AppLovin Corp
APPNasdaqCIK 1751008TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 864Revenue, Q3 FY2023, three months to 2023-09-30$864.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | (488)Revenue, Q4 FY2023, three months to 2023-12-31−$488.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 1,058Revenue, Q1 FY2024, three months to 2024-03-31$1.06bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 711Revenue, Q2 FY2024, three months to 2024-06-30$711.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 835Revenue, Q3 FY2024, three months to 2024-09-30$835.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 999Revenue, Q4 FY2024, three months to 2024-12-31$999.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 1,159Revenue, Q1 FY2025, three months to 2025-03-31$1.16bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 1,259Revenue, Q2 FY2025, three months to 2025-06-30$1.26bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 1,405Revenue, Q3 FY2025, three months to 2025-09-30$1.41bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 1,658Revenue, Q4 FY2025, three months to 2025-12-31$1.66bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 1,842Revenue, Q1 FY2026, three months to 2026-03-31$1.84bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 1,924Revenue, Q2 FY2026, three months to 2026-06-30$1.92bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Cost of revenue | $m | 265Cost of revenue, Q3 FY2023, three months to 2023-09-30$265.0m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | (429)Cost of revenue, Q4 FY2023, three months to 2023-12-31−$429.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 294Cost of revenue, Q1 FY2024, three months to 2024-03-31$294.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 122Cost of revenue, Q2 FY2024, three months to 2024-06-30$121.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 121Cost of revenue, Q3 FY2024, three months to 2024-09-30$120.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 153Cost of revenue, Q4 FY2024, three months to 2024-12-31$153.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 152Cost of revenue, Q1 FY2025, three months to 2025-03-31$151.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 155Cost of revenue, Q2 FY2025, three months to 2025-06-30$155.1m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 175Cost of revenue, Q3 FY2025, three months to 2025-09-30$174.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 184Cost of revenue, Q4 FY2025, three months to 2025-12-31$183.5m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 204Cost of revenue, Q1 FY2026, three months to 2026-03-31$203.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 226Cost of revenue, Q2 FY2026, three months to 2026-06-30$225.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Research and development | $m | 159Research and development, Q3 FY2023, three months to 2023-09-30$159.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | (108)Research and development, Q4 FY2023, three months to 2023-12-31−$107.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 155Research and development, Q1 FY2024, three months to 2024-03-31$155.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 99.1Research and development, Q2 FY2024, three months to 2024-06-30$99.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 80.8Research and development, Q3 FY2024, three months to 2024-09-30$80.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 106Research and development, Q4 FY2024, three months to 2024-12-31$105.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 56.4Research and development, Q1 FY2025, three months to 2025-03-31$56.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 44.0Research and development, Q2 FY2025, three months to 2025-06-30$44.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 43.9Research and development, Q3 FY2025, three months to 2025-09-30$43.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 82.2Research and development, Q4 FY2025, three months to 2025-12-31$82.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 94.1Research and development, Q1 FY2026, three months to 2026-03-31$94.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 99.9Research and development, Q2 FY2026, three months to 2026-06-30$99.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Operating income | $m | 186Operating income, Q3 FY2023, three months to 2023-09-30$186.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 394Operating income, Q4 FY2023, three months to 2023-12-31$393.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 340Operating income, Q1 FY2024, three months to 2024-03-31$339.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 384Operating income, Q2 FY2024, three months to 2024-06-30$384.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 534Operating income, Q3 FY2024, three months to 2024-09-30$534.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 628Operating income, Q4 FY2024, three months to 2024-12-31$628.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 840Operating income, Q1 FY2025, three months to 2025-03-31$840.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 958Operating income, Q2 FY2025, three months to 2025-06-30$957.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 1,079Operating income, Q3 FY2025, three months to 2025-09-30$1.08bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 1,275Operating income, Q4 FY2025, three months to 2025-12-31$1.28bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 1,440Operating income, Q1 FY2026, three months to 2026-03-31$1.44bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 1,494Operating income, Q2 FY2026, three months to 2026-06-30$1.49bn. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Interest expense | $m | 78.6Interest expense, Q3 FY2023, three months to 2023-09-30$78.6m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | not reported | 74.2Interest expense, Q1 FY2024, three months to 2024-03-31$74.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 74.4Interest expense, Q2 FY2024, three months to 2024-06-30$74.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 74.9Interest expense, Q3 FY2024, three months to 2024-09-30$74.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | not reported | 52.9Interest expense, Q1 FY2025, three months to 2025-03-31$52.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 51.4Interest expense, Q2 FY2025, three months to 2025-06-30$51.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 51.4Interest expense, Q3 FY2025, three months to 2025-09-30$51.4m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | not reported | 51.2Interest expense, Q1 FY2026, three months to 2026-03-31$51.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 51.2Interest expense, Q2 FY2026, three months to 2026-06-30$51.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Income tax | $m | 0.6Income tax, Q3 FY2023, three months to 2023-09-30$586.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 26.6Income tax, Q4 FY2023, three months to 2023-12-31$26.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 31.8Income tax, Q1 FY2024, three months to 2024-03-31$31.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 16.9Income tax, Q2 FY2024, three months to 2024-06-30$16.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 34.7Income tax, Q3 FY2024, three months to 2024-09-30$34.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | (61.4)Income tax, Q4 FY2024, three months to 2024-12-31−$61.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 71.1Income tax, Q1 FY2025, three months to 2025-03-31$71.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 112Income tax, Q2 FY2025, three months to 2025-06-30$112.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 185Income tax, Q3 FY2025, three months to 2025-09-30$185.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 151Income tax, Q4 FY2025, three months to 2025-12-31$151.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 226Income tax, Q1 FY2026, three months to 2026-03-31$225.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 239Income tax, Q2 FY2026, three months to 2026-06-30$239.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Net income | $m | 109Net income, Q3 FY2023, three months to 2023-09-30$108.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 172Net income, Q4 FY2023, three months to 2023-12-31$172.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 236Net income, Q1 FY2024, three months to 2024-03-31$236.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 310Net income, Q2 FY2024, three months to 2024-06-30$310.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 434Net income, Q3 FY2024, three months to 2024-09-30$434.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 599Net income, Q4 FY2024, three months to 2024-12-31$599.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 576Net income, Q1 FY2025, three months to 2025-03-31$576.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 820Net income, Q2 FY2025, three months to 2025-06-30$819.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 836Net income, Q3 FY2025, three months to 2025-09-30$835.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 1,102Net income, Q4 FY2025, three months to 2025-12-31$1.10bn. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 1,206Net income, Q1 FY2026, three months to 2026-03-31$1.21bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 1,267Net income, Q2 FY2026, three months to 2026-06-30$1.27bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Diluted EPS | $ per share | 0.30Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | not reported | 0.67Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 0.89Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.89 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 1.25Diluted EPS, Q3 FY2024, three months to 2024-09-30$1.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | not reported | 1.67Diluted EPS, Q1 FY2025, three months to 2025-03-31$1.67 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 2.39Diluted EPS, Q2 FY2025, three months to 2025-06-30$2.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 2.45Diluted EPS, Q3 FY2025, three months to 2025-09-30$2.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | not reported | 3.56Diluted EPS, Q1 FY2026, three months to 2026-03-31$3.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 3.76Diluted EPS, Q2 FY2026, three months to 2026-06-30$3.76 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Basic EPS | $ per share | 0.32Basic EPS, Q3 FY2023, three months to 2023-09-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | not reported | 0.70Basic EPS, Q1 FY2024, three months to 2024-03-31$0.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 0.92Basic EPS, Q2 FY2024, three months to 2024-06-30$0.92 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 1.29Basic EPS, Q3 FY2024, three months to 2024-09-30$1.29 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | not reported | 1.70Basic EPS, Q1 FY2025, three months to 2025-03-31$1.70 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 2.42Basic EPS, Q2 FY2025, three months to 2025-06-30$2.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 2.47Basic EPS, Q3 FY2025, three months to 2025-09-30$2.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | not reported | 3.57Basic EPS, Q1 FY2026, three months to 2026-03-31$3.57 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 3.77Basic EPS, Q2 FY2026, three months to 2026-06-30$3.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 332Cash and equivalents, Q3 FY2023, at 2023-09-30$332.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-08, accession 0001751008-23-000072.Report this figure | 502Cash and equivalents, FY2023, at 2023-12-31$502.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-27, accession 0001751008-25-000018.Report this figure | 436Cash and equivalents, Q1 FY2024, at 2024-03-31$436.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-08, accession 0001751008-24-000043.Report this figure | 460Cash and equivalents, Q2 FY2024, at 2024-06-30$460.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-07, accession 0001751008-24-000055.Report this figure | 568Cash and equivalents, Q3 FY2024, at 2024-09-30$567.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 697Cash and equivalents, FY2024, at 2024-12-31$697.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001751008-26-000010.Report this figure | 551Cash and equivalents, Q1 FY2025, at 2025-03-31$551.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 1,193Cash and equivalents, Q2 FY2025, at 2025-06-30$1.19bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 1,667Cash and equivalents, Q3 FY2025, at 2025-09-30$1.67bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 2,487Cash and equivalents, FY2025, at 2025-12-31$2.49bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 2,759Cash and equivalents, Q1 FY2026, at 2026-03-31$2.76bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 3,053Cash and equivalents, Q2 FY2026, at 2026-06-30$3.05bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Current assets | $m | 1,301Current assets, Q3 FY2023, at 2023-09-30$1.30bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-08, accession 0001751008-23-000072.Report this figure | 1,616Current assets, FY2023, at 2023-12-31$1.62bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001751008-25-000018.Report this figure | 1,608Current assets, Q1 FY2024, at 2024-03-31$1.61bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0001751008-24-000043.Report this figure | 1,660Current assets, Q2 FY2024, at 2024-06-30$1.66bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-07, accession 0001751008-24-000055.Report this figure | 1,875Current assets, Q3 FY2024, at 2024-09-30$1.88bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 2,312Current assets, FY2024, at 2024-12-31$2.31bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001751008-26-000010.Report this figure | 2,367Current assets, Q1 FY2025, at 2025-03-31$2.37bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 2,993Current assets, Q2 FY2025, at 2025-06-30$2.99bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 3,488Current assets, Q3 FY2025, at 2025-09-30$3.49bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 4,431Current assets, FY2025, at 2025-12-31$4.43bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 4,848Current assets, Q1 FY2026, at 2026-03-31$4.85bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 5,392Current assets, Q2 FY2026, at 2026-06-30$5.39bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Total assets | $m | 5,005Total assets, Q3 FY2023, at 2023-09-30$5.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-08, accession 0001751008-23-000072.Report this figure | 5,359Total assets, FY2023, at 2023-12-31$5.36bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-27, accession 0001751008-25-000018.Report this figure | 5,263Total assets, Q1 FY2024, at 2024-03-31$5.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0001751008-24-000043.Report this figure | 5,269Total assets, Q2 FY2024, at 2024-06-30$5.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-07, accession 0001751008-24-000055.Report this figure | 5,442Total assets, Q3 FY2024, at 2024-09-30$5.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 5,869Total assets, FY2024, at 2024-12-31$5.87bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001751008-26-000010.Report this figure | 5,707Total assets, Q1 FY2025, at 2025-03-31$5.71bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 5,959Total assets, Q2 FY2025, at 2025-06-30$5.96bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 6,343Total assets, Q3 FY2025, at 2025-09-30$6.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 7,260Total assets, FY2025, at 2025-12-31$7.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 7,708Total assets, Q1 FY2026, at 2026-03-31$7.71bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 8,269Total assets, Q2 FY2026, at 2026-06-30$8.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Current liabilities | $m | 805Current liabilities, Q3 FY2023, at 2023-09-30$805.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-08, accession 0001751008-23-000072.Report this figure | 944Current liabilities, FY2023, at 2023-12-31$944.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001751008-25-000018.Report this figure | 763Current liabilities, Q1 FY2024, at 2024-03-31$762.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0001751008-24-000043.Report this figure | 730Current liabilities, Q2 FY2024, at 2024-06-30$729.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-07, accession 0001751008-24-000055.Report this figure | 780Current liabilities, Q3 FY2024, at 2024-09-30$779.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 1,057Current liabilities, FY2024, at 2024-12-31$1.06bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001751008-26-000010.Report this figure | 1,409Current liabilities, Q1 FY2025, at 2025-03-31$1.41bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 1,094Current liabilities, Q2 FY2025, at 2025-06-30$1.09bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 1,073Current liabilities, Q3 FY2025, at 2025-09-30$1.07bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 1,334Current liabilities, FY2025, at 2025-12-31$1.33bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 1,494Current liabilities, Q1 FY2026, at 2026-03-31$1.49bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 1,254Current liabilities, Q2 FY2026, at 2026-06-30$1.25bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Total liabilities | $m | 3,909Total liabilities, Q3 FY2023, at 2023-09-30$3.91bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-08, accession 0001751008-23-000072.Report this figure | 4,103Total liabilities, FY2023, at 2023-12-31$4.10bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001751008-25-000018.Report this figure | 4,502Total liabilities, Q1 FY2024, at 2024-03-31$4.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0001751008-24-000043.Report this figure | 4,455Total liabilities, Q2 FY2024, at 2024-06-30$4.45bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-07, accession 0001751008-24-000055.Report this figure | 4,504Total liabilities, Q3 FY2024, at 2024-09-30$4.50bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 4,779Total liabilities, FY2024, at 2024-12-31$4.78bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-19, accession 0001751008-26-000010.Report this figure | 5,131Total liabilities, Q1 FY2025, at 2025-03-31$5.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 4,792Total liabilities, Q2 FY2025, at 2025-06-30$4.79bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 4,869Total liabilities, Q3 FY2025, at 2025-09-30$4.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 5,125Total liabilities, FY2025, at 2025-12-31$5.12bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 5,344Total liabilities, Q1 FY2026, at 2026-03-31$5.34bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 5,106Total liabilities, Q2 FY2026, at 2026-06-30$5.11bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Long-term debt | $m | 2,912Long-term debt, Q3 FY2023, at 2023-09-30$2.91bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-08, accession 0001751008-23-000072.Report this figure | 2,906Long-term debt, FY2023, at 2023-12-31$2.91bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-27, accession 0001751008-25-000018.Report this figure | 3,490Long-term debt, Q1 FY2024, at 2024-03-31$3.49bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-08, accession 0001751008-24-000043.Report this figure | 3,482Long-term debt, Q2 FY2024, at 2024-06-30$3.48bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-07, accession 0001751008-24-000055.Report this figure | 3,474Long-term debt, Q3 FY2024, at 2024-09-30$3.47bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 3,509Long-term debt, FY2024, at 2024-12-31$3.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-19, accession 0001751008-26-000010.Report this figure | 3,510Long-term debt, Q1 FY2025, at 2025-03-31$3.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 3,511Long-term debt, Q2 FY2025, at 2025-06-30$3.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-06, accession 0001751008-25-000072.Report this figure | 3,512Long-term debt, Q3 FY2025, at 2025-09-30$3.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 3,513Long-term debt, FY2025, at 2025-12-31$3.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 3,514Long-term debt, Q1 FY2026, at 2026-03-31$3.51bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 3,515Long-term debt, Q2 FY2026, at 2026-06-30$3.52bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
| Current portion of debt | $m | not reported | 215Current portion of debt, FY2023, at 2023-12-31$215.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0001751008-25-000018.Report this figure | not reported | not reported | not reported | 0.0Current portion of debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-27, accession 0001751008-25-000018.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | 215Short-term borrowings, Q3 FY2023, at 2023-09-30$215.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-08, accession 0001751008-23-000072.Report this figure | 215Short-term borrowings, FY2023, at 2023-12-31$215.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-27, accession 0001751008-25-000018.Report this figure | 35.6Short-term borrowings, Q1 FY2024, at 2024-03-31$35.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-08, accession 0001751008-24-000043.Report this figure | 35.6Short-term borrowings, Q2 FY2024, at 2024-06-30$35.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-07, accession 0001751008-24-000055.Report this figure | 35.6Short-term borrowings, Q3 FY2024, at 2024-09-30$35.6m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 200Short-term borrowings, Q1 FY2025, at 2025-03-31$200.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 1,096Shareholders' equity, Q3 FY2023, at 2023-09-30$1.10bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001751008-24-000062.Report this figure | 1,256Shareholders' equity, FY2023, at 2023-12-31$1.26bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001751008-26-000010.Report this figure | 760Shareholders' equity, Q1 FY2024, at 2024-03-31$760.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 815Shareholders' equity, Q2 FY2024, at 2024-06-30$814.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 938Shareholders' equity, Q3 FY2024, at 2024-09-30$938.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 1,090Shareholders' equity, FY2024, at 2024-12-31$1.09bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 575Shareholders' equity, Q1 FY2025, at 2025-03-31$575.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 1,167Shareholders' equity, Q2 FY2025, at 2025-06-30$1.17bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 1,474Shareholders' equity, Q3 FY2025, at 2025-09-30$1.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001751008-25-000081.Report this figure | 2,135Shareholders' equity, FY2025, at 2025-12-31$2.13bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 2,363Shareholders' equity, Q1 FY2026, at 2026-03-31$2.36bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure | 3,163Shareholders' equity, Q2 FY2026, at 2026-06-30$3.16bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001751008-26-000059.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 199Operating cash flow, Q3 FY2023, three months to 2023-09-30$199.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001751008-24-000062. Derived: 9-month figure less the 6-month figure.Report this figure | 344Operating cash flow, Q4 FY2023, three months to 2023-12-31$344.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 393Operating cash flow, Q1 FY2024, three months to 2024-03-31$392.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 455Operating cash flow, Q2 FY2024, three months to 2024-06-30$454.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-06, accession 0001751008-25-000072. Derived: 6-month figure less the 3-month figure.Report this figure | 551Operating cash flow, Q3 FY2024, three months to 2024-09-30$550.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001751008-25-000081. Derived: 9-month figure less the 6-month figure.Report this figure | 701Operating cash flow, Q4 FY2024, three months to 2024-12-31$701.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 832Operating cash flow, Q1 FY2025, three months to 2025-03-31$831.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 772Operating cash flow, Q2 FY2025, three months to 2025-06-30$772.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001751008-26-000059. Derived: 6-month figure less the 3-month figure.Report this figure | 1,053Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.05bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001751008-25-000081. Derived: 9-month figure less the 6-month figure.Report this figure | 1,314Operating cash flow, Q4 FY2025, three months to 2025-12-31$1.31bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 1,291Operating cash flow, Q1 FY2026, three months to 2026-03-31$1.29bn. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 869Operating cash flow, Q2 FY2026, three months to 2026-06-30$869.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001751008-26-000059. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.2Capital expenditure, Q3 FY2023, three months to 2023-09-30$183.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2023-11-08, accession 0001751008-23-000072. Derived: 9-month figure less the 6-month figure.Report this figure | 0.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$244.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-02-27, accession 0001751008-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 581Share repurchases, Q3 FY2023, three months to 2023-09-30$581.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-06, accession 0001751008-24-000062. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 752Share repurchases, Q1 FY2024, three months to 2024-03-31$752.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-07, accession 0001751008-25-000053.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-06, accession 0001751008-25-000072. Derived: 6-month figure less the 3-month figure.Report this figure | 228Share repurchases, Q3 FY2024, three months to 2024-09-30$228.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001751008-25-000081. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Share repurchases, Q4 FY2024, three months to 2024-12-31$625.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 1,001Share repurchases, Q1 FY2025, three months to 2025-03-31$1.00bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 272Share repurchases, Q2 FY2025, three months to 2025-06-30$271.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0001751008-26-000059. Derived: 6-month figure less the 3-month figure.Report this figure | 502Share repurchases, Q3 FY2025, three months to 2025-09-30$501.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001751008-25-000081. Derived: 9-month figure less the 6-month figure.Report this figure | 418Share repurchases, Q4 FY2025, three months to 2025-12-31$417.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001751008-26-000010. Derived: 12-month figure less the 9-month figure.Report this figure | 982Share repurchases, Q1 FY2026, three months to 2026-03-31$981.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-06, accession 0001751008-26-000044.Report this figure | 551Share repurchases, Q2 FY2026, three months to 2026-06-30$551.2m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0001751008-26-000059. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 378 | 373 | 366 | 357 | 349 | 348 | 348 | 345 | 342 | 341 | 339 | 337 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:47 ET. Listed shows no prices and gives no investment advice.