CRISPR Therapeutics AG
CRSPNasdaqCIK 1674416HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 0.0Revenue, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 201Revenue, Q4 FY2023, three months to 2023-12-31$201.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Revenue, Q1 FY2024, three months to 2024-03-31$504.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | 0.5Revenue, Q2 FY2024, three months to 2024-06-30$517.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | 0.6Revenue, Q3 FY2024, three months to 2024-09-30$602.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 35.7Revenue, Q4 FY2024, three months to 2024-12-31$35.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Revenue, Q1 FY2025, three months to 2025-03-31$865.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 0.9Revenue, Q2 FY2025, three months to 2025-06-30$892.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 0.9Revenue, Q3 FY2025, three months to 2025-09-30$889.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 0.9Revenue, Q4 FY2025, three months to 2025-12-31$864.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 1.5Revenue, Q1 FY2026, three months to 2026-03-31$1.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 10.2Revenue, Q2 FY2026, three months to 2026-06-30$10.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Research and development | $m | 90.7Research and development, Q3 FY2023, three months to 2023-09-30$90.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 95.1Research and development, Q4 FY2023, three months to 2023-12-31$95.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 76.2Research and development, Q1 FY2024, three months to 2024-03-31$76.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | 80.2Research and development, Q2 FY2024, three months to 2024-06-30$80.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | 82.2Research and development, Q3 FY2024, three months to 2024-09-30$82.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 71.7Research and development, Q4 FY2024, three months to 2024-12-31$71.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 72.5Research and development, Q1 FY2025, three months to 2025-03-31$72.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 69.9Research and development, Q2 FY2025, three months to 2025-06-30$69.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 58.9Research and development, Q3 FY2025, three months to 2025-09-30$58.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 83.5Research and development, Q4 FY2025, three months to 2025-12-31$83.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 68.6Research and development, Q1 FY2026, three months to 2026-03-31$68.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 67.2Research and development, Q2 FY2026, three months to 2026-06-30$67.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Operating income | $m | (132)Operating income, Q3 FY2023, three months to 2023-09-30−$132.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 69.6Operating income, Q4 FY2023, three months to 2023-12-31$69.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | (141)Operating income, Q1 FY2024, three months to 2024-03-31−$140.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | (151)Operating income, Q2 FY2024, three months to 2024-06-30−$151.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | (110)Operating income, Q3 FY2024, three months to 2024-09-30−$110.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | (64.6)Operating income, Q4 FY2024, three months to 2024-12-31−$64.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | (148)Operating income, Q1 FY2025, three months to 2025-03-31−$148.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | (229)Operating income, Q2 FY2025, three months to 2025-06-30−$229.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | (132)Operating income, Q3 FY2025, three months to 2025-09-30−$132.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | (155)Operating income, Q4 FY2025, three months to 2025-12-31−$154.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | (130)Operating income, Q1 FY2026, three months to 2026-03-31−$130.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | (117)Operating income, Q2 FY2026, three months to 2026-06-30−$117.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Income tax | $m | 0.4Income tax, Q3 FY2023, three months to 2023-09-30$412.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$233.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Income tax, Q1 FY2024, three months to 2024-03-31$724.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | 1.3Income tax, Q2 FY2024, three months to 2024-06-30$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | 0.9Income tax, Q3 FY2024, three months to 2024-09-30$876.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 0.7Income tax, Q4 FY2024, three months to 2024-12-31$700.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Income tax, Q1 FY2025, three months to 2025-03-31$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 1.3Income tax, Q2 FY2025, three months to 2025-06-30$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 0.6Income tax, Q3 FY2025, three months to 2025-09-30$619.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 0.6Income tax, Q4 FY2025, three months to 2025-12-31$614.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Income tax, Q1 FY2026, three months to 2026-03-31$839.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 1.0Income tax, Q2 FY2026, three months to 2026-06-30$960.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Net income | $m | (112)Net income, Q3 FY2023, three months to 2023-09-30−$112.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 89.3Net income, Q4 FY2023, three months to 2023-12-31$89.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | (117)Net income, Q1 FY2024, three months to 2024-03-31−$116.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | (126)Net income, Q2 FY2024, three months to 2024-06-30−$126.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | (85.9)Net income, Q3 FY2024, three months to 2024-09-30−$85.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | (37.3)Net income, Q4 FY2024, three months to 2024-12-31−$37.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | (136)Net income, Q1 FY2025, three months to 2025-03-31−$136.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | (209)Net income, Q2 FY2025, three months to 2025-06-30−$208.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | (106)Net income, Q3 FY2025, three months to 2025-09-30−$106.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | (131)Net income, Q4 FY2025, three months to 2025-12-31−$130.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | (123)Net income, Q1 FY2026, three months to 2026-03-31−$122.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | (91.2)Net income, Q2 FY2026, three months to 2026-06-30−$91.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Diluted EPS | $ per share | (1.41)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$1.41 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | not reported | (1.43)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$1.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | (1.49)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | (1.01)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$1.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | not reported | (1.58)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$1.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | (2.40)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$2.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | (1.17)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.17 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | not reported | (1.28)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | (0.94)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Basic EPS | $ per share | (1.41)Basic EPS, Q3 FY2023, three months to 2023-09-30−$1.41 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | not reported | (1.43)Basic EPS, Q1 FY2024, three months to 2024-03-31−$1.43 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | (1.49)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.49 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | (1.01)Basic EPS, Q3 FY2024, three months to 2024-09-30−$1.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | not reported | (1.58)Basic EPS, Q1 FY2025, three months to 2025-03-31−$1.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | (2.40)Basic EPS, Q2 FY2025, three months to 2025-06-30−$2.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | (1.17)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.17 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | not reported | (1.28)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | (0.94)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 528Cash and equivalents, Q3 FY2023, at 2023-09-30$527.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 389Cash and equivalents, FY2023, at 2023-12-31$389.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001193125-26-048957.Report this figure | 707Cash and equivalents, Q1 FY2024, at 2024-03-31$707.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | 484Cash and equivalents, Q2 FY2024, at 2024-06-30$484.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | 226Cash and equivalents, Q3 FY2024, at 2024-09-30$225.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 298Cash and equivalents, FY2024, at 2024-12-31$298.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-12, accession 0001193125-26-048957.Report this figure | 235Cash and equivalents, Q1 FY2025, at 2025-03-31$235.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 194Cash and equivalents, Q2 FY2025, at 2025-06-30$193.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 286Cash and equivalents, Q3 FY2025, at 2025-09-30$286.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 348Cash and equivalents, FY2025, at 2025-12-31$347.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 423Cash and equivalents, Q1 FY2026, at 2026-03-31$423.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 291Cash and equivalents, Q2 FY2026, at 2026-06-30$291.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Current assets | $m | 1,761Current assets, Q3 FY2023, at 2023-09-30$1.76bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-06, accession 0000950170-23-059476.Report this figure | 1,908Current assets, FY2023, at 2023-12-31$1.91bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-11, accession 0000950170-25-017899.Report this figure | 2,120Current assets, Q1 FY2024, at 2024-03-31$2.12bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-08, accession 0000950170-24-055719.Report this figure | 2,010Current assets, Q2 FY2024, at 2024-06-30$2.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-05, accession 0000950170-24-090746.Report this figure | 1,944Current assets, Q3 FY2024, at 2024-09-30$1.94bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 1,937Current assets, FY2024, at 2024-12-31$1.94bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-12, accession 0001193125-26-048957.Report this figure | 1,868Current assets, Q1 FY2025, at 2025-03-31$1.87bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | 1,734Current assets, Q2 FY2025, at 2025-06-30$1.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | 1,929Current assets, Q3 FY2025, at 2025-09-30$1.93bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 1,986Current assets, FY2025, at 2025-12-31$1.99bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 2,448Current assets, Q1 FY2026, at 2026-03-31$2.45bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 2,372Current assets, Q2 FY2026, at 2026-06-30$2.37bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Total assets | $m | 2,087Total assets, Q3 FY2023, at 2023-09-30$2.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-06, accession 0000950170-23-059476.Report this figure | 2,230Total assets, FY2023, at 2023-12-31$2.23bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-11, accession 0000950170-25-017899.Report this figure | 2,439Total assets, Q1 FY2024, at 2024-03-31$2.44bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-08, accession 0000950170-24-055719.Report this figure | 2,340Total assets, Q2 FY2024, at 2024-06-30$2.34bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-05, accession 0000950170-24-090746.Report this figure | 2,256Total assets, Q3 FY2024, at 2024-09-30$2.26bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 2,242Total assets, FY2024, at 2024-12-31$2.24bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-12, accession 0001193125-26-048957.Report this figure | 2,166Total assets, Q1 FY2025, at 2025-03-31$2.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | 2,030Total assets, Q2 FY2025, at 2025-06-30$2.03bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | 2,245Total assets, Q3 FY2025, at 2025-09-30$2.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 2,265Total assets, FY2025, at 2025-12-31$2.27bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 2,726Total assets, Q1 FY2026, at 2026-03-31$2.73bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 2,651Total assets, Q2 FY2026, at 2026-06-30$2.65bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Current liabilities | $m | 111Current liabilities, Q3 FY2023, at 2023-09-30$111.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-06, accession 0000950170-23-059476.Report this figure | 109Current liabilities, FY2023, at 2023-12-31$108.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-11, accession 0000950170-25-017899.Report this figure | 119Current liabilities, Q1 FY2024, at 2024-03-31$119.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-08, accession 0000950170-24-055719.Report this figure | 128Current liabilities, Q2 FY2024, at 2024-06-30$127.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-05, accession 0000950170-24-090746.Report this figure | 89.8Current liabilities, Q3 FY2024, at 2024-09-30$89.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 87.8Current liabilities, FY2024, at 2024-12-31$87.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-12, accession 0001193125-26-048957.Report this figure | 119Current liabilities, Q1 FY2025, at 2025-03-31$119.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | 104Current liabilities, Q2 FY2025, at 2025-06-30$104.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | 119Current liabilities, Q3 FY2025, at 2025-09-30$119.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 149Current liabilities, FY2025, at 2025-12-31$149.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 136Current liabilities, Q1 FY2026, at 2026-03-31$136.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 133Current liabilities, Q2 FY2026, at 2026-06-30$132.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Total liabilities | $m | 359Total liabilities, Q3 FY2023, at 2023-09-30$359.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-06, accession 0000950170-23-059476.Report this figure | 347Total liabilities, FY2023, at 2023-12-31$346.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-11, accession 0000950170-25-017899.Report this figure | 355Total liabilities, Q1 FY2024, at 2024-03-31$355.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-08, accession 0000950170-24-055719.Report this figure | 359Total liabilities, Q2 FY2024, at 2024-06-30$358.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-05, accession 0000950170-24-090746.Report this figure | 316Total liabilities, Q3 FY2024, at 2024-09-30$316.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 310Total liabilities, FY2024, at 2024-12-31$310.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-12, accession 0001193125-26-048957.Report this figure | 337Total liabilities, Q1 FY2025, at 2025-03-31$336.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | 319Total liabilities, Q2 FY2025, at 2025-06-30$318.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-04, accession 0000950170-25-102052.Report this figure | 329Total liabilities, Q3 FY2025, at 2025-09-30$329.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 343Total liabilities, FY2025, at 2025-12-31$343.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 911Total liabilities, Q1 FY2026, at 2026-03-31$911.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 904Total liabilities, Q2 FY2026, at 2026-06-30$904.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | 0.0Long-term debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 585Long-term debt, Q1 FY2026, at 2026-03-31$585.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 586Long-term debt, Q2 FY2026, at 2026-06-30$586.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
| Shareholders' equity | $m | 1,728Shareholders' equity, Q3 FY2023, at 2023-09-30$1.73bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-05, accession 0000950170-24-121105.Report this figure | 1,883Shareholders' equity, FY2023, at 2023-12-31$1.88bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-12, accession 0001193125-26-048957.Report this figure | 2,084Shareholders' equity, Q1 FY2024, at 2024-03-31$2.08bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 1,981Shareholders' equity, Q2 FY2024, at 2024-06-30$1.98bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 1,940Shareholders' equity, Q3 FY2024, at 2024-09-30$1.94bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 1,932Shareholders' equity, FY2024, at 2024-12-31$1.93bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 1,829Shareholders' equity, Q1 FY2025, at 2025-03-31$1.83bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 1,711Shareholders' equity, Q2 FY2025, at 2025-06-30$1.71bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 1,916Shareholders' equity, Q3 FY2025, at 2025-09-30$1.92bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-10, accession 0001193125-25-273337.Report this figure | 1,922Shareholders' equity, FY2025, at 2025-12-31$1.92bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 1,815Shareholders' equity, Q1 FY2026, at 2026-03-31$1.81bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure | 1,747Shareholders' equity, Q2 FY2026, at 2026-06-30$1.75bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-03, accession 0001193125-26-330672.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (39.9)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$39.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-05, accession 0000950170-24-121105. Derived: 9-month figure less the 6-month figure.Report this figure | (96.1)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$96.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 110Operating cash flow, Q1 FY2024, three months to 2024-03-31$109.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | (95.6)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$95.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-04, accession 0000950170-25-102052. Derived: 6-month figure less the 3-month figure.Report this figure | (107)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$106.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-273337. Derived: 9-month figure less the 6-month figure.Report this figure | (50.0)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$50.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | (53.9)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$53.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | (114)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$113.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001193125-26-330672. Derived: 6-month figure less the 3-month figure.Report this figure | (84.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$84.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-10, accession 0001193125-25-273337. Derived: 9-month figure less the 6-month figure.Report this figure | (92.6)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$92.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | (109)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$108.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | (83.5)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$83.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-03, accession 0001193125-26-330672. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 2.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$2.1m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-05, accession 0000950170-24-121105. Derived: 9-month figure less the 6-month figure.Report this figure | 0.7Capital expenditure, Q4 FY2023, three months to 2023-12-31$738.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 0.7Capital expenditure, Q1 FY2024, three months to 2024-03-31$721.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0000950170-25-064468.Report this figure | 0.7Capital expenditure, Q2 FY2024, three months to 2024-06-30$707.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-04, accession 0000950170-25-102052. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Capital expenditure, Q3 FY2024, three months to 2024-09-30$219.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001193125-25-273337. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2024, three months to 2024-12-31$254.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Capital expenditure, Q1 FY2025, three months to 2025-03-31$206.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 0.1Capital expenditure, Q2 FY2025, three months to 2025-06-30$117.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001193125-26-330672. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$74.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-10, accession 0001193125-25-273337. Derived: 9-month figure less the 6-month figure.Report this figure | 0.5Capital expenditure, Q4 FY2025, three months to 2025-12-31$517.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-12, accession 0001193125-26-048957. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Capital expenditure, Q1 FY2026, three months to 2026-03-31$504.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-04, accession 0001193125-26-204188.Report this figure | 0.6Capital expenditure, Q2 FY2026, three months to 2026-06-30$648.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-03, accession 0001193125-26-330672. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 78.0 | 78.7 | 79.1 | 79.4 | 81.8 | 84.9 | 85.2 | 85.9 | 87.1 | 91.3 | 96.1 | 96.5 |
Shares outstanding: 96.69m at Jul 31, 2026, from the cover of the 10-Q filed Aug 3, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.