Chemours Co
CCNYSECIK 1627223MaterialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,501Revenue, Q3 FY2023, three months to 2023-09-30$1.50bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | 1,368Revenue, Q4 FY2023, three months to 2023-12-31$1.37bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | 1,362Revenue, Q1 FY2024, three months to 2024-03-31$1.36bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,554Revenue, Q2 FY2024, three months to 2024-06-30$1.55bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,508Revenue, Q3 FY2024, three months to 2024-09-30$1.51bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,359Revenue, Q4 FY2024, three months to 2024-12-31$1.36bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,368Revenue, Q1 FY2025, three months to 2025-03-31$1.37bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 1,615Revenue, Q2 FY2025, three months to 2025-06-30$1.61bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 1,495Revenue, Q3 FY2025, three months to 2025-09-30$1.50bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,329Revenue, Q4 FY2025, three months to 2025-12-31$1.33bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,381Revenue, Q1 FY2026, three months to 2026-03-31$1.38bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 1,591Revenue, Q2 FY2026, three months to 2026-06-30$1.59bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Cost of revenue | $m | 1,228Cost of revenue, Q3 FY2023, three months to 2023-09-30$1.23bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | 1,113Cost of revenue, Q4 FY2023, three months to 2023-12-31$1.11bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | 1,078Cost of revenue, Q1 FY2024, three months to 2024-03-31$1.08bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,246Cost of revenue, Q2 FY2024, three months to 2024-06-30$1.25bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,222Cost of revenue, Q3 FY2024, three months to 2024-09-30$1.22bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,094Cost of revenue, Q4 FY2024, three months to 2024-12-31$1.09bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,132Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.13bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 1,337Cost of revenue, Q2 FY2025, three months to 2025-06-30$1.34bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 1,262Cost of revenue, Q3 FY2025, three months to 2025-09-30$1.26bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,174Cost of revenue, Q4 FY2025, three months to 2025-12-31$1.17bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,169Cost of revenue, Q1 FY2026, three months to 2026-03-31$1.17bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 1,305Cost of revenue, Q2 FY2026, three months to 2026-06-30$1.30bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Gross profit | $m | 273Gross profit, Q3 FY2023, three months to 2023-09-30$273.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | 251Gross profit, Q4 FY2023, three months to 2023-12-31$251.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 284Gross profit, Q1 FY2024, three months to 2024-03-31$284.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 308Gross profit, Q2 FY2024, three months to 2024-06-30$308.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-05, accession 0000950170-25-103212.Report this figure | 286Gross profit, Q3 FY2024, three months to 2024-09-30$286.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 265Gross profit, Q4 FY2024, three months to 2024-12-31$265.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 236Gross profit, Q1 FY2025, three months to 2025-03-31$236.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 278Gross profit, Q2 FY2025, three months to 2025-06-30$278.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 233Gross profit, Q3 FY2025, three months to 2025-09-30$233.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 156Gross profit, Q4 FY2025, three months to 2025-12-31$156.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 212Gross profit, Q1 FY2026, three months to 2026-03-31$212.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 286Gross profit, Q2 FY2026, three months to 2026-06-30$286.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Research and development | $m | 28.0Research and development, Q3 FY2023, three months to 2023-09-30$28.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-04, accession 0000950170-24-120270.Report this figure | 26.0Research and development, Q4 FY2023, three months to 2023-12-31$26.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 28.0Research and development, Q1 FY2024, three months to 2024-03-31$28.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 26.0Research and development, Q2 FY2024, three months to 2024-06-30$26.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-05, accession 0000950170-25-103212.Report this figure | 29.0Research and development, Q3 FY2024, three months to 2024-09-30$29.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 26.0Research and development, Q4 FY2024, three months to 2024-12-31$26.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 27.0Research and development, Q1 FY2025, three months to 2025-03-31$27.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 28.0Research and development, Q2 FY2025, three months to 2025-06-30$28.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 26.0Research and development, Q3 FY2025, three months to 2025-09-30$26.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 27.0Research and development, Q4 FY2025, three months to 2025-12-31$27.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 26.0Research and development, Q1 FY2026, three months to 2026-03-31$26.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 27.0Research and development, Q2 FY2026, three months to 2026-06-30$27.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Selling, general and administrative | $m | 165Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$165.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-04, accession 0000950170-24-120270.Report this figure | 219Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$219.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 137Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$137.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 154Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$154.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-05, accession 0000950170-25-103212.Report this figure | 137Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$137.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 170Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$170.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 123Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$123.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 424Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$424.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 122Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$122.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 130Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$130.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 147Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$147.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 469Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$469.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Interest expense | $m | 55.0Interest expense, Q3 FY2023, three months to 2023-09-30$55.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-04, accession 0000950170-24-120270.Report this figure | 63.0Interest expense, Q4 FY2023, three months to 2023-12-31$63.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 63.0Interest expense, Q1 FY2024, three months to 2024-03-31$63.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 66.0Interest expense, Q2 FY2024, three months to 2024-06-30$66.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-08-05, accession 0000950170-25-103212.Report this figure | 68.0Interest expense, Q3 FY2024, three months to 2024-09-30$68.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 67.0Interest expense, Q4 FY2024, three months to 2024-12-31$67.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 66.0Interest expense, Q1 FY2025, three months to 2025-03-31$66.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 67.0Interest expense, Q2 FY2025, three months to 2025-06-30$67.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 68.0Interest expense, Q3 FY2025, three months to 2025-09-30$68.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 68.0Interest expense, Q4 FY2025, three months to 2025-12-31$68.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 69.0Interest expense, Q1 FY2026, three months to 2026-03-31$69.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 68.0Interest expense, Q2 FY2026, three months to 2026-06-30$68.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Income tax | $m | 1.0Income tax, Q3 FY2023, three months to 2023-09-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-04, accession 0000950170-24-120270.Report this figure | (38.0)Income tax, Q4 FY2023, three months to 2023-12-31−$38.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 16.0Income tax, Q1 FY2024, three months to 2024-03-31$16.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 9.0Income tax, Q2 FY2024, three months to 2024-06-30$9.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000950170-25-103212.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 12.0Income tax, Q4 FY2024, three months to 2024-12-31$12.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 5.0Income tax, Q1 FY2025, three months to 2025-03-31$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 131Income tax, Q2 FY2025, three months to 2025-06-30$131.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | (8.0)Income tax, Q3 FY2025, three months to 2025-09-30−$8.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (19.0)Income tax, Q4 FY2025, three months to 2025-12-31−$19.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 7.0Income tax, Q1 FY2026, three months to 2026-03-31$7.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 273Income tax, Q2 FY2026, three months to 2026-06-30$273.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Net income | $m | 12.0Net income, Q3 FY2023, three months to 2023-09-30$12.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | (18.0)Net income, Q4 FY2023, three months to 2023-12-31−$18.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | 54.0Net income, Q1 FY2024, three months to 2024-03-31$54.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 60.0Net income, Q2 FY2024, three months to 2024-06-30$60.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (32.0)Net income, Q3 FY2024, three months to 2024-09-30−$32.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (11.0)Net income, Q4 FY2024, three months to 2024-12-31−$11.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (5.0)Net income, Q1 FY2025, three months to 2025-03-31−$5.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | (380)Net income, Q2 FY2025, three months to 2025-06-30−$380.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 46.0Net income, Q3 FY2025, three months to 2025-09-30$46.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (47.0)Net income, Q4 FY2025, three months to 2025-12-31−$47.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (29.0)Net income, Q1 FY2026, three months to 2026-03-31−$29.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | (274)Net income, Q2 FY2026, three months to 2026-06-30−$274.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Diluted EPS | $ per share | 0.08Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | (0.12)Diluted EPS, Q4 FY2023, three months to 2023-12-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | 0.36Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 0.39Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.39 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.22)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.08)Diluted EPS, Q4 FY2024, three months to 2024-12-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.03)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | (2.53)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$2.53 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 0.31Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.31)Diluted EPS, Q4 FY2025, three months to 2025-12-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.19)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | (1.81)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.81 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Basic EPS | $ per share | 0.08Basic EPS, Q3 FY2023, three months to 2023-09-30$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | (0.12)Basic EPS, Q4 FY2023, three months to 2023-12-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | 0.36Basic EPS, Q1 FY2024, three months to 2024-03-31$0.36 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 0.40Basic EPS, Q2 FY2024, three months to 2024-06-30$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.22)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.08)Basic EPS, Q4 FY2024, three months to 2024-12-31−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.03)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | (2.53)Basic EPS, Q2 FY2025, three months to 2025-06-30−$2.53 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 0.31Basic EPS, Q3 FY2025, three months to 2025-09-30$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.31)Basic EPS, Q4 FY2025, three months to 2025-12-31−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | (0.19)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | (1.81)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.81 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 852Cash and equivalents, Q3 FY2023, at 2023-09-30$852.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-10-27, accession 0000950170-23-056036.Report this figure | 1,203Cash and equivalents, FY2023, at 2023-12-31$1.20bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 746Cash and equivalents, Q1 FY2024, at 2024-03-31$746.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-30, accession 0000950170-24-050551.Report this figure | 604Cash and equivalents, Q2 FY2024, at 2024-06-30$604.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0000950170-24-089414.Report this figure | 596Cash and equivalents, Q3 FY2024, at 2024-09-30$596.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-04, accession 0000950170-24-120270.Report this figure | 713Cash and equivalents, FY2024, at 2024-12-31$713.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 464Cash and equivalents, Q1 FY2025, at 2025-03-31$464.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 502Cash and equivalents, Q2 FY2025, at 2025-06-30$502.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000950170-25-103212.Report this figure | 613Cash and equivalents, Q3 FY2025, at 2025-09-30$613.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 670Cash and equivalents, FY2025, at 2025-12-31$670.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 563Cash and equivalents, Q1 FY2026, at 2026-03-31$563.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 671Cash and equivalents, Q2 FY2026, at 2026-06-30$671.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Current assets | $m | 3,683Current assets, Q3 FY2023, at 2023-09-30$3.68bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-27, accession 0000950170-23-056036.Report this figure | 3,844Current assets, FY2023, at 2023-12-31$3.84bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 3,610Current assets, Q1 FY2024, at 2024-03-31$3.61bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 2,938Current assets, Q2 FY2024, at 2024-06-30$2.94bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 3,076Current assets, Q3 FY2024, at 2024-09-30$3.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 3,017Current assets, FY2024, at 2024-12-31$3.02bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 2,933Current assets, Q1 FY2025, at 2025-03-31$2.93bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 3,100Current assets, Q2 FY2025, at 2025-06-30$3.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-103212.Report this figure | 3,207Current assets, Q3 FY2025, at 2025-09-30$3.21bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 3,001Current assets, FY2025, at 2025-12-31$3.00bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 2,928Current assets, Q1 FY2026, at 2026-03-31$2.93bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 3,094Current assets, Q2 FY2026, at 2026-06-30$3.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Total assets | $m | 7,948Total assets, Q3 FY2023, at 2023-09-30$7.95bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-27, accession 0000950170-23-056036.Report this figure | 8,241Total assets, FY2023, at 2023-12-31$8.24bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 7,983Total assets, Q1 FY2024, at 2024-03-31$7.98bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 7,246Total assets, Q2 FY2024, at 2024-06-30$7.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 7,457Total assets, Q3 FY2024, at 2024-09-30$7.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 7,509Total assets, FY2024, at 2024-12-31$7.51bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 7,376Total assets, Q1 FY2025, at 2025-03-31$7.38bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 7,462Total assets, Q2 FY2025, at 2025-06-30$7.46bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 7,546Total assets, Q3 FY2025, at 2025-09-30$7.55bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 7,382Total assets, FY2025, at 2025-12-31$7.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 7,267Total assets, Q1 FY2026, at 2026-03-31$7.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 7,150Total assets, Q2 FY2026, at 2026-06-30$7.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Current liabilities | $m | 2,925Current liabilities, Q3 FY2023, at 2023-09-30$2.92bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-03-27, accession 0000950170-24-037171.Report this figure | 2,487Current liabilities, FY2023, at 2023-12-31$2.49bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 2,232Current liabilities, Q1 FY2024, at 2024-03-31$2.23bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 1,560Current liabilities, Q2 FY2024, at 2024-06-30$1.56bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 1,786Current liabilities, Q3 FY2024, at 2024-09-30$1.79bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 1,820Current liabilities, FY2024, at 2024-12-31$1.82bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,668Current liabilities, Q1 FY2025, at 2025-03-31$1.67bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,827Current liabilities, Q2 FY2025, at 2025-06-30$1.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,871Current liabilities, Q3 FY2025, at 2025-09-30$1.87bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 1,686Current liabilities, FY2025, at 2025-12-31$1.69bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 1,609Current liabilities, Q1 FY2026, at 2026-03-31$1.61bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 1,861Current liabilities, Q2 FY2026, at 2026-06-30$1.86bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Total liabilities | $m | 7,199Total liabilities, Q3 FY2023, at 2023-09-30$7.20bn. XBRL concept us-gaap:Liabilities. 10-K filed 2024-03-27, accession 0000950170-24-037171.Report this figure | 7,518Total liabilities, FY2023, at 2023-12-31$7.52bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 7,228Total liabilities, Q1 FY2024, at 2024-03-31$7.23bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 6,530Total liabilities, Q2 FY2024, at 2024-06-30$6.53bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 6,812Total liabilities, Q3 FY2024, at 2024-09-30$6.81bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 6,937Total liabilities, FY2024, at 2024-12-31$6.94bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 6,809Total liabilities, Q1 FY2025, at 2025-03-31$6.81bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 7,232Total liabilities, Q2 FY2025, at 2025-06-30$7.23bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 7,270Total liabilities, Q3 FY2025, at 2025-09-30$7.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 7,131Total liabilities, FY2025, at 2025-12-31$7.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 7,051Total liabilities, Q1 FY2026, at 2026-03-31$7.05bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 7,198Total liabilities, Q2 FY2026, at 2026-06-30$7.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Long-term debt | $m | 3,944Long-term debt, Q3 FY2023, at 2023-09-30$3.94bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-10-27, accession 0000950170-23-056036.Report this figure | 3,989Long-term debt, FY2023, at 2023-12-31$3.99bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 3,970Long-term debt, Q1 FY2024, at 2024-03-31$3.97bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 3,953Long-term debt, Q2 FY2024, at 2024-06-30$3.95bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 3,988Long-term debt, Q3 FY2024, at 2024-09-30$3.99bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-04, accession 0000950170-24-120270.Report this figure | 4,059Long-term debt, FY2024, at 2024-12-31$4.06bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 4,069Long-term debt, Q1 FY2025, at 2025-03-31$4.07bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 4,108Long-term debt, Q2 FY2025, at 2025-06-30$4.11bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 4,104Long-term debt, Q3 FY2025, at 2025-09-30$4.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 4,099Long-term debt, FY2025, at 2025-12-31$4.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 4,100Long-term debt, Q1 FY2026, at 2026-03-31$4.10bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 3,838Long-term debt, Q2 FY2026, at 2026-06-30$3.84bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Current portion of debt | $m | 39.0Current portion of debt, Q3 FY2023, at 2023-09-30$39.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2024-03-27, accession 0000950170-24-037171.Report this figure | 51.0Current portion of debt, FY2023, at 2023-12-31$51.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2025-02-18, accession 0000950170-25-021787.Report this figure | 41.0Current portion of debt, Q1 FY2024, at 2024-03-31$41.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-04-30, accession 0000950170-24-050551.Report this figure | 37.0Current portion of debt, Q2 FY2024, at 2024-06-30$37.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-08-01, accession 0000950170-24-089414.Report this figure | 53.0Current portion of debt, Q3 FY2024, at 2024-09-30$53.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2024-11-04, accession 0000950170-24-120270.Report this figure | 54.0Current portion of debt, FY2024, at 2024-12-31$54.0m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 43.0Current portion of debt, Q1 FY2025, at 2025-03-31$43.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 38.0Current portion of debt, Q2 FY2025, at 2025-06-30$38.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-103212.Report this figure | 52.0Current portion of debt, Q3 FY2025, at 2025-09-30$52.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-11-06, accession 0001193125-25-269765.Report this figure | 42.0Current portion of debt, FY2025, at 2025-12-31$42.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 37.0Current portion of debt, Q1 FY2026, at 2026-03-31$37.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 34.0Current portion of debt, Q2 FY2026, at 2026-06-30$34.0m. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
| Shareholders' equity | $m | 755Shareholders' equity, Q3 FY2023, at 2023-09-30$755.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-10-27, accession 0000950170-23-056036.Report this figure | 721Shareholders' equity, FY2023, at 2023-12-31$721.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 753Shareholders' equity, Q1 FY2024, at 2024-03-31$753.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 714Shareholders' equity, Q2 FY2024, at 2024-06-30$714.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 643Shareholders' equity, Q3 FY2024, at 2024-09-30$643.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 571Shareholders' equity, FY2024, at 2024-12-31$571.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 566Shareholders' equity, Q1 FY2025, at 2025-03-31$566.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 228Shareholders' equity, Q2 FY2025, at 2025-06-30$228.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 274Shareholders' equity, Q3 FY2025, at 2025-09-30$274.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-24, accession 0001193125-26-065201.Report this figure | 250Shareholders' equity, FY2025, at 2025-12-31$250.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure | 215Shareholders' equity, Q1 FY2026, at 2026-03-31$215.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | (49.0)Shareholders' equity, Q2 FY2026, at 2026-06-30−$49.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001627223-26-000024.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 131Operating cash flow, Q3 FY2023, three months to 2023-09-30$131.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-04, accession 0000950170-24-120270. Derived: 9-month figure less the 6-month figure.Report this figure | 482Operating cash flow, Q4 FY2023, three months to 2023-12-31$482.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | (290)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$290.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | (620)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$620.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000950170-25-103212. Derived: 6-month figure less the 3-month figure.Report this figure | 139Operating cash flow, Q3 FY2024, three months to 2024-09-30$139.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001193125-25-269765. Derived: 9-month figure less the 6-month figure.Report this figure | 138Operating cash flow, Q4 FY2024, three months to 2024-12-31$138.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | (112)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$112.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 93.0Operating cash flow, Q2 FY2025, three months to 2025-06-30$93.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001627223-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 146Operating cash flow, Q3 FY2025, three months to 2025-09-30$146.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 9-month figure less the 6-month figure.Report this figure | 137Operating cash flow, Q4 FY2025, three months to 2025-12-31$137.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | (44.0)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$44.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 158Operating cash flow, Q2 FY2026, three months to 2026-06-30$158.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001627223-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 86.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$86.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-04, accession 0000950170-24-120270. Derived: 9-month figure less the 6-month figure.Report this figure | 135Capital expenditure, Q4 FY2023, three months to 2023-12-31$135.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 102Capital expenditure, Q1 FY2024, three months to 2024-03-31$102.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 73.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$73.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-05, accession 0000950170-25-103212. Derived: 6-month figure less the 3-month figure.Report this figure | 76.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$76.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269765. Derived: 9-month figure less the 6-month figure.Report this figure | 109Capital expenditure, Q4 FY2024, three months to 2024-12-31$109.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 84.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$84.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 43.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$43.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001627223-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 41.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$41.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001193125-25-269765. Derived: 9-month figure less the 6-month figure.Report this figure | 45.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$45.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 49.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$49.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 44.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$44.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001627223-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 37.0Dividends paid, Q3 FY2023, three months to 2023-09-30$37.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-04, accession 0000950170-24-120270. Derived: 9-month figure less the 6-month figure.Report this figure | 37.0Dividends paid, Q4 FY2023, three months to 2023-12-31$37.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 37.0Dividends paid, Q1 FY2024, three months to 2024-03-31$37.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-06, accession 0000950170-25-064546.Report this figure | 37.0Dividends paid, Q2 FY2024, three months to 2024-06-30$37.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-05, accession 0000950170-25-103212. Derived: 6-month figure less the 3-month figure.Report this figure | 38.0Dividends paid, Q3 FY2024, three months to 2024-09-30$38.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001193125-25-269765. Derived: 9-month figure less the 6-month figure.Report this figure | 36.0Dividends paid, Q4 FY2024, three months to 2024-12-31$36.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 37.0Dividends paid, Q1 FY2025, three months to 2025-03-31$37.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 13.0Dividends paid, Q2 FY2025, three months to 2025-06-30$13.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-05, accession 0001627223-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure | 13.0Dividends paid, Q3 FY2025, three months to 2025-09-30$13.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-06, accession 0001193125-25-269765. Derived: 9-month figure less the 6-month figure.Report this figure | 15.0Dividends paid, Q4 FY2025, three months to 2025-12-31$15.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | 13.0Dividends paid, Q1 FY2026, three months to 2026-03-31$13.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0001627223-26-000011.Report this figure | 13.0Dividends paid, Q2 FY2026, three months to 2026-06-30$13.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-05, accession 0001627223-26-000024. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 18.0Share repurchases, Q3 FY2023, three months to 2023-09-30$18.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-04, accession 0000950170-24-120270. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-24, accession 0001193125-26-065201. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 158 | 151 | 149 | 150 | 150 | 150 | 150 | 150 | 150 | 151 | 151 | 151 |
Shares outstanding: 150.50m at Jul 30, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.