are included in the table presented below to properly reconcile the segment information with the consolidated financial statements of the Company.
September 30, 2024 | 10-Q 46
The following table sets forth income (loss) before federal income tax by segment during the periods indicated.
(In thousands)
| Income (loss) before federal income tax: Segments: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Life Insurance | $4,416 | 6,550 | 17,688 | 20,395 |
| Home Service Insurance | (80) | (443) | 1,954 | 1,514 |
| Total segments | 4,336 | 6,107 | 19,642 | 21,909 |
| Other Non-Insurance Enterprises | (1,299) | (1,466) | (8,378) | (4,509) |
| Total income before federal income tax | $3,037 | 4,641 | 11,264 | 17,400 |
LIFE INSURANCE
Detailed results of operations in the Life Insurance segment for the periods indicated are as follows:
(In thousands)
| Revenues: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Premiums | $32,201 | 31,148 | 91,667 | 86,128 |
| Net investment income | 13,578 | 13,661 | 41,076 | 40,470 |
| Investment related gains (losses), net | 936 | (424) | 1,743 | (123) |
| Other income | 630 | 884 | 3,354 | 2,619 |
| Total revenues | 47,345 | 45,269 | 137,840 | 129,094 |
| Benefits and expenses: | ||||
| Insurance benefits paid or provided: | ||||
| Claims and surrenders | 30,083 | 32,419 | 86,616 | 83,826 |
| Increase (decrease) in future policy benefit reserves | (1,497) | (5,587) | (4,959) | (9,270) |
| Policyholder liability remeasurement (gain) loss | 1,681 | 840 | 3,360 | 2,541 |
| Policyholders' dividends | 1,314 | 1,405 | 3,731 | 3,761 |
| Total insurance benefits paid or provided | 31,581 | 29,077 | 88,748 | 80,858 |
| Commissions | 9,549 | 5,406 | 25,052 | 14,930 |
| Other general expenses | 6,791 | 6,036 | 19,752 | 17,141 |
| Capitalization of deferred policy acquisition costs | (8,855) | (5,141) | (24,262) | (13,958) |
| Amortization of deferred policy acquisition costs | 3,837 | 3,313 | 10,781 | 9,642 |
| Amortization of cost of insurance acquired | 26 | 28 | 81 | 86 |
| Total benefits and expenses | 42,929 | 38,719 | 120,152 | 108,699 |
| Income before federal income tax | $4,416 | 6,550 | 17,688 | 20,395 |
In our Life Insurance segment, income before federal income tax was $4.4 million and $17.7 million during the three and nine months ended September 30, 2024, respectively, compared to $6.6 million and $20.4 million during the
September 30, 2024 | 10-Q 47 same prior year periods. Our higher revenues were offset by increases in reserves, higher policyholder liability remeasurement loss and higher general expenses supporting our CICA Domestic growth.
Life Insurance segment premium breakout is detailed below.
(In thousands)
| Premiums: Direct premiums: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| First year | $7,541 | 3,796 | 18,621 | 9,195 |
| Renewal | 26,490 | 27,744 | 76,608 | 78,387 |
| Total direct premiums | 34,031 | 31,540 | 95,229 | 87,582 |
| Reinsurance | (1,830) | (392) | (3,562) | (1,454) |
| Total premiums | $32,201 | 31,148 | 91,667 | 86,128 |
Premiums. Our total premiums increased by 3% and 6% in the three and nine months ended September 30, 2024, respectively, as compared to the same periods in 2023 due to the 62% and 78% increase, net of reinsurance, respectively, in first year premiums. First year premiums rose significantly due to sales of our new products and expanded domestic distribution. Renewal premiums decreased in the three and nine months ended September 30, 2024 as compared to the same prior year periods. As described above, this decline is due to high surrenders and matured endowments over the last several years.
The increase in reinsurance ceded premiums in the three and nine months ended September 30, 2024, compared to the same periods in 2023, is due to our new coinsurance agreement with RGA entered in the second quarter of 2024 related to our CICA Domestic business.
While our domestic life insurance business drove the significant increase in first year premiums, life insurance premiums are generated largely from our international policyholders living in 80 different countries across the globe. The following table sets forth our premiums by location for the three and nine months ended September 30, 2024 and 2023.
(In thousands)
| International premiums: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Colombia | $6,512 | 6,077 | 18,538 | 18,415 |
| Taiwan | 3,520 | 3,814 | 11,679 | 12,706 |
| Venezuela | 3,828 | 3,804 | 10,806 | 11,208 |
| Ecuador | 3,421 | 3,479 | 9,610 | 9,882 |
| Argentina | 2,790 | 2,550 | 7,561 | 7,130 |
| Other Non-U.S. | 9,935 | 9,866 | 28,282 | 28,241 |
| Total international premiums | 30,006 | 29,590 | 86,476 | 87,582 |
| Domestic premiums | 4,507 | 972 | 10,211 | 2,865 |
| Reinsurance and change in premium accruals | (2,312) | 586 | (5,020) | (4,319) |
| Total premiums | $32,201 | 31,148 | 91,667 | 86,128 |
September 30, 2024 | 10-Q 48
Investment Related Gains (Losses), Net. We recorded investment related gains of $0.9 million and $1.7 million during the three and nine months ended September 30, 2024, respectively, compared to investment related losses of $0.4 million and $0.1 million during the same prior year periods, resulting primarily from the change in estimated fair market value of our limited partnership investments.
Claims and Surrenders. The following table sets forth our primary claims and surrender benefits paid within our Life Insurance segment for the three and nine months ended September 30, 2024 compared to the same periods in 2023.
(In thousands)
| Claims and surrenders: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Death claim benefits | $1,614 | 978 | 4,798 | 3,117 |
| Surrender benefits | 12,502 | 16,317 | 37,312 | 41,927 |
| Endowment benefits | 1,862 | 1,930 | 5,558 | 6,111 |
| Matured endowment benefits | 12,481 | 10,912 | 33,957 | 28,447 |
| A&H and other policy benefits | 1,624 | 2,282 | 4,991 | 4,224 |
| Total claims and surrenders | $30,083 | 32,419 | 86,616 | 83,826 |
During the three and nine months ended September 30, 2024 and 2023, the majority of our claims and surrender benefits in our Life Insurance segment were related to payment of surrender benefits and matured endowment benefits. Many of our endowment policies are reaching their contractual maturity dates and thus matured endowment benefits are increasing. We expect this trend to continue over the next few years. Surrender benefits decreased for the three and nine months ended September 30, 2024 compared to the prior year periods which we believe is due to our retention efforts. Death claim benefits increased for the three and nine months ended September 30, 2024, compared to the prior year period as we saw a higher number of reported claims due to the increase in policies issued, primarily in our new domestic business. Mortality experience is closely monitored by the Company as a key performance indicator and fluctuates from quarter-to-quarter based on reported claims.
Increase (Decrease) in Future Policy Benefit Reserves. The change in future policy benefit reserves for the three and nine months ended September 30, 2024 and 2023 was the result of reserves released due to surrenders and higher matured endowment benefits. These releases were partially offset by increases in reserves due to insurance issued and normal increases in our in force block of business policy benefit reserves.
Policyholder Liability Remeasurement (Gain) Loss. The third quarter update to mortality and lapse assumptions for CICA Domestic negatively affected our policyholder liability remeasurement loss. This was partially offset by better than expected surrender experience in our international business.
September 30, 2024 | 10-Q 49
HOME SERVICE INSURANCE
Detailed results of operations for the Home Service Insurance segment for the periods indicated are as follows:
(In thousands)
| Revenues: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Premiums | $10,696 | 10,878 | 32,462 | 33,873 |
| Net investment income | 3,552 | 3,459 | 10,618 | 10,379 |
| Investment related gains (losses), net | (111) | (370) | (179) | (283) |
| Other income | — | — | 20 | 1 |
| Total revenues | 14,137 | 13,967 | 42,921 | 43,970 |
| Benefits and expenses: | ||||
| Insurance benefits paid or provided: | ||||
| Claims and surrenders | 6,395 | 5,304 | 17,505 | 16,972 |
| Increase (decrease) in future policy benefit reserves | 1,968 | 1,707 | 4,829 | 3,468 |
| Policyholder liability remeasurement (gain) loss | (524) | 184 | (524) | 319 |
| Policyholders' dividends | 6 | 9 | 17 | 22 |
| Total insurance benefits paid or provided | 7,845 | 7,204 | 21,827 | 20,781 |
| Commissions | 3,408 | 4,038 | 10,587 | 12,410 |
| Other general expenses | 3,756 | 4,293 | 11,176 | 13,060 |
| Capitalization of deferred policy acquisition costs | (1,575) | (1,991) | (5,042) | (6,076) |
| Amortization of deferred policy acquisition costs | 656 | 743 | 2,023 | 1,902 |
| Amortization of cost of insurance acquired | 127 | 123 | 396 | 379 |
| Total benefits and expenses | 14,217 | 14,410 | 40,967 | 42,456 |
| Income (loss) before federal income tax | $(80) | (443) | 1,954 | 1,514 |
In our Home Service Insurance segment, we reported a loss before federal income tax of $0.1 million and income of $2.0 million in the three and nine months ended September 30, 2024, respectively, as compared to loss of $0.4 million and income of $1.5 million in the prior year periods. The higher income is primarily driven by a decrease in other general expenses and partially due to ceasing our property insurance operations as of June 30, 2023, which also impacted premium revenue, somewhat offset by higher death claims.
Home Service Insurance segment life and A&H premium breakout is detailed below.
(In thousands)
| Direct life and A&H premiums: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| First year | $1,249 | 1,390 | 3,993 | 4,442 |
| Renewal | 9,468 | 9,558 | 28,511 | 28,674 |
| Total direct life and A&H premiums | $10,717 | 10,948 | 32,504 | 33,116 |
September 30, 2024 | 10-Q 50
Premiums. Our life and A&H premiums declined in the three and nine months ended September 30, 2024, respectively, compared to the same prior year periods. The decrease is largely due to strategic actions intended to improve sales quality and persistency, which actions led to a decrease in our agent sales force as we focus on these improvements. Additionally, we believe external economic pressures, such as inflation, have impacted revenue in this segment disproportionately.
Claims and Surrenders. Payments of claims and surrender benefits, which are the largest portion of our expenses, are summarized as follows:
(In thousands)
| Claims and surrenders: | Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 |
|---|---|---|---|---|
| Death claim benefits | $5,154 | 4,006 | 14,126 | 12,885 |
| Surrender benefits | 1,119 | 947 | 2,770 | 2,643 |
| Endowment benefits | 3 | 2 | 6 | 6 |
| Matured endowment benefits | 163 | 168 | 495 | 460 |
| Property claims | — | 129 | (6) | 837 |
| A&H and other policy benefits | (44) | 52 | 114 | 141 |
| Total claims and surrenders | $6,395 | 5,304 | 17,505 | 16,972 |
The majority of claims and surrender benefits in our Home Service Insurance segment are death claim benefits. Death claim benefits increased in the three and nine months ended September 30, 2024 compared to the same prior year periods due to higher volume of reported claims. Mortality experience is closely monitored by the Company as a key performance indicator and fluctuates from quarter-to-quarter based on reported claims.
Other General Expenses. General expenses decreased in the three and nine months ended September 30, 2024 compared to the same periods in 2023, primarily due to ceasing our property insurance business as discussed above.
OTHER NON-INSURANCE ENTERPRISES
(In thousands)
| Three Months Ended September 30, 2024 | 2023 | Nine Months Ended September 30, 2024 | 2023 | |
|---|---|---|---|---|
| Loss before federal income tax | $(1,299) | (1,466) | (8,378) | (4,509) |
This operating unit represents the administrative support functions for the insurance operations. Its revenues are primarily intercompany and have been eliminated in consolidation under U.S. GAAP, which typically results in a loss. Revenue in this operating unit consists primarily of net investment income and investment related gains or losses, while expenses consist of other general expenses related to corporate functions. The primary reason for the increased loss before federal income tax in the nine months ended September 30, 2024 compared to the same period in 2023 is the legal accrual described above.
INVESTMENTS
Our investments are an integral part of our business success. Our cash and invested assets at September 30, 2024 were $1.5 billion, of which 86% was invested in fixed maturity securities, all of which are classified as available-for-sale. We closely monitor the duration of our fixed maturity investments, and investment purchases and sales are executed with the objective of having adequate funds available to satisfy our insurance obligations.
September 30, 2024 | 10-Q 51
The following table sets forth the carrying value of our investments by investment category and cash, cash equivalents and the percentage of each to total cash and invested assets.
(In thousands, except for %)
| Carrying Value Cash, cash equivalents and invested assets: Fixed maturity securities: | September 30, 2024 Amount% | December 31, 2023 Amount% | ||
|---|---|---|---|---|
| U.S. Treasury and U.S. Government-sponsored enterprises | $9,753 | 0.7% | $9,715 | 0.7% |
| Corporate | 832,624 | 56.4 | 787,607 | 55.1 |
| States and political subdivisions (1) | 278,213 | 18.8 | 287,231 | 20.1 |
| Mortgage-backed (2) | 99,464 | 6.7 | 97,294 | 6.8 |
| Asset-backed | 53,443 | 3.6 | 57,134 | 4.0 |
| Total fixed maturity securities | 1,273,497 | 86.2 | 1,238,981 | 86.7 |
| Cash and cash equivalents | 32,382 | 2.2 | 26,997 | 1.8 |
| Other investments: | ||||
| Policy loans | 72,463 | 4.9 | 75,359 | 5.3 |
| Equity securities | 5,716 | 0.4 | 5,282 | 0.4 |
| Other long-term investments | 93,433 | 6.3 | 82,725 | 5.8 |
| Total cash, cash equivalents and invested assets | $1,477,491 | 100.0% | $1,429,344 | 100.0% |
(1) Includes $119.6 million and $124.2 million of securities guaranteed by third parties at September 30, 2024 and December 31, 2023, respectively.
(2) Includes $98.3 million and $96.1 million of U.S. Government-sponsored enterprises at September 30, 2024 and December 31, 2023, respectively.
The carrying value of the Company’s fixed maturity securities investment portfolio at September 30, 2024 was $1.27 billion compared to $1.24 billion at December 31, 2023. The distribution of the credit ratings of our portfolio of fixed maturity securities by carrying value as of September 30, 2024 did not materially change from December 31, 2023 – the weighted average was “A” at both dates.
Cash and cash equivalents increased as of September 30, 2024 from December 31, 2023 and fluctuates from period-to-period primarily due to the timing of operating and investing activities.
Other long-term investments increased by $10.7 million as of September 30, 2024 from December 31, 2023 due to additional funding and increases in the fair market value of our limited partnership investments.
Obligations of States and Political Subdivisions
The Company’s fixed maturity securities investment portfolio at September 30, 2024 and December 31, 2023 included $278.2 million and $287.2 million, respectively, of securities that are obligations of states and political subdivisions, including municipalities (collectively referred to as the municipal bond portfolio).
September 30, 2024 | 10-Q 52
The Company's municipal bond portfolio includes third-party guarantees. Detailed below is a presentation by the Nationally Recognized Statistical Rating Organization ("NRSRO") rating of these holdings by funding type as of September 30, 2024.
(In thousands, except for %)
| State and political subdivision fixed maturity securities including third-party guarantees: | General Obligation Fair Value | Amortized Cost | Special Revenue Fair Value | Amortized Cost | Other Fair Value | Amortized Cost | Total Fair Value | Amortized Cost | % Based on Amortized Cost |
|---|---|---|---|---|---|---|---|---|---|
| AAA | $12,474 | 12,390 | 6,827 | 6,888 | — | — | 19,301 | 19,278 | 6.4% |
| AA | 43,781 | 43,712 | 116,000 | 128,894 | 8,737 | 8,815 | 168,518 | 181,421 | 60.5 |
| A | 4,187 | 4,363 | 74,752 | 82,445 | 2,183 | 2,126 | 81,122 | 88,934 | 29.7 |
| BBB | 541 | 557 | 4,197 | 4,759 | 1,436 | 1,450 | 6,174 | 6,766 | 2.3 |
| BB and other | 3,028 | 3,152 | 70 | 71 | — | — | 3,098 | 3,223 | 1.1 |
| Total | $64,011 | 64,174 | 201,846 | 223,057 | 12,356 | 12,391 | 278,213 | 299,622 | 100.0% |
| State and political subdivision fixed maturity securities excluding third-party guarantees: | |||||||||
| AA | $31,011 | 30,935 | 34,590 | 37,443 | 6,139 | 6,082 | 71,740 | 74,460 | 24.9% |
| A | 15,133 | 15,215 | 87,657 | 95,749 | 3,779 | 3,859 | 106,569 | 114,823 | 38.3 |
| BBB | 2,997 | 3,173 | 20,394 | 21,854 | — | — | 23,391 | 25,027 | 8.4 |
| BB and other | 14,870 | 14,851 | 59,205 | 68,011 | 2,438 | 2,450 | 76,513 | 85,312 | 28.4 |
| Total | $64,011 | 64,174 | 201,846 | 223,057 | 12,356 | 12,391 | 278,213 | 299,622 | 100.0% |
The table below shows the categories in which the Company held investments in special revenue bonds that were greater than 10% of fair value based upon the Company's total municipal bond portfolio at September 30, 2024.
(In thousands, except for %)
| Fair Value | Amortized Cost | % of Total Fair Value | |
|---|---|---|---|
| Education | $46,097 | 50,772 | 16.6% |
| Utilities | 41,471 | 44,153 | 14.9 |
| Transportation | 34,807 | 40,551 | 12.5 |
The Company's municipal bond portfolio is spread across many states, however, municipal bonds from Texas and California comprise the most significant concentration of the total municipal bond portfolio as of September 30, 2024. The Company holds 22% and 16% of its municipal bond portfolio in Texas and California issuers, respectively, as of September 30, 2024. There were no other states or individual issuer holdings that represented or exceeded 10% of the total municipal bond portfolio as of September 30, 2024.
September 30, 2024 | 10-Q 53
The table below represents the Company's detailed exposure to municipal bonds in Texas at September 30, 2024.
(In thousands)
Texas state and political subdivision fixed maturity securities including third-party guarantees:
| General Obligation Fair Value | Amortized Cost | Special Revenue Fair Value | Amortized Cost | Other Fair Value | Amortized Cost | Total Fair Value | Amortized Cost | |
|---|---|---|---|---|---|---|---|---|
| AAA | $11,963 | 11,886 | 2,638 | 2,633 | — | — | 14,601 | 14,519 |
| AA | 16,163 | 16,145 | 15,385 | 17,559 | — | — | 31,548 | 33,704 |
| A | — | — | 14,682 | 18,059 | — | — | 14,682 | 18,059 |
| Total | $28,126 | 28,031 | 32,705 | 38,251 | — | — | 60,831 | 66,282 |
| Texas state and political subdivision fixed maturity securities excluding third-party guarantees: | ||||||||
| AA | $23,533 | 23,441 | 3,281 | 3,688 | — | — | 26,814 | 27,129 |
| A | 3,092 | 3,090 | 16,492 | 18,073 | — | — | 19,584 | 21,163 |
| BBB | — | — | 3,306 | 3,415 | — | — | 3,306 | 3,415 |
| BB and other | 1,501 | 1,500 | 9,626 | 13,075 | — | — | 11,127 | 14,575 |
| Total | $28,126 | 28,031 | 32,705 | 38,251 | — | — | 60,831 | 66,282 |
The table below represents the Company's detailed exposure to municipal bonds in California at September 30, 2024.
(In thousands)
California state and political subdivision fixed maturity securities including third-party guarantees:
| General Obligation Fair Value | Amortized Cost | Special Revenue Fair Value | Amortized Cost | Other Fair Value | Amortized Cost | Total Fair Value | Amortized Cost | |
|---|---|---|---|---|---|---|---|---|
| AA | $2,145 | 2,074 | 30,294 | 34,941 | 2,599 | 2,733 | 35,038 | 39,748 |
| A | 1,365 | 1,650 | 7,328 | 8,688 | — | — | 8,693 | 10,338 |
| Total | $3,510 | 3,724 | 37,622 | 43,629 | 2,599 | 2,733 | 43,731 | 50,086 |
| California state and political subdivision fixed maturity securities excluding third-party guarantees: | ||||||||
| AA | $469 | 445 | 4,408 | 5,057 | — | — | 4,877 | 5,502 |
| A | 3,041 | 3,279 | 18,430 | 21,531 | 2,599 | 2,733 | 24,070 | 27,543 |
| BB and other | — | — | 14,784 | 17,041 | — | — | 14,784 | 17,041 |
| Total | $3,510 | 3,724 | 37,622 | 43,629 | 2,599 | 2,733 | 43,731 | 50,086 |
IMPAIRMENT CONSIDERATIONS RELATED TO INVESTMENTS IN FIXED MATURITY AND EQUITY SECURITIES
The Company did not record any credit valuation allowances on fixed maturity securities in either of the three and nine months ended September 30, 2024 or 2023.
Information on both unrealized and realized gains and losses by category is set forth in Part I, Item 1, Note 3. Investments of the notes to our consolidated financial statements herein.
September 30, 2024 | 10-Q 54
LIQUIDITY AND CAPITAL RESOURCES
Below are our primary capital resources (based on carrying value of each) as of the periods indicated.
(In thousands)
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Fixed maturity securities | $1,273,497 | 1,238,981 |
| Cash and cash equivalents | 32,382 | 26,997 |
Liquidity refers to a company's ability to generate or obtain sufficient cash to meet the needs of its operations. Our liquidity is primarily derived from our cash flow from operations, our cash and cash equivalents, and our portfolio of marketable securities. We may also derive liquidity by accessing our Credit Facility (described below) or may raise capital by selling shares in our SIP (as defined below) or by other traditional means. Citizens has no debt as of September 30, 2024.
Cash from Operating Activities. Cash provided by operating activities is an important liquidity metric because it reflects, during a given period, the amount of cash generated that is available to pay our operating expenses, invest in our business or make strategic acquisitions. In the nine months ended September 30, 2024, our operations provided $21.1 million in net cash.
Cash from Investing Activities. We have traditionally also had significant cash flows from both scheduled and unscheduled investment security maturities, redemptions, and prepayments. These cash flows, for the most part, are reinvested in new investments. In the nine months ended September 30, 2024, we had net cash outflows from investing activities of $13.3 million as we continue to invest excess funds in this high interest rate environment. The investing activities fluctuate from period to period due to timing of security activities such as calls and maturities and reinvestment of those funds. 86% of our total cash, cash equivalents and investments consist of marketable fixed maturity securities classified as available-for-sale that could be readily converted to cash for liquidity needs.
PARENT COMPANY LIQUIDITY AND CAPITAL RESOURCES
Citizens is a holding company and has minimal operations of its own. Citizens' assets consist of the capital stock of its subsidiaries, cash and investments. Citizens' liquidity requirements are met primarily from two sources: cash generated from its operating subsidiaries and its invested assets. Citizens' ability to obtain cash from its insurance subsidiaries depends primarily upon the availability of statutorily permissible payments, including payments Citizens receives from service agreements with its insurance subsidiaries and dividends from the subsidiaries. The ability to make payments to the holding company is limited by applicable laws of the U.S. states of domicile and by the Puerto Rico Office of Commissioner of Insurance, which all subject insurance operations to significant regulatory restrictions. These laws and regulations require, among other things, that our insurance subsidiaries maintain minimum solvency or premium to surplus ratio requirements, which limit the amount of dividends that can be paid to the holding company. The regulations also require approval of our service agreements with the applicable regulatory authority in order to prevent insurance subsidiaries from moving large amounts of cash to the less regulated holding company.
In addition to the above-mentioned sources of cash, we offer a Stock Investment Plan ("SIP"), whereby investors, policyholders, independent contractors and agents, employees and directors can directly purchase our stock. At our option, purchases of stock under the SIP can be made from newly issued or treasury stock, rather than in the open market, in which case, we can raise capital by selling our shares.
We renewed our Credit Facility with Regions Bank on May 3, 2024 for an additional three years. See Part I, Item 1, Note 8. Commitments and Contingencies in the notes to our consolidated financial statements, herein, for a description of the Credit Facility. The Credit Facility provides additional liquidity to the Company for short-term or longer-term needs. As of September 30, 2024, we have not borrowed any money under the Credit Facility.
September 30, 2024 | 10-Q 55
INSURANCE COMPANY SUBSIDIARY LIQUIDITY AND CAPITAL RESOURCES
The liquidity requirements of our insurance operations are primarily met by premium revenues, investment income and proceeds from investment maturities, calls or sales. Primary cash needs are for payments of policyholder benefits, investment purchases, policy acquisition costs and other operating expenses. We manage our insurance operations in order to ensure that we have stable and reliable sources of cash flow to meet our obligations. As we have discussed, we have been growing our domestic business by developing new products and expanding our distribution channels, which has led to an increase in first year premiums (i.e., new sales) of 50% from 2023 to 2024. When selling new policies, we incur upfront policy acquisition costs, such as agent commission payments. While historically, cash flows from our operations have been sufficient to meet our cash needs, we have entered into a reinsurance agreement with RGA to help with some of the costs, and the insurance companies also have the available-for-sale fixed maturity investment portfolio available to create additional cash flows if required. Two of our insurance subsidiaries are members of the Federal Home Loan Bank ("FHLB") of Dallas. FHLB membership provides the insurance subsidiaries with access to various low-cost collateralized borrowings and funding agreements. While not the only source of additional liquidity, the FHLB could provide the insurance subsidiaries with an additional source of liquidity, if needed.
We believe that we have adequate capital resources and ability to obtain additional capital if needed to support the short-term and longer-term liquidity requirements of our insurance operations. See Contractual Obligations and Off-balance Sheet Arrangements in our Form 10-K and below for a discussion of known and estimated cash needs. Cash flow projections and cash flow tests under various market interest rate scenarios are performed annually to assist in evaluating liquidity needs and adequacy.
Trends, Demands and Restrictions on our Uses of Cash
Because claims and surrenders are our largest expense, a primary liquidity concern is the risk of either (i) an extraordinary level of early policyholder surrenders, or (ii) higher than expected mortality experience. Our death benefit payments increased in the nine months ended September 30, 2024, which is expected as the amount of insurance issued has increased significantly over the past couple of years. Surrender benefits, which have been higher than usual the last several years, slightly decreased in the first nine months of 2024. In order to mitigate the risk of early policyholder surrenders, we include provisions in our insurance policies, such as surrender charges, that help limit and discourage early withdrawal, but as many of our policies have reached the age where surrender charges have expired or significantly decreased, we have experienced high levels of surrenders. We believe that surrenders have been high due to other reasons, including the loss of one of our biggest distributors in Venezuela in 2018, increasing interest rates, which may encourage policyholders to seek higher rates of returns in different investment products, post-pandemic beliefs that life insurance may not be as important as it was during the pandemic, and inflationary pressures, which may cause policyholders to want the cash values of their policies due to decreased purchasing power elsewhere. To the extent that early surrenders are higher than expected, our liquidity could be negatively impacted due to benefit payments as well as lower renewal premiums. We continue to monitor surrenders and early withdrawals and focus on our retention initiatives.
Our endowment products have contractual maturity dates and provide the policyholder with alternatives once the policy matures - they can choose to take a lump sum payout or leave the money on deposit at interest with the Company. Approximately 17% of the endowments in force, totaling approximately 6% of our in force business as of September 30, 2024, will mature in the next five years. Policyholder election behavior is unknown, but if too many policyholders elect lump sum distributions, the Company could be exposed to liquidity risk in years of high maturities. Meeting these distributions could require the Company to sell its investments at inopportune times to pay policyholder withdrawals. Alternatively, if the policyholders were to leave the money on deposit with the Company at interest, our profitability could be impacted if the product guaranteed rate is higher than the market rate we are earning on our investments. We currently anticipate that our available operating cash flow and capital resources will be adequate to meet our needs for funds, but we are closely monitoring our policyholder behavior patterns.
September 30, 2024 | 10-Q 56
In our CICA Domestic business, we pay advance commissions on some of our insurance products, meaning we pay an agent their commission immediately upon sale of a policy, rather than "as earned", or when premiums are received by us. Because of this, another liquidity concern is the risk that rapid growth in first year sales of these products could create a significant increase in commission payments, which increases expenses and thus reduces our statutory capital until the commissions are recouped from premiums paid. CICA Domestic sales have increased significantly since the third quarter of 2023 and continue to grow rapidly. To mitigate this risk and strain on capital, we entered into a coinsurance agreement with RGA in the second quarter of 2024 and elected to cede 50% of our final expense business to RGA, which alleviates some of the strain on expenses. We may also seek other options, such as loans at the holding company level (from the Credit Facility or otherwise) that would allow us to reduce the liquidity risk should CICA Domestic's required commission payments exceed current resources. If we are unable to borrow money to contribute capital to CICA Domestic, we could be exposed to cash flow strain.
See Part I, Item 1, Note 8. Commitments and Contingencies, as well as Part II, Item 1. Legal Proceedings - Trade Secret Lawsuit, for a discussion of the trade secret lawsuit, which could negatively impact our cash if we do not succeed in our appeal.
Regulatory Restrictions on our Use of Cash
As discussed above, we are subject to regulatory capital requirements that could affect the Company’s ability to access capital from our insurance operations or cause the Company to have to put additional cash in our wholly-owned subsidiaries.
Our domestic companies are subject to minimum capital requirements set by the NAIC in the form of risk-based capital ("RBC"). RBC considers the type of business written by an insurance company, the quality of its assets, and various other aspects of an insurance company's business to develop a minimum level of capital called "Authorized Control Level Risk-Based Capital". This level of capital is then compared to an adjusted statutory capital that includes capital and surplus as reported under statutory accounting principles, plus certain investment reserves. Should the ratio of adjusted statutory capital to control level RBC fall below 200% for our domestic companies, a series of remedial actions by the affected company would be required. Additionally, we have a Capital Maintenance Agreement between Citizens and CICA Domestic, Citizens' wholly-owned subsidiary domiciled in Colorado, that would require Citizens to contribute capital to CICA Domestic in order to maintain a RBC level above 350%. At September 30, 2024, our domestic insurance subsidiaries were above the required minimum RBC levels and CICA Domestic was above 350%.
For CICA Domestic, commission advances are non-admitted assets, which increases required regulatory capital and reduces the excess capital available. As discussed above, management is investigating various options in order to reduce both regulatory capital and liquidity risk should the capital required to support this pace of growth exceed current resources. Citizens may have to contribute capital to CICA Domestic to maintain the required RBC ratio.
CICA International is a Puerto Rico domiciled company. The Insurance Code of Puerto Rico does not specifically set forth minimum capital and surplus standards, but rather requires that an insurer submit a business plan for approval to the OIC that includes proposed minimum capital and surplus. CICA International is required to maintain a minimum of $750,000 in capital and maintain a premium to surplus ratio of 7 to 1. CICA International began issuing new business as of January 1, 2023 and received the transfer of all of CICA Bermuda's in force insurance business as of August 31, 2023. At September 30, 2024, CICA International exceeded the required minimum capital and related ratio.
Any capital that Citizens is required to contribute to its insurance subsidiaries could negatively impact the Company's capital resources and liquidity.
September 30, 2024 | 10-Q 57
CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ARRANGEMENTS
As of September 30, 2024, we have no additional contractual obligations or off-balance sheet arrangements other than those described in Part I, Item 1, Note 8. Commitments and Contingencies in the notes to our consolidated financial statements herein and in Part II, Item 7, Contractual Obligations and Off-Balance Sheet Arrangements in our Form 10-K. We do not utilize special purpose entities as investment vehicles, nor are there any such entities in which we have an investment that engage in speculative activities of any nature, and we do not use such investments to hedge our investment positions.
CRITICAL ACCOUNTING POLICIES
We believe that the accounting policies set forth in Part I, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations - "Critical Accounting Policies" and Part IV, Item 15, Note 1. Summary of Significant Accounting Policies of our consolidated financial statements in our Form 10-K continue to describe the significant judgments and estimates used in the preparation of our consolidated financial statements.
Market risk
As filed, 191 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
As a smaller reporting company, we have elected to comply with certain scaled disclosure reporting obligations and therefore are not required to provide the information required by this Item.
Controls and procedures
As filed, 1,973 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures.
Our management, including our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of September 30, 2024. Based on such evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2024 to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and such information is accumulated and reported to management, including our principal executive and financial officers, as appropriate to allow timely decisions regarding disclosure.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
During the three months ended September 30, 2024, there were no changes in the Company's internal control over financial reporting (as defined in rules 13a-15(f) and 15d-15(f) under the Exchange Act) that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
September 30, 2024 | 10-Q 58
CITIZENS, INC.
Risk factors
As filed, 219 characters, with its headings, lists and tables. Extracted from the main document; charts and exhibits are in the original on sec.gov.
Part I, Item 1A. Risk Factors of our Form 10-K includes a discussion of our risk factors. There have been no material changes in the three months ended September 30, 2024 from the risk factors included in our Form 10-K.
Figures reported in this filing
Standardized line items from the XBRL in this filing, for the period ended 2024-09-30. Comparative periods it repeats are left out.
| Line item | Period | Value | XBRL concept |
|---|---|---|---|
| Revenue | 3 months2024-07-01 to 2024-09-30 | $61.7m | us-gaap:Revenues |
| Revenue | 9 months2024-01-01 to 2024-09-30 | $181.5m | us-gaap:Revenues |
| Income tax | 3 months2024-07-01 to 2024-09-30 | $247.0k | us-gaap:IncomeTaxExpenseBenefit |
| Income tax | 9 months2024-01-01 to 2024-09-30 | −$27.0k | us-gaap:IncomeTaxExpenseBenefit |
| Net income | 3 months2024-07-01 to 2024-09-30 | $2.8m | us-gaap:NetIncomeLoss |
| Net income | 9 months2024-01-01 to 2024-09-30 | $11.3m | us-gaap:NetIncomeLoss |
| Operating cash flow | 9 months2024-01-01 to 2024-09-30 | $21.1m | us-gaap:NetCashProvidedByUsedInOperatingActivities |
| Capital expenditure | 9 months2024-01-01 to 2024-09-30 | $561.0k | us-gaap:PaymentsToAcquirePropertyPlantAndEquipment |
| Cash and equivalents | At period end2024-09-30 | $32.4m | us-gaap:CashAndCashEquivalentsAtCarryingValue |
| Total assets | At period end2024-09-30 | $1.74bn | us-gaap:Assets |
| Total liabilities | At period end2024-09-30 | $1.53bn | us-gaap:Liabilities |
| Shareholders' equity | At period end2024-09-30 | $207.6m | us-gaap:StockholdersEquity |
Source: SEC EDGAR, the filing index for accession 0000024090-24-000174. Last ingested by Listed: Nov 5, 2026, 17:46 ET. Listed shows no prices and gives no investment advice.