Comstock Holding Companies, Inc.
CHCINasdaqCIK 1299969Real estateFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 14.5Revenue, Q3 FY2023, three months to 2023-09-30$14.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 11.0Revenue, Q4 FY2023, three months to 2023-12-31$11.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-21, accession 0001299969-25-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 10.6Revenue, Q1 FY2024, three months to 2024-03-31$10.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 10.8Revenue, Q2 FY2024, three months to 2024-06-30$10.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 13.0Revenue, Q3 FY2024, three months to 2024-09-30$13.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 16.9Revenue, Q4 FY2024, three months to 2024-12-31$16.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 12.6Revenue, Q1 FY2025, three months to 2025-03-31$12.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 13.0Revenue, Q2 FY2025, three months to 2025-06-30$13.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 13.3Revenue, Q3 FY2025, three months to 2025-09-30$13.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 23.9Revenue, Q4 FY2025, three months to 2025-12-31$23.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 17.4Revenue, Q1 FY2026, three months to 2026-03-31$17.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 22.6Revenue, Q2 FY2026, three months to 2026-06-30$22.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Cost of revenue | $m | 8.6Cost of revenue, Q3 FY2023, three months to 2023-09-30$8.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 8.5Cost of revenue, Q4 FY2023, three months to 2023-12-31$8.5m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-21, accession 0001299969-25-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 8.9Cost of revenue, Q1 FY2024, three months to 2024-03-31$8.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 8.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$8.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 9.6Cost of revenue, Q3 FY2024, three months to 2024-09-30$9.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 11.3Cost of revenue, Q4 FY2024, three months to 2024-12-31$11.3m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 10.3Cost of revenue, Q1 FY2025, three months to 2025-03-31$10.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 10.5Cost of revenue, Q2 FY2025, three months to 2025-06-30$10.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 11.9Cost of revenue, Q3 FY2025, three months to 2025-09-30$11.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 15.4Cost of revenue, Q4 FY2025, three months to 2025-12-31$15.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 14.7Cost of revenue, Q1 FY2026, three months to 2026-03-31$14.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 14.6Cost of revenue, Q2 FY2026, three months to 2026-06-30$14.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Gross profit | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Selling, general and administrative | $m | 0.6Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$575.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 0.6Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$594.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2025-03-21, accession 0001299969-25-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$535.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 0.5Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$546.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 0.5Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$507.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 0.5Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$487.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$535.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 0.6Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$609.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 0.7Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$725.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 0.7Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$676.0k. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$1.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 1.3Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$1.3m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Operating income | $m | 5.3Operating income, Q3 FY2023, three months to 2023-09-30$5.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 1.9Operating income, Q4 FY2023, three months to 2023-12-31$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-21, accession 0001299969-25-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Operating income, Q1 FY2024, three months to 2024-03-31$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 1.2Operating income, Q2 FY2024, three months to 2024-06-30$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 2.8Operating income, Q3 FY2024, three months to 2024-09-30$2.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 5.1Operating income, Q4 FY2024, three months to 2024-12-31$5.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 1.7Operating income, Q1 FY2025, three months to 2025-03-31$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 1.8Operating income, Q2 FY2025, three months to 2025-06-30$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 0.7Operating income, Q3 FY2025, three months to 2025-09-30$661.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 7.7Operating income, Q4 FY2025, three months to 2025-12-31$7.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Operating income, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 6.6Operating income, Q2 FY2026, three months to 2026-06-30$6.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.3Income tax, Q3 FY2023, three months to 2023-09-30$332.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | (0.3)Income tax, Q4 FY2023, three months to 2023-12-31−$267.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-21, accession 0001299969-25-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2024-03-31$210.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 0.4Income tax, Q2 FY2024, three months to 2024-06-30$357.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 0.6Income tax, Q3 FY2024, three months to 2024-09-30$568.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | (5.0)Income tax, Q4 FY2024, three months to 2024-12-31−$5.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 0.3Income tax, Q1 FY2025, three months to 2025-03-31$323.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 0.6Income tax, Q2 FY2025, three months to 2025-06-30$639.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 0.5Income tax, Q3 FY2025, three months to 2025-09-30$450.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | (5.6)Income tax, Q4 FY2025, three months to 2025-12-31−$5.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2026, three months to 2026-03-31$199.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 2.3Income tax, Q2 FY2026, three months to 2026-06-30$2.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Net income | $m | 4.7Net income, Q3 FY2023, three months to 2023-09-30$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 1.9Net income, Q4 FY2023, three months to 2023-12-31$1.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-21, accession 0001299969-25-000004. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Net income, Q1 FY2024, three months to 2024-03-31$910.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 0.9Net income, Q2 FY2024, three months to 2024-06-30$946.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 2.4Net income, Q3 FY2024, three months to 2024-09-30$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | not reported | 1.6Net income, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 1.4Net income, Q2 FY2025, three months to 2025-06-30$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 0.5Net income, Q3 FY2025, three months to 2025-09-30$541.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | not reported | 2.0Net income, Q1 FY2026, three months to 2026-03-31$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 8.8Net income, Q2 FY2026, three months to 2026-06-30$8.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Diluted EPS | $ per share | 0.46Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-09, accession 0001299969-23-000034.Report this figure | not reported | 0.09Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.09 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-14, accession 0001299969-24-000018.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | 0.49Basic EPS, Q3 FY2023, three months to 2023-09-30$0.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-11-09, accession 0001299969-23-000034.Report this figure | not reported | 0.09Basic EPS, Q1 FY2024, three months to 2024-03-31$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-05-14, accession 0001299969-24-000018.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 10.9Cash and equivalents, Q3 FY2023, at 2023-09-30$10.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001299969-23-000034.Report this figure | 18.8Cash and equivalents, FY2023, at 2023-12-31$18.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-21, accession 0001299969-25-000004.Report this figure | 16.2Cash and equivalents, Q1 FY2024, at 2024-03-31$16.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-14, accession 0001299969-24-000018.Report this figure | 17.4Cash and equivalents, Q2 FY2024, at 2024-06-30$17.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001299969-24-000025.Report this figure | 21.1Cash and equivalents, Q3 FY2024, at 2024-09-30$21.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 28.8Cash and equivalents, FY2024, at 2024-12-31$28.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-17, accession 0001628280-26-018409.Report this figure | 28.3Cash and equivalents, Q1 FY2025, at 2025-03-31$28.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 30.5Cash and equivalents, Q2 FY2025, at 2025-06-30$30.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 26.2Cash and equivalents, Q3 FY2025, at 2025-09-30$26.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 31.3Cash and equivalents, FY2025, at 2025-12-31$31.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 19.6Cash and equivalents, Q1 FY2026, at 2026-03-31$19.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 25.3Cash and equivalents, Q2 FY2026, at 2026-06-30$25.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Current assets | $m | 22.2Current assets, Q3 FY2023, at 2023-09-30$22.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001299969-23-000034.Report this figure | 24.4Current assets, FY2023, at 2023-12-31$24.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-21, accession 0001299969-25-000004.Report this figure | 22.1Current assets, Q1 FY2024, at 2024-03-31$22.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-14, accession 0001299969-24-000018.Report this figure | 24.5Current assets, Q2 FY2024, at 2024-06-30$24.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001299969-24-000025.Report this figure | 28.8Current assets, Q3 FY2024, at 2024-09-30$28.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 36.7Current assets, FY2024, at 2024-12-31$36.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-17, accession 0001628280-26-018409.Report this figure | 34.8Current assets, Q1 FY2025, at 2025-03-31$34.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 38.1Current assets, Q2 FY2025, at 2025-06-30$38.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 41.0Current assets, Q3 FY2025, at 2025-09-30$41.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 53.3Current assets, FY2025, at 2025-12-31$53.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 43.6Current assets, Q1 FY2026, at 2026-03-31$43.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 43.8Current assets, Q2 FY2026, at 2026-06-30$43.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Total assets | $m | 46.7Total assets, Q3 FY2023, at 2023-09-30$46.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001299969-23-000034.Report this figure | 49.9Total assets, FY2023, at 2023-12-31$49.9m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-21, accession 0001299969-25-000004.Report this figure | 46.8Total assets, Q1 FY2024, at 2024-03-31$46.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-14, accession 0001299969-24-000018.Report this figure | 48.6Total assets, Q2 FY2024, at 2024-06-30$48.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001299969-24-000025.Report this figure | 52.2Total assets, Q3 FY2024, at 2024-09-30$52.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 64.9Total assets, FY2024, at 2024-12-31$64.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-17, accession 0001628280-26-018409.Report this figure | 62.8Total assets, Q1 FY2025, at 2025-03-31$62.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 65.2Total assets, Q2 FY2025, at 2025-06-30$65.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 67.6Total assets, Q3 FY2025, at 2025-09-30$67.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 85.0Total assets, FY2025, at 2025-12-31$85.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 81.7Total assets, Q1 FY2026, at 2026-03-31$81.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 92.2Total assets, Q2 FY2026, at 2026-06-30$92.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Current liabilities | $m | 5.0Current liabilities, Q3 FY2023, at 2023-09-30$5.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001299969-23-000034.Report this figure | 6.4Current liabilities, FY2023, at 2023-12-31$6.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-21, accession 0001299969-25-000004.Report this figure | 2.5Current liabilities, Q1 FY2024, at 2024-03-31$2.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-14, accession 0001299969-24-000018.Report this figure | 3.2Current liabilities, Q2 FY2024, at 2024-06-30$3.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001299969-24-000025.Report this figure | 4.4Current liabilities, Q3 FY2024, at 2024-09-30$4.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 6.7Current liabilities, FY2024, at 2024-12-31$6.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-17, accession 0001628280-26-018409.Report this figure | 3.3Current liabilities, Q1 FY2025, at 2025-03-31$3.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 4.1Current liabilities, Q2 FY2025, at 2025-06-30$4.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 5.8Current liabilities, Q3 FY2025, at 2025-09-30$5.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 9.7Current liabilities, FY2025, at 2025-12-31$9.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 4.6Current liabilities, Q1 FY2026, at 2026-03-31$4.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 5.7Current liabilities, Q2 FY2026, at 2026-06-30$5.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Total liabilities | $m | 11.5Total liabilities, Q3 FY2023, at 2023-09-30$11.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001299969-23-000034.Report this figure | 12.7Total liabilities, FY2023, at 2023-12-31$12.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-21, accession 0001299969-25-000004.Report this figure | 8.9Total liabilities, Q1 FY2024, at 2024-03-31$8.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-14, accession 0001299969-24-000018.Report this figure | 9.4Total liabilities, Q2 FY2024, at 2024-06-30$9.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001299969-24-000025.Report this figure | 10.5Total liabilities, Q3 FY2024, at 2024-09-30$10.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 12.5Total liabilities, FY2024, at 2024-12-31$12.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-17, accession 0001628280-26-018409.Report this figure | 9.1Total liabilities, Q1 FY2025, at 2025-03-31$9.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 9.8Total liabilities, Q2 FY2025, at 2025-06-30$9.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001299969-25-000039.Report this figure | 11.3Total liabilities, Q3 FY2025, at 2025-09-30$11.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 15.0Total liabilities, FY2025, at 2025-12-31$15.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 9.9Total liabilities, Q1 FY2026, at 2026-03-31$9.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 11.0Total liabilities, Q2 FY2026, at 2026-06-30$11.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Short-term borrowings | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 35.2Shareholders' equity, Q3 FY2023, at 2023-09-30$35.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0001299969-24-000033.Report this figure | 37.2Shareholders' equity, FY2023, at 2023-12-31$37.2m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-17, accession 0001628280-26-018409.Report this figure | 37.9Shareholders' equity, Q1 FY2024, at 2024-03-31$37.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 39.2Shareholders' equity, Q2 FY2024, at 2024-06-30$39.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 41.7Shareholders' equity, Q3 FY2024, at 2024-09-30$41.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 52.4Shareholders' equity, FY2024, at 2024-12-31$52.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 53.7Shareholders' equity, Q1 FY2025, at 2025-03-31$53.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 55.5Shareholders' equity, Q2 FY2025, at 2025-06-30$55.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 56.3Shareholders' equity, Q3 FY2025, at 2025-09-30$56.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001628280-25-051880.Report this figure | 70.0Shareholders' equity, FY2025, at 2025-12-31$70.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 71.8Shareholders' equity, Q1 FY2026, at 2026-03-31$71.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure | 81.2Shareholders' equity, Q2 FY2026, at 2026-06-30$81.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-13, accession 0001628280-26-056511.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 2.0Operating cash flow, Q3 FY2023, three months to 2023-09-30$2.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0001299969-24-000033. Derived: 9-month figure less the 6-month figure.Report this figure | 9.4Operating cash flow, Q4 FY2023, three months to 2023-12-31$9.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-21, accession 0001299969-25-000004. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001299969-25-000032.Report this figure | 1.3Operating cash flow, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001299969-25-000039. Derived: 6-month figure less the 3-month figure.Report this figure | 3.9Operating cash flow, Q3 FY2024, three months to 2024-09-30$3.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001628280-25-051880. Derived: 9-month figure less the 6-month figure.Report this figure | 7.8Operating cash flow, Q4 FY2024, three months to 2024-12-31$7.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Operating cash flow, Q1 FY2025, three months to 2025-03-31$543.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 2.2Operating cash flow, Q2 FY2025, three months to 2025-06-30$2.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056511. Derived: 6-month figure less the 3-month figure.Report this figure | (3.2)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$3.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001628280-25-051880. Derived: 9-month figure less the 6-month figure.Report this figure | 5.3Operating cash flow, Q4 FY2025, three months to 2025-12-31$5.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-17, accession 0001628280-26-018409. Derived: 12-month figure less the 9-month figure.Report this figure | (5.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$5.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001628280-26-035147.Report this figure | 14.1Operating cash flow, Q2 FY2026, three months to 2026-06-30$14.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-13, accession 0001628280-26-056511. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 10.0 | 10.1 | 10.1 | 10.1 | 10.2 | 10.3 | 10.3 | 10.4 | 10.4 | 10.5 | 10.5 | 10.6 |
Shares outstanding: 8.30m at Mar 26, 2021, from the cover of the 10-K filed Mar 31, 2021.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:36 ET. Listed shows no prices and gives no investment advice.