
reAlpha Tech Corp.
AIRENasdaqCIK 1859199Real estateFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-09-30 | Q2 FY20242023-10-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.1Revenue, period not labelled, three months to 2023-09-30$59.0k. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2023-10-31$33.5k. XBRL concept us-gaap:Revenues. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$20.4k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | 0.1Revenue, Q2 FY2024, three months to 2024-06-30$62.4k. XBRL concept us-gaap:Revenues. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | 0.3Revenue, Q3 FY2024, three months to 2024-09-30$339.2k. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 0.5Revenue, Q4 FY2024, three months to 2024-12-31$526.4k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Revenue, Q1 FY2025, three months to 2025-03-31$925.6k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 1.3Revenue, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | 1.4Revenue, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 0.9Revenue, Q4 FY2025, three months to 2025-12-31$895.3k. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Revenue, Q1 FY2026, three months to 2026-03-31$841.1k. XBRL concept us-gaap:Revenues. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 1.1Revenue, Q2 FY2026, three months to 2026-06-30$1.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Cost of revenue | $m | 0.0Cost of revenue, period not labelled, three months to 2023-09-30$30.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2023-10-31$30.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 0.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$18.2k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$18.3k. XBRL concept us-gaap:CostOfRevenue. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | 0.1Cost of revenue, Q3 FY2024, three months to 2024-09-30$113.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 0.2Cost of revenue, Q4 FY2024, three months to 2024-12-31$162.4k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Cost of revenue, Q1 FY2025, three months to 2025-03-31$407.0k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 0.6Cost of revenue, Q2 FY2025, three months to 2025-06-30$630.9k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | 0.7Cost of revenue, Q3 FY2025, three months to 2025-09-30$695.6k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 0.3Cost of revenue, Q4 FY2025, three months to 2025-12-31$333.6k. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Cost of revenue, Q1 FY2026, three months to 2026-03-31$288.8k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 0.4Cost of revenue, Q2 FY2026, three months to 2026-06-30$377.4k. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Gross profit | $m | 0.0Gross profit, period not labelled, three months to 2023-09-30$28.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 0.0Gross profit, Q2 FY2024, three months to 2023-10-31$3.1k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 0.0Gross profit, Q1 FY2024, three months to 2024-03-31$2.2k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | 0.0Gross profit, Q2 FY2024, three months to 2024-06-30$44.1k. XBRL concept us-gaap:GrossProfit. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | 0.2Gross profit, Q3 FY2024, three months to 2024-09-30$225.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 0.4Gross profit, Q4 FY2024, three months to 2024-12-31$364.0k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Gross profit, Q1 FY2025, three months to 2025-03-31$518.7k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 0.6Gross profit, Q2 FY2025, three months to 2025-06-30$621.5k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | 0.7Gross profit, Q3 FY2025, three months to 2025-09-30$749.6k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 0.6Gross profit, Q4 FY2025, three months to 2025-12-31$561.7k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | 0.6Gross profit, Q1 FY2026, three months to 2026-03-31$552.3k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 0.7Gross profit, Q2 FY2026, three months to 2026-06-30$732.9k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Operating income | $m | (0.7)Operating income, period not labelled, three months to 2023-09-30−$728.8k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | (4.2)Operating income, Q2 FY2024, three months to 2023-10-31−$4.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | (1.3)Operating income, Q1 FY2024, three months to 2024-03-31−$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | (1.2)Operating income, Q2 FY2024, three months to 2024-06-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | (1.6)Operating income, Q3 FY2024, three months to 2024-09-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | (3.0)Operating income, Q4 FY2024, three months to 2024-12-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | (2.4)Operating income, Q1 FY2025, three months to 2025-03-31−$2.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (4.1)Operating income, Q2 FY2025, three months to 2025-06-30−$4.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | (4.9)Operating income, Q3 FY2025, three months to 2025-09-30−$4.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | (4.6)Operating income, Q4 FY2025, three months to 2025-12-31−$4.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | (4.3)Operating income, Q1 FY2026, three months to 2026-03-31−$4.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (2.9)Operating income, Q2 FY2026, three months to 2026-06-30−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Interest expense | $m | 0.0Interest expense, period not labelled, three months to 2023-09-30$31.3k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2023-10-31$22.1k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 0.0Interest expense, Q1 FY2024, three months to 2024-03-31$10.8k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-19, accession 0001213900-24-034518.Report this figure | 0.0Interest expense, Q2 FY2024, three months to 2024-06-30$678. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | (0.1)Interest expense, Q3 FY2024, three months to 2024-09-30−$119.5k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 0.2Interest expense, Q4 FY2024, three months to 2024-12-31$185.4k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001213900-25-108695. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2025, three months to 2025-03-31$205.1k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 0.2Interest expense, Q2 FY2025, three months to 2025-06-30$242.6k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2025-09-30$26.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 0.6Interest expense, Q4 FY2025, three months to 2025-12-31$578.4k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2026, three months to 2026-03-31$24.7k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 0.0Interest expense, Q2 FY2026, three months to 2026-06-30$16.8k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Income tax | $m | not reported | not reported | not reported | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | not reported | not reported | not reported | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | not reported | not reported | not reported | not reported |
| Net income | $m | (0.8)Net income, period not labelled, three months to 2023-09-30−$777.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | (4.3)Net income, Q2 FY2024, three months to 2023-10-31−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | (1.4)Net income, Q1 FY2024, three months to 2024-03-31−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | (1.5)Net income, Q2 FY2024, three months to 2024-06-30−$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | (2.1)Net income, Q3 FY2024, three months to 2024-09-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | (21.0)Net income, Q4 FY2024, three months to 2024-12-31−$21.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | (2.8)Net income, Q1 FY2025, three months to 2025-03-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (4.8)Net income, Q2 FY2025, three months to 2025-06-30−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | (5.8)Net income, Q3 FY2025, three months to 2025-09-30−$5.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | (4.8)Net income, Q4 FY2025, three months to 2025-12-31−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | (4.3)Net income, Q1 FY2026, three months to 2026-03-31−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (3.0)Net income, Q2 FY2026, three months to 2026-06-30−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Diluted EPS | $ per share | (0.02)Diluted EPS, period not labelled, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | (0.10)Diluted EPS, Q2 FY2024, three months to 2023-10-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | (0.03)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | (0.03)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | (0.05)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | not reported | (0.06)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (2.37)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$2.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | (0.07)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | not reported | (0.03)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (0.57)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Basic EPS | $ per share | (0.02)Basic EPS, period not labelled, three months to 2023-09-30−$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | (0.10)Basic EPS, Q2 FY2024, three months to 2023-10-31−$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | (0.03)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | (0.03)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | (0.05)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | not reported | (0.06)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (2.37)Basic EPS, Q2 FY2025, three months to 2025-06-30−$2.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | (0.07)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | not reported | (0.03)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (0.57)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20242023-10-31 | FY20242023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.6Cash and equivalents, Q2 FY2024, at 2023-10-31$605.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 6.5Cash and equivalents, FY2024, at 2023-12-31$6.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K/A filed 2025-05-13, accession 0001213900-25-042783.Report this figure | 4.8Cash and equivalents, Q1 FY2024, at 2024-03-31$4.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-19, accession 0001213900-24-034518.Report this figure | 3.7Cash and equivalents, Q2 FY2024, at 2024-06-30$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-14, accession 0001213900-24-069180.Report this figure | 7.1Cash and equivalents, Q3 FY2024, at 2024-09-30$7.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 3.1Cash and equivalents, FY2024, at 2024-12-31$3.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0001213900-26-026653.Report this figure | 1.2Cash and equivalents, Q1 FY2025, at 2025-03-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | 0.6Cash and equivalents, Q2 FY2025, at 2025-06-30$587.3k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | 9.3Cash and equivalents, Q3 FY2025, at 2025-09-30$9.3m. XBRL concept us-gaap:Cash. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 7.8Cash and equivalents, FY2025, at 2025-12-31$7.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0001213900-26-026653.Report this figure | 4.7Cash and equivalents, Q1 FY2026, at 2026-03-31$4.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 2.2Cash and equivalents, Q2 FY2026, at 2026-06-30$2.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Current assets | $m | 2.2Current assets, Q2 FY2024, at 2023-10-31$2.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 7.4Current assets, FY2024, at 2023-12-31$7.4m. XBRL concept us-gaap:AssetsCurrent. 10-K/A filed 2025-05-13, accession 0001213900-25-042783.Report this figure | 5.7Current assets, Q1 FY2024, at 2024-03-31$5.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-19, accession 0001213900-24-034518.Report this figure | 4.5Current assets, Q2 FY2024, at 2024-06-30$4.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069180.Report this figure | 8.0Current assets, Q3 FY2024, at 2024-09-30$8.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 4.0Current assets, FY2024, at 2024-12-31$4.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0001213900-26-026653.Report this figure | 6.9Current assets, Q1 FY2025, at 2025-03-31$6.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | 5.1Current assets, Q2 FY2025, at 2025-06-30$5.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | 12.2Current assets, Q3 FY2025, at 2025-09-30$12.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 9.8Current assets, FY2025, at 2025-12-31$9.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | 5.9Current assets, Q1 FY2026, at 2026-03-31$5.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 3.5Current assets, Q2 FY2026, at 2026-06-30$3.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Total assets | $m | 16.5Total assets, Q2 FY2024, at 2023-10-31$16.5m. XBRL concept us-gaap:Assets. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 27.4Total assets, FY2024, at 2023-12-31$27.4m. XBRL concept us-gaap:Assets. 10-K/A filed 2025-05-13, accession 0001213900-25-042783.Report this figure | 25.4Total assets, Q1 FY2024, at 2024-03-31$25.4m. XBRL concept us-gaap:Assets. 10-Q filed 2024-04-19, accession 0001213900-24-034518.Report this figure | 24.6Total assets, Q2 FY2024, at 2024-06-30$24.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-14, accession 0001213900-24-069180.Report this figure | 34.2Total assets, Q3 FY2024, at 2024-09-30$34.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 12.0Total assets, FY2024, at 2024-12-31$12.0m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0001213900-26-026653.Report this figure | 18.5Total assets, Q1 FY2025, at 2025-03-31$18.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | 15.5Total assets, Q2 FY2025, at 2025-06-30$15.5m. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | 19.7Total assets, Q3 FY2025, at 2025-09-30$19.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 21.7Total assets, FY2025, at 2025-12-31$21.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | 17.6Total assets, Q1 FY2026, at 2026-03-31$17.6m. XBRL concept us-gaap:Assets. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 15.1Total assets, Q2 FY2026, at 2026-06-30$15.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Current liabilities | $m | 2.5Current liabilities, Q2 FY2024, at 2023-10-31$2.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 2.1Current liabilities, FY2024, at 2023-12-31$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K/A filed 2025-05-13, accession 0001213900-25-042783.Report this figure | 1.1Current liabilities, Q1 FY2024, at 2024-03-31$1.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-19, accession 0001213900-24-034518.Report this figure | 1.4Current liabilities, Q2 FY2024, at 2024-06-30$1.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-14, accession 0001213900-24-069180.Report this figure | 7.7Current liabilities, Q3 FY2024, at 2024-09-30$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 4.1Current liabilities, FY2024, at 2024-12-31$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0001213900-26-026653.Report this figure | 11.8Current liabilities, Q1 FY2025, at 2025-03-31$11.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | 9.5Current liabilities, Q2 FY2025, at 2025-06-30$9.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | 3.1Current liabilities, Q3 FY2025, at 2025-09-30$3.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 3.6Current liabilities, FY2025, at 2025-12-31$3.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | 2.7Current liabilities, Q1 FY2026, at 2026-03-31$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 3.4Current liabilities, Q2 FY2026, at 2026-06-30$3.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Total liabilities | $m | 2.7Total liabilities, Q2 FY2024, at 2023-10-31$2.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 2.7Total liabilities, FY2024, at 2023-12-31$2.7m. XBRL concept us-gaap:Liabilities. 10-K/A filed 2025-05-13, accession 0001213900-25-042783.Report this figure | 2.1Total liabilities, Q1 FY2024, at 2024-03-31$2.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-19, accession 0001213900-24-034518.Report this figure | 2.4Total liabilities, Q2 FY2024, at 2024-06-30$2.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-14, accession 0001213900-24-069180.Report this figure | 11.6Total liabilities, Q3 FY2024, at 2024-09-30$11.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 10.4Total liabilities, FY2024, at 2024-12-31$10.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0001213900-26-026653.Report this figure | 19.5Total liabilities, Q1 FY2025, at 2025-03-31$19.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | 16.6Total liabilities, Q2 FY2025, at 2025-06-30$16.6m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | 8.8Total liabilities, Q3 FY2025, at 2025-09-30$8.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 9.2Total liabilities, FY2025, at 2025-12-31$9.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | 8.3Total liabilities, Q1 FY2026, at 2026-03-31$8.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 8.5Total liabilities, Q2 FY2026, at 2026-06-30$8.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
| Long-term debt | $m | not reported | 0.2Long-term debt, FY2024, at 2023-12-31$247.0k. XBRL concept us-gaap:LongTermDebt. 10-KT filed 2024-03-12, accession 0001213900-24-021553.Report this figure | not reported | not reported | not reported | 0.2Long-term debt, FY2024, at 2024-12-31$241.1k. XBRL concept us-gaap:LongTermDebt. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | not reported | 0.2Long-term debt, Q2 FY2025, at 2025-06-30$152.9k. XBRL concept us-gaap:LongTermDebt. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | 0.0Short-term borrowings, Q2 FY2024, at 2023-10-31$13.9k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 0.2Short-term borrowings, FY2024, at 2023-12-31$190.1k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-04-19, accession 0001213900-24-034518.Report this figure | 0.1Short-term borrowings, Q1 FY2024, at 2024-03-31$118.8k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-04-19, accession 0001213900-24-034518.Report this figure | not reported | not reported | 0.5Short-term borrowings, FY2024, at 2024-12-31$519.2k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | not reported | 0.3Short-term borrowings, Q2 FY2025, at 2025-06-30$324.7k. XBRL concept us-gaap:ShortTermBorrowings. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 13.8Shareholders' equity, Q2 FY2024, at 2023-10-31$13.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-12-18, accession 0001213900-23-096276.Report this figure | 24.7Shareholders' equity, FY2024, at 2023-12-31$24.7m. XBRL concept us-gaap:StockholdersEquity. 10-K/A filed 2025-05-13, accession 0001213900-25-042783.Report this figure | 23.3Shareholders' equity, Q1 FY2024, at 2024-03-31$23.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-19, accession 0001213900-24-034518.Report this figure | 22.2Shareholders' equity, Q2 FY2024, at 2024-06-30$22.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-14, accession 0001213900-24-069180.Report this figure | 22.5Shareholders' equity, Q3 FY2024, at 2024-09-30$22.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-12, accession 0001213900-24-096140.Report this figure | 1.6Shareholders' equity, FY2024, at 2024-12-31$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-12, accession 0001213900-26-026653.Report this figure | (1.0)Shareholders' equity, Q1 FY2025, at 2025-03-31−$972.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | (1.1)Shareholders' equity, Q2 FY2025, at 2025-06-30−$1.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033.Report this figure | 10.9Shareholders' equity, Q3 FY2025, at 2025-09-30$10.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001213900-25-108695.Report this figure | 11.5Shareholders' equity, FY2025, at 2025-12-31$11.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure | 8.2Shareholders' equity, Q1 FY2026, at 2026-03-31$8.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 5.6Shareholders' equity, Q2 FY2026, at 2026-06-30$5.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001213900-26-090106.Report this figure |
Cash flow
| Line item | Unit | period not labelled2023-06-30 | period not labelled2023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (772)Operating cash flow, period not labelled, three months to 2023-06-30−$772.4k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-14, accession 0001213900-24-069180. Derived: 6-month figure less the 3-month figure.Report this figure | (467)Operating cash flow, period not labelled, three months to 2023-09-30−$467.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-12, accession 0001213900-24-096140. Derived: 9-month figure less the 6-month figure.Report this figure | (1,527)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$1.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-16, accession 0001213900-25-044587.Report this figure | (1,024)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-08-15, accession 0002008589-25-000033. Derived: 6-month figure less the 3-month figure.Report this figure | (1,255)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001213900-25-108695. Derived: 9-month figure less the 6-month figure.Report this figure | (2,236)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | (2,267)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (2,335)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$2.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090106. Derived: 6-month figure less the 3-month figure.Report this figure | (4,245)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001213900-25-108695. Derived: 9-month figure less the 6-month figure.Report this figure | (2,415)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | (3,124)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | (2,354)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001213900-26-090106. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | not reported | 29.4Capital expenditure, period not labelled, three months to 2023-09-30$29.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-12, accession 0001213900-24-096140. Derived: 9-month figure less the 6-month figure.Report this figure | not reported | not reported | 7.5Capital expenditure, Q3 FY2024, three months to 2024-09-30$7.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001213900-25-108695. Derived: 9-month figure less the 6-month figure.Report this figure | 3.8Capital expenditure, Q4 FY2024, three months to 2024-12-31$3.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | 13.7Capital expenditure, Q1 FY2025, three months to 2025-03-31$13.7k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 13.4Capital expenditure, Q2 FY2025, three months to 2025-06-30$13.4k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001213900-26-090106. Derived: 6-month figure less the 3-month figure.Report this figure | 5.5Capital expenditure, Q3 FY2025, three months to 2025-09-30$5.5k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-12, accession 0001213900-25-108695. Derived: 9-month figure less the 6-month figure.Report this figure | 10.3Capital expenditure, Q4 FY2025, three months to 2025-12-31$10.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001213900-26-026653. Derived: 12-month figure less the 9-month figure.Report this figure | 47.3Capital expenditure, Q1 FY2026, three months to 2026-03-31$47.3k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-04-28, accession 0001213900-26-048242.Report this figure | 10.8Capital expenditure, Q2 FY2026, three months to 2026-06-30$10.8k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001213900-26-090106. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2023-03-31 | period not labelled2023-06-30 | period not labelled2023-09-30 | Q2 FY20242023-10-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 40.8 | 42.5 | 42.5 | 42.5 | 44.1 | 44.2 | 44.4 | 45.9 | 2.1 | 81.7 | 132 | 5.4 |
Shares outstanding: 5.88m at Aug 12, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.