Designer Brands Inc.
DBINYSECIK 1319947Consumer discretionaryFiscal year ends Jan 30
Income statement
| Line item | Unit | Q3 FY20232023-10-28 | Q4 FY20232024-02-03 | Q1 FY20242024-05-04 | Q2 FY20242024-08-03 | Q3 FY20242024-11-02 | Q4 FY20242025-02-01 | Q1 FY20252025-05-03 | Q2 FY20252025-08-02 | Q3 FY20252025-11-01 | Q4 FY20252026-01-31 | Q1 FY20262026-05-02 | Q2 FY20262026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 786Revenue, Q3 FY2023, three months to 2023-10-28$786.3m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 754Revenue, Q4 FY2023, three months to 2024-02-03$754.3m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 747Revenue, Q1 FY2024, three months to 2024-05-04$746.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 772Revenue, Q2 FY2024, three months to 2024-08-03$771.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 777Revenue, Q3 FY2024, three months to 2024-11-02$777.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 714Revenue, Q4 FY2024, three months to 2025-02-01$713.6m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 687Revenue, Q1 FY2025, three months to 2025-05-03$686.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 740Revenue, Q2 FY2025, three months to 2025-08-02$739.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 752Revenue, Q3 FY2025, three months to 2025-11-01$752.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 714Revenue, Q4 FY2025, three months to 2026-01-31$713.6m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 696Revenue, Q1 FY2026, three months to 2026-05-02$696.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 731Revenue, Q2 FY2026, three months to 2026-08-01$730.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Cost of revenue | $m | 441Cost of revenue, Q3 FY2023, three months to 2023-10-28$440.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 462Cost of revenue, Q4 FY2023, three months to 2024-02-03$461.8m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 417Cost of revenue, Q1 FY2024, three months to 2024-05-04$416.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 432Cost of revenue, Q2 FY2024, three months to 2024-08-03$432.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 443Cost of revenue, Q3 FY2024, three months to 2024-11-02$443.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 431Cost of revenue, Q4 FY2024, three months to 2025-02-01$431.0m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 392Cost of revenue, Q1 FY2025, three months to 2025-05-03$392.4m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 417Cost of revenue, Q2 FY2025, three months to 2025-08-02$417.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | not reported | not reported | not reported | not reported |
| Gross profit | $m | 346Gross profit, Q3 FY2023, three months to 2023-10-28$345.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 293Gross profit, Q4 FY2023, three months to 2024-02-03$292.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 330Gross profit, Q1 FY2024, three months to 2024-05-04$330.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 340Gross profit, Q2 FY2024, three months to 2024-08-03$339.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 334Gross profit, Q3 FY2024, three months to 2024-11-02$333.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 283Gross profit, Q4 FY2024, three months to 2025-02-01$282.6m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 294Gross profit, Q1 FY2025, three months to 2025-05-03$294.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 322Gross profit, Q2 FY2025, three months to 2025-08-02$322.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 340Gross profit, Q3 FY2025, three months to 2025-11-01$339.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 303Gross profit, Q4 FY2025, three months to 2026-01-31$302.7m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 315Gross profit, Q1 FY2026, three months to 2026-05-02$315.3m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 365Gross profit, Q2 FY2026, three months to 2026-08-01$365.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Selling, general and administrative | $m | 231Selling, general and administrative, Q3 FY2023, three months to 2023-10-28$230.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | 591Selling, general and administrative, Q4 FY2023, three months to 2024-02-03$590.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 323Selling, general and administrative, Q1 FY2024, three months to 2024-05-04$323.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 314Selling, general and administrative, Q2 FY2024, three months to 2024-08-03$313.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 297Selling, general and administrative, Q3 FY2024, three months to 2024-11-02$296.8m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 312Selling, general and administrative, Q4 FY2024, three months to 2025-02-01$312.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 302Selling, general and administrative, Q1 FY2025, three months to 2025-05-03$301.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 297Selling, general and administrative, Q2 FY2025, three months to 2025-08-02$297.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 300Selling, general and administrative, Q3 FY2025, three months to 2025-11-01$300.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 320Selling, general and administrative, Q4 FY2025, three months to 2026-01-31$319.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 299Selling, general and administrative, Q1 FY2026, three months to 2026-05-02$299.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 313Selling, general and administrative, Q2 FY2026, three months to 2026-08-01$313.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Operating income | $m | 28.1Operating income, Q3 FY2023, three months to 2023-10-28$28.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | (36.0)Operating income, Q4 FY2023, three months to 2024-02-03−$36.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 9.4Operating income, Q1 FY2024, three months to 2024-05-04$9.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 28.6Operating income, Q2 FY2024, three months to 2024-08-03$28.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 22.8Operating income, Q3 FY2024, three months to 2024-11-02$22.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | (25.9)Operating income, Q4 FY2024, three months to 2025-02-01−$25.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | (7.9)Operating income, Q1 FY2025, three months to 2025-05-03−$7.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 26.1Operating income, Q2 FY2025, three months to 2025-08-02$26.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 42.7Operating income, Q3 FY2025, three months to 2025-11-01$42.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | (14.2)Operating income, Q4 FY2025, three months to 2026-01-31−$14.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 18.9Operating income, Q1 FY2026, three months to 2026-05-02$18.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 54.7Operating income, Q2 FY2026, three months to 2026-08-01$54.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 9.0Income tax, Q3 FY2023, three months to 2023-10-28$9.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | (16.4)Income tax, Q4 FY2023, three months to 2024-02-03−$16.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | (3.2)Income tax, Q1 FY2024, three months to 2024-05-04−$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 3.4Income tax, Q2 FY2024, three months to 2024-08-03$3.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | (2.2)Income tax, Q3 FY2024, three months to 2024-11-02−$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 1.3Income tax, Q4 FY2024, three months to 2025-02-01$1.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Income tax, Q1 FY2025, three months to 2025-05-03−$2.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 3.4Income tax, Q2 FY2025, three months to 2025-08-02$3.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 11.9Income tax, Q3 FY2025, three months to 2025-11-01$11.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | (6.5)Income tax, Q4 FY2025, three months to 2026-01-31−$6.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 4.8Income tax, Q1 FY2026, three months to 2026-05-02$4.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 10.0Income tax, Q2 FY2026, three months to 2026-08-01$10.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Net income | $m | 10.1Net income, Q3 FY2023, three months to 2023-10-28$10.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | (29.7)Net income, Q4 FY2023, three months to 2024-02-03−$29.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 0.8Net income, Q1 FY2024, three months to 2024-05-04$783.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 13.8Net income, Q2 FY2024, three months to 2024-08-03$13.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 13.0Net income, Q3 FY2024, three months to 2024-11-02$13.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | (38.2)Net income, Q4 FY2024, three months to 2025-02-01−$38.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | (17.8)Net income, Q1 FY2025, three months to 2025-05-03−$17.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 10.5Net income, Q2 FY2025, three months to 2025-08-02$10.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 18.2Net income, Q3 FY2025, three months to 2025-11-01$18.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | (20.0)Net income, Q4 FY2025, three months to 2026-01-31−$20.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 1.2Net income, Q1 FY2026, three months to 2026-05-02$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 17.6Net income, Q2 FY2026, three months to 2026-08-01$17.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Diluted EPS | $ per share | 170.00Diluted EPS, Q3 FY2023, three months to 2023-10-28$170.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | (520.00)Diluted EPS, Q4 FY2023, three months to 2024-02-03−$520.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 0.01Diluted EPS, Q1 FY2024, three months to 2024-05-04$0.01 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 0.24Diluted EPS, Q2 FY2024, three months to 2024-08-03$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 0.24Diluted EPS, Q3 FY2024, three months to 2024-11-02$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | (800.00)Diluted EPS, Q4 FY2024, three months to 2025-02-01−$800.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | (0.37)Diluted EPS, Q1 FY2025, three months to 2025-05-03−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 0.21Diluted EPS, Q2 FY2025, three months to 2025-08-02$0.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 0.35Diluted EPS, Q3 FY2025, three months to 2025-11-01$0.35 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | not reported | 0.02Diluted EPS, Q1 FY2026, three months to 2026-05-02$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 0.31Diluted EPS, Q2 FY2026, three months to 2026-08-01$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Basic EPS | $ per share | 170.00Basic EPS, Q3 FY2023, three months to 2023-10-28$170.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | (520.00)Basic EPS, Q4 FY2023, three months to 2024-02-03−$520.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 0.01Basic EPS, Q1 FY2024, three months to 2024-05-04$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 0.24Basic EPS, Q2 FY2024, three months to 2024-08-03$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 0.25Basic EPS, Q3 FY2024, three months to 2024-11-02$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | (800.00)Basic EPS, Q4 FY2024, three months to 2025-02-01−$800.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | (0.37)Basic EPS, Q1 FY2025, three months to 2025-05-03−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 0.21Basic EPS, Q2 FY2025, three months to 2025-08-02$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 0.37Basic EPS, Q3 FY2025, three months to 2025-11-01$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | not reported | 0.02Basic EPS, Q1 FY2026, three months to 2026-05-02$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 0.34Basic EPS, Q2 FY2026, three months to 2026-08-01$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-10-28 | FY20232024-02-03 | Q1 FY20242024-05-04 | Q2 FY20242024-08-03 | Q3 FY20242024-11-02 | FY20242025-02-01 | Q1 FY20252025-05-03 | Q2 FY20252025-08-02 | Q3 FY20252025-11-01 | FY20252026-01-31 | Q1 FY20262026-05-02 | Q2 FY20262026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 54.6Cash and equivalents, Q3 FY2023, at 2023-10-28$54.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | 49.2Cash and equivalents, FY2023, at 2024-02-03$49.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 43.4Cash and equivalents, Q1 FY2024, at 2024-05-04$43.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 38.8Cash and equivalents, Q2 FY2024, at 2024-08-03$38.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 36.2Cash and equivalents, Q3 FY2024, at 2024-11-02$36.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 44.8Cash and equivalents, FY2024, at 2025-02-01$44.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-30, accession 0001319947-26-000022.Report this figure | 46.0Cash and equivalents, Q1 FY2025, at 2025-05-03$46.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 44.9Cash and equivalents, Q2 FY2025, at 2025-08-02$44.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 51.4Cash and equivalents, Q3 FY2025, at 2025-11-01$51.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 50.9Cash and equivalents, FY2025, at 2026-01-31$50.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 50.1Cash and equivalents, Q1 FY2026, at 2026-05-02$50.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 51.6Cash and equivalents, Q2 FY2026, at 2026-08-01$51.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Current assets | $m | 800Current assets, Q3 FY2023, at 2023-10-28$799.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | 777Current assets, FY2023, at 2024-02-03$777.4m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 839Current assets, Q1 FY2024, at 2024-05-04$838.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 798Current assets, Q2 FY2024, at 2024-08-03$798.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 801Current assets, Q3 FY2024, at 2024-11-02$800.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 735Current assets, FY2024, at 2025-02-01$734.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-30, accession 0001319947-26-000022.Report this figure | 776Current assets, Q1 FY2025, at 2025-05-03$775.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 754Current assets, Q2 FY2025, at 2025-08-02$753.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 772Current assets, Q3 FY2025, at 2025-11-01$772.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 710Current assets, FY2025, at 2026-01-31$710.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 764Current assets, Q1 FY2026, at 2026-05-02$764.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 763Current assets, Q2 FY2026, at 2026-08-01$762.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Total assets | $m | 2,133Total assets, Q3 FY2023, at 2023-10-28$2.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | 2,076Total assets, FY2023, at 2024-02-03$2.08bn. XBRL concept us-gaap:Assets. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 2,164Total assets, Q1 FY2024, at 2024-05-04$2.16bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 2,107Total assets, Q2 FY2024, at 2024-08-03$2.11bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 2,081Total assets, Q3 FY2024, at 2024-11-02$2.08bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 2,009Total assets, FY2024, at 2025-02-01$2.01bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-30, accession 0001319947-26-000022.Report this figure | 2,093Total assets, Q1 FY2025, at 2025-05-03$2.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 2,064Total assets, Q2 FY2025, at 2025-08-02$2.06bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 2,053Total assets, Q3 FY2025, at 2025-11-01$2.05bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 1,950Total assets, FY2025, at 2026-01-31$1.95bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 1,998Total assets, Q1 FY2026, at 2026-05-02$2.00bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 2,008Total assets, Q2 FY2026, at 2026-08-01$2.01bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Current liabilities | $m | 678Current liabilities, Q3 FY2023, at 2023-10-28$678.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | 622Current liabilities, FY2023, at 2024-02-03$622.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 650Current liabilities, Q1 FY2024, at 2024-05-04$649.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 619Current liabilities, Q2 FY2024, at 2024-08-03$619.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 568Current liabilities, Q3 FY2024, at 2024-11-02$567.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 590Current liabilities, FY2024, at 2025-02-01$590.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-30, accession 0001319947-26-000022.Report this figure | 615Current liabilities, Q1 FY2025, at 2025-05-03$614.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 581Current liabilities, Q2 FY2025, at 2025-08-02$580.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 610Current liabilities, Q3 FY2025, at 2025-11-01$610.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 597Current liabilities, FY2025, at 2026-01-31$596.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 603Current liabilities, Q1 FY2026, at 2026-05-02$603.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 627Current liabilities, Q2 FY2026, at 2026-08-01$627.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Total liabilities | $m | 1,742Total liabilities, Q3 FY2023, at 2023-10-28$1.74bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | 1,714Total liabilities, FY2023, at 2024-02-03$1.71bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 1,802Total liabilities, Q1 FY2024, at 2024-05-04$1.80bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 1,748Total liabilities, Q2 FY2024, at 2024-08-03$1.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 1,759Total liabilities, Q3 FY2024, at 2024-11-02$1.76bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 1,727Total liabilities, FY2024, at 2025-02-01$1.73bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-30, accession 0001319947-26-000022.Report this figure | 1,828Total liabilities, Q1 FY2025, at 2025-05-03$1.83bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 1,785Total liabilities, Q2 FY2025, at 2025-08-02$1.78bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 1,750Total liabilities, Q3 FY2025, at 2025-11-01$1.75bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 1,668Total liabilities, FY2025, at 2026-01-31$1.67bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 1,714Total liabilities, Q1 FY2026, at 2026-05-02$1.71bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 1,701Total liabilities, Q2 FY2026, at 2026-08-01$1.70bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Long-term debt | $m | 373Long-term debt, Q3 FY2023, at 2023-10-28$373.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | 420Long-term debt, FY2023, at 2024-02-03$420.3m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 469Long-term debt, Q1 FY2024, at 2024-05-04$469.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 459Long-term debt, Q2 FY2024, at 2024-08-03$459.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 530Long-term debt, Q3 FY2024, at 2024-11-02$529.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 484Long-term debt, FY2024, at 2025-02-01$484.3m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-30, accession 0001319947-26-000022.Report this figure | 516Long-term debt, Q1 FY2025, at 2025-05-03$516.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 510Long-term debt, Q2 FY2025, at 2025-08-02$509.6m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 463Long-term debt, Q3 FY2025, at 2025-11-01$463.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 428Long-term debt, FY2025, at 2026-01-31$428.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 469Long-term debt, Q1 FY2026, at 2026-05-02$468.5m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 416Long-term debt, Q2 FY2026, at 2026-08-01$416.3m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Current portion of debt | $m | 2.5Current portion of debt, Q3 FY2023, at 2023-10-28$2.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | 6.8Current portion of debt, FY2023, at 2024-02-03$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-24, accession 0001319947-25-000012.Report this figure | 6.8Current portion of debt, Q1 FY2024, at 2024-05-04$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 6.8Current portion of debt, Q2 FY2024, at 2024-08-03$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 6.8Current portion of debt, Q3 FY2024, at 2024-11-02$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 6.8Current portion of debt, FY2024, at 2025-02-01$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-30, accession 0001319947-26-000022.Report this figure | 6.8Current portion of debt, Q1 FY2025, at 2025-05-03$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 6.8Current portion of debt, Q2 FY2025, at 2025-08-02$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 6.8Current portion of debt, Q3 FY2025, at 2025-11-01$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 6.8Current portion of debt, FY2025, at 2026-01-31$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 6.8Current portion of debt, Q1 FY2026, at 2026-05-02$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 6.8Current portion of debt, Q2 FY2026, at 2026-08-01$6.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
| Shareholders' equity | $m | 388Shareholders' equity, Q3 FY2023, at 2023-10-28$387.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-12-10, accession 0001319947-24-000055.Report this figure | 359Shareholders' equity, FY2023, at 2024-02-03$359.2m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-03-30, accession 0001319947-26-000022.Report this figure | 358Shareholders' equity, Q1 FY2024, at 2024-05-04$358.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-09-09, accession 0001319947-25-000047.Report this figure | 356Shareholders' equity, Q2 FY2024, at 2024-08-03$355.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 319Shareholders' equity, Q3 FY2024, at 2024-11-02$318.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 275Shareholders' equity, FY2024, at 2025-02-01$275.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 263Shareholders' equity, Q1 FY2025, at 2025-05-03$263.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 277Shareholders' equity, Q2 FY2025, at 2025-08-02$277.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 299Shareholders' equity, Q3 FY2025, at 2025-11-01$298.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-12-09, accession 0001319947-25-000064.Report this figure | 280Shareholders' equity, FY2025, at 2026-01-31$280.0m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 281Shareholders' equity, Q1 FY2026, at 2026-05-02$280.9m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure | 301Shareholders' equity, Q2 FY2026, at 2026-08-01$301.1m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-09-10, accession 0001319947-26-000050.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-10-28 | Q4 FY20232024-02-03 | Q1 FY20242024-05-04 | Q2 FY20242024-08-03 | Q3 FY20242024-11-02 | Q4 FY20242025-02-01 | Q1 FY20252025-05-03 | Q2 FY20252025-08-02 | Q3 FY20252025-11-01 | Q4 FY20252026-01-31 | Q1 FY20262026-05-02 | Q2 FY20262026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 68.2Operating cash flow, Q3 FY2023, three months to 2023-10-28$68.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-12-10, accession 0001319947-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | (40.1)Operating cash flow, Q4 FY2023, three months to 2024-02-03−$40.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | (19.7)Operating cash flow, Q1 FY2024, three months to 2024-05-04−$19.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 41.6Operating cash flow, Q2 FY2024, three months to 2024-08-03$41.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-09-09, accession 0001319947-25-000047. Derived: 6-month figure less the 3-month figure.Report this figure | (9.8)Operating cash flow, Q3 FY2024, three months to 2024-11-02−$9.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-12-09, accession 0001319947-25-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 70.1Operating cash flow, Q4 FY2024, three months to 2025-02-01$70.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | (20.4)Operating cash flow, Q1 FY2025, three months to 2025-05-03−$20.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 21.4Operating cash flow, Q2 FY2025, three months to 2025-08-02$21.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-09-10, accession 0001319947-26-000050. Derived: 6-month figure less the 3-month figure.Report this figure | 66.5Operating cash flow, Q3 FY2025, three months to 2025-11-01$66.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-12-09, accession 0001319947-25-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 42.3Operating cash flow, Q4 FY2025, three months to 2026-01-31$42.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | (22.0)Operating cash flow, Q1 FY2026, three months to 2026-05-02−$22.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 70.3Operating cash flow, Q2 FY2026, three months to 2026-08-01$70.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-09-10, accession 0001319947-26-000050. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 17.2Capital expenditure, Q3 FY2023, three months to 2023-10-28$17.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-12-10, accession 0001319947-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 12.7Capital expenditure, Q4 FY2023, three months to 2024-02-03$12.7m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 15.9Capital expenditure, Q1 FY2024, three months to 2024-05-04$15.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 13.6Capital expenditure, Q2 FY2024, three months to 2024-08-03$13.6m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-09-09, accession 0001319947-25-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 9.4Capital expenditure, Q3 FY2024, three months to 2024-11-02$9.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-12-09, accession 0001319947-25-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 12.0Capital expenditure, Q4 FY2024, three months to 2025-02-01$12.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 7.2Capital expenditure, Q1 FY2025, three months to 2025-05-03$7.2m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 9.5Capital expenditure, Q2 FY2025, three months to 2025-08-02$9.5m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-09-10, accession 0001319947-26-000050. Derived: 6-month figure less the 3-month figure.Report this figure | 9.0Capital expenditure, Q3 FY2025, three months to 2025-11-01$9.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-12-09, accession 0001319947-25-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 5.8Capital expenditure, Q4 FY2025, three months to 2026-01-31$5.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 9.9Capital expenditure, Q1 FY2026, three months to 2026-05-02$9.9m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 12.4Capital expenditure, Q2 FY2026, three months to 2026-08-01$12.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-09-10, accession 0001319947-26-000050. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 2.8Dividends paid, Q3 FY2023, three months to 2023-10-28$2.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2024-12-10, accession 0001319947-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 2.8Dividends paid, Q4 FY2023, three months to 2024-02-03$2.8m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Dividends paid, Q1 FY2024, three months to 2024-05-04$2.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-06-10, accession 0001319947-25-000036.Report this figure | 2.9Dividends paid, Q2 FY2024, three months to 2024-08-03$2.9m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-09-09, accession 0001319947-25-000047. Derived: 6-month figure less the 3-month figure.Report this figure | 2.4Dividends paid, Q3 FY2024, three months to 2024-11-02$2.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-12-09, accession 0001319947-25-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 2.4Dividends paid, Q4 FY2024, three months to 2025-02-01$2.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Dividends paid, Q1 FY2025, three months to 2025-05-03$2.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 2.4Dividends paid, Q2 FY2025, three months to 2025-08-02$2.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-09-10, accession 0001319947-26-000050. Derived: 6-month figure less the 3-month figure.Report this figure | 2.4Dividends paid, Q3 FY2025, three months to 2025-11-01$2.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2025-12-09, accession 0001319947-25-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 2.4Dividends paid, Q4 FY2025, three months to 2026-01-31$2.4m. XBRL concept us-gaap:PaymentsOfDividends. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | 2.5Dividends paid, Q1 FY2026, three months to 2026-05-02$2.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-06-09, accession 0001319947-26-000041.Report this figure | 2.5Dividends paid, Q2 FY2026, three months to 2026-08-01$2.5m. XBRL concept us-gaap:PaymentsOfDividends. 10-Q filed 2026-09-10, accession 0001319947-26-000050. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 79.7Share repurchases, Q3 FY2023, three months to 2023-10-28$79.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-12-10, accession 0001319947-24-000055. Derived: 9-month figure less the 6-month figure.Report this figure | 0.1Share repurchases, Q4 FY2023, three months to 2024-02-03$54.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 50.6Share repurchases, Q3 FY2024, three months to 2024-11-02$50.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-12-09, accession 0001319947-25-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2025-02-01$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.0Share repurchases, Q3 FY2025, three months to 2025-11-01$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-12-09, accession 0001319947-25-000064. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2026-01-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-30, accession 0001319947-26-000022. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-10-29 | Q1 FY20232023-04-29 | Q2 FY20232023-07-29 | Q3 FY20232023-10-28 | Q1 FY20242024-05-04 | Q2 FY20242024-08-03 | Q3 FY20242024-11-02 | Q1 FY20252025-05-03 | Q2 FY20252025-08-02 | Q3 FY20252025-11-01 | Q1 FY20262026-05-02 | Q2 FY20262026-08-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 69.1 | 67.0 | 67.0 | 61.4 | 59.5 | 58.6 | 53.5 | 48.2 | 49.7 | 51.5 | 55.9 | 56.0 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:36 ET. Listed shows no prices and gives no investment advice.