Equitable Holdings, Inc.
EQHNYSECIK 1333986FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 3,633Revenue, Q3 FY2023, three months to 2023-09-30$3.63bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 2,109Revenue, Q4 FY2023, three months to 2023-12-31$2.11bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2,230Revenue, Q1 FY2024, three months to 2024-03-31$2.23bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 3,507Revenue, Q2 FY2024, three months to 2024-06-30$3.51bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 3,073Revenue, Q3 FY2024, three months to 2024-09-30$3.07bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 3,615Revenue, Q4 FY2024, three months to 2024-12-31$3.62bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 4,576Revenue, Q1 FY2025, three months to 2025-03-31$4.58bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 2,362Revenue, Q2 FY2025, three months to 2025-06-30$2.36bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | 1,450Revenue, Q3 FY2025, three months to 2025-09-30$1.45bn. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 3,277Revenue, Q4 FY2025, three months to 2025-12-31$3.28bn. XBRL concept us-gaap:Revenues. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 4,230Revenue, Q1 FY2026, three months to 2026-03-31$4.23bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 1,658Revenue, Q2 FY2026, three months to 2026-06-30$1.66bn. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
| Interest expense | $m | 55.0Interest expense, Q3 FY2023, three months to 2023-09-30$55.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-03, accession 0001333986-23-000036.Report this figure | 57.0Interest expense, Q4 FY2023, three months to 2023-12-31$57.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-26, accession 0001333986-24-000009. Derived: 12-month figure less the 9-month figure.Report this figure | 57.0Interest expense, Q1 FY2024, three months to 2024-03-31$57.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-02, accession 0001333986-24-000019.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 336Income tax, Q3 FY2023, three months to 2023-09-30$336.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | (227)Income tax, Q4 FY2023, three months to 2023-12-31−$227.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 24.0Income tax, Q1 FY2024, three months to 2024-03-31$24.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 116Income tax, Q2 FY2024, three months to 2024-06-30$116.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | (39.0)Income tax, Q3 FY2024, three months to 2024-09-30−$39.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 179Income tax, Q4 FY2024, three months to 2024-12-31$179.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 24.0Income tax, Q1 FY2025, three months to 2025-03-31$24.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | (80.0)Income tax, Q2 FY2025, three months to 2025-06-30−$80.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | (133)Income tax, Q3 FY2025, three months to 2025-09-30−$133.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 33.0Income tax, Q4 FY2025, three months to 2025-12-31$33.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 156Income tax, Q1 FY2026, three months to 2026-03-31$156.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | (140)Income tax, Q2 FY2026, three months to 2026-06-30−$140.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
| Net income | $m | 1,048Net income, Q3 FY2023, three months to 2023-09-30$1.05bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | (697)Net income, Q4 FY2023, three months to 2023-12-31−$697.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 92.0Net income, Q1 FY2024, three months to 2024-03-31$92.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 428Net income, Q2 FY2024, three months to 2024-06-30$428.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | (132)Net income, Q3 FY2024, three months to 2024-09-30−$132.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 892Net income, Q4 FY2024, three months to 2024-12-31$892.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 63.0Net income, Q1 FY2025, three months to 2025-03-31$63.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | (349)Net income, Q2 FY2025, three months to 2025-06-30−$349.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | (1,309)Net income, Q3 FY2025, three months to 2025-09-30−$1.31bn. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 215Net income, Q4 FY2025, three months to 2025-12-31$215.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 621Net income, Q1 FY2026, three months to 2026-03-31$621.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | (453)Net income, Q2 FY2026, three months to 2026-06-30−$453.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
| Diluted EPS | $ per share | 2.97Diluted EPS, Q3 FY2023, three months to 2023-09-30$2.97 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | not reported | 0.23Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 1.23Diluted EPS, Q2 FY2024, three months to 2024-06-30$1.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | (0.46)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | not reported | 0.16Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | (1.21)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$1.21 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | (4.47)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$4.47 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | not reported | 2.14Diluted EPS, Q1 FY2026, three months to 2026-03-31$2.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | (1.68)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.68 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
| Basic EPS | $ per share | 2.98Basic EPS, Q3 FY2023, three months to 2023-09-30$2.98 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | not reported | 0.24Basic EPS, Q1 FY2024, three months to 2024-03-31$0.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 1.24Basic EPS, Q2 FY2024, three months to 2024-06-30$1.24 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | (0.46)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | not reported | 0.16Basic EPS, Q1 FY2025, three months to 2025-03-31$0.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | (1.21)Basic EPS, Q2 FY2025, three months to 2025-06-30−$1.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | (4.47)Basic EPS, Q3 FY2025, three months to 2025-09-30−$4.47 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | not reported | 2.16Basic EPS, Q1 FY2026, three months to 2026-03-31$2.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | (1.68)Basic EPS, Q2 FY2026, three months to 2026-06-30−$1.68 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 6.1Cash and equivalents, Q3 FY2023, at 2023-09-30$6.10bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-03, accession 0001333986-23-000036.Report this figure | 8.2Cash and equivalents, FY2023, at 2023-12-31$8.24bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-24, accession 0001333986-25-000011.Report this figure | 10.4Cash and equivalents, Q1 FY2024, at 2024-03-31$10.36bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0001333986-24-000019.Report this figure | 9.7Cash and equivalents, Q2 FY2024, at 2024-06-30$9.68bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0001333986-24-000026.Report this figure | 9.6Cash and equivalents, Q3 FY2024, at 2024-09-30$9.58bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-05, accession 0001333986-24-000033.Report this figure | 7.0Cash and equivalents, FY2024, at 2024-12-31$6.96bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-25, accession 0001333986-26-000012.Report this figure | 8.2Cash and equivalents, Q1 FY2025, at 2025-03-31$8.16bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 15.0Cash and equivalents, Q2 FY2025, at 2025-06-30$14.96bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 13.6Cash and equivalents, Q3 FY2025, at 2025-09-30$13.60bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 12.5Cash and equivalents, FY2025, at 2025-12-31$12.46bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | 9.9Cash and equivalents, Q1 FY2026, at 2026-03-31$9.90bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 17.2Cash and equivalents, Q2 FY2026, at 2026-06-30$17.18bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
| Total assets | $bn | 260Total assets, Q3 FY2023, at 2023-09-30$260.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-03, accession 0001333986-23-000036.Report this figure | 277Total assets, FY2023, at 2023-12-31$276.69bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001333986-26-000012.Report this figure | 285Total assets, Q1 FY2024, at 2024-03-31$285.47bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 288Total assets, Q2 FY2024, at 2024-06-30$287.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 299Total assets, Q3 FY2024, at 2024-09-30$298.84bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 296Total assets, FY2024, at 2024-12-31$295.73bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-25, accession 0001333986-26-000012.Report this figure | 287Total assets, Q1 FY2025, at 2025-03-31$287.37bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 303Total assets, Q2 FY2025, at 2025-06-30$303.09bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 314Total assets, Q3 FY2025, at 2025-09-30$314.41bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 318Total assets, FY2025, at 2025-12-31$317.99bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | 310Total assets, Q1 FY2026, at 2026-03-31$310.38bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 335Total assets, Q2 FY2026, at 2026-06-30$334.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
| Total liabilities | $bn | 256Total liabilities, Q3 FY2023, at 2023-09-30$256.33bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-03, accession 0001333986-23-000036.Report this figure | 272Total liabilities, FY2023, at 2023-12-31$271.55bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0001333986-26-000012.Report this figure | 281Total liabilities, Q1 FY2024, at 2024-03-31$280.76bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 283Total liabilities, Q2 FY2024, at 2024-06-30$283.21bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 293Total liabilities, Q3 FY2024, at 2024-09-30$292.66bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 292Total liabilities, FY2024, at 2024-12-31$292.18bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-25, accession 0001333986-26-000012.Report this figure | 283Total liabilities, Q1 FY2025, at 2025-03-31$282.87bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 300Total liabilities, Q2 FY2025, at 2025-06-30$300.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 312Total liabilities, Q3 FY2025, at 2025-09-30$312.46bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 316Total liabilities, FY2025, at 2025-12-31$316.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | 308Total liabilities, Q1 FY2026, at 2026-03-31$308.13bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 333Total liabilities, Q2 FY2026, at 2026-06-30$333.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
| Long-term debt | $bn | 3.8Long-term debt, Q3 FY2023, at 2023-09-30$3.82bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-03, accession 0001333986-23-000036.Report this figure | 3.8Long-term debt, FY2023, at 2023-12-31$3.82bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-24, accession 0001333986-25-000011.Report this figure | 3.8Long-term debt, Q1 FY2024, at 2024-03-31$3.82bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0001333986-24-000019.Report this figure | 3.8Long-term debt, Q2 FY2024, at 2024-06-30$3.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-01, accession 0001333986-24-000026.Report this figure | 3.8Long-term debt, Q3 FY2024, at 2024-09-30$3.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-05, accession 0001333986-24-000033.Report this figure | 3.8Long-term debt, FY2024, at 2024-12-31$3.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-25, accession 0001333986-26-000012.Report this figure | 4.3Long-term debt, Q1 FY2025, at 2025-03-31$4.33bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 4.3Long-term debt, Q2 FY2025, at 2025-06-30$4.33bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 3.8Long-term debt, Q3 FY2025, at 2025-09-30$3.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 3.8Long-term debt, FY2025, at 2025-12-31$3.83bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | 3.8Long-term debt, Q1 FY2026, at 2026-03-31$3.84bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 3.8Long-term debt, Q2 FY2026, at 2026-06-30$3.84bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
| Short-term borrowings | $bn | 0.0Short-term borrowings, Q3 FY2023, at 2023-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2023-11-03, accession 0001333986-23-000036.Report this figure | 0.3Short-term borrowings, FY2023, at 2023-12-31$254.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-24, accession 0001333986-25-000011.Report this figure | 0.0Short-term borrowings, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-05-02, accession 0001333986-24-000019.Report this figure | 0.0Short-term borrowings, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-01, accession 0001333986-24-000026.Report this figure | 0.0Short-term borrowings, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-05, accession 0001333986-24-000033.Report this figure | 0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2026-02-25, accession 0001333986-26-000012.Report this figure | 0.0Short-term borrowings, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 0.0Short-term borrowings, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 0.0Short-term borrowings, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 0.0Short-term borrowings, FY2025, at 2025-12-31$25.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | 0.0Short-term borrowings, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 0.0Short-term borrowings, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
| Shareholders' equity | $bn | 1.6Shareholders' equity, Q3 FY2023, at 2023-09-30$1.64bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-03, accession 0001333986-23-000036.Report this figure | 2.6Shareholders' equity, FY2023, at 2023-12-31$2.64bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-25, accession 0001333986-26-000012.Report this figure | 2.0Shareholders' equity, Q1 FY2024, at 2024-03-31$1.99bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 1.6Shareholders' equity, Q2 FY2024, at 2024-06-30$1.60bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 3.2Shareholders' equity, Q3 FY2024, at 2024-09-30$3.20bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | 1.6Shareholders' equity, FY2024, at 2024-12-31$1.56bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-25, accession 0001333986-26-000012.Report this figure | 2.4Shareholders' equity, Q1 FY2025, at 2025-03-31$2.40bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 1.1Shareholders' equity, Q2 FY2025, at 2025-06-30$1.15bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0001333986-25-000049.Report this figure | 0.1Shareholders' equity, Q3 FY2025, at 2025-09-30$148.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-07, accession 0001333986-25-000068.Report this figure | (0.1)Shareholders' equity, FY2025, at 2025-12-31−$74.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure | 0.3Shareholders' equity, Q1 FY2026, at 2026-03-31$273.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | (0.8)Shareholders' equity, Q2 FY2026, at 2026-06-30−$785.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001333986-26-000040.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 411Operating cash flow, Q3 FY2023, three months to 2023-09-30$411.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001333986-25-000020. Derived: 9-month figure less the 6-month figure.Report this figure | (393)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$393.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 31.0Operating cash flow, Q1 FY2024, three months to 2024-03-31$31.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 892Operating cash flow, Q2 FY2024, three months to 2024-06-30$892.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001333986-25-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 683Operating cash flow, Q3 FY2024, three months to 2024-09-30$683.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001333986-25-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 400Operating cash flow, Q4 FY2024, three months to 2024-12-31$400.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 158Operating cash flow, Q1 FY2025, three months to 2025-03-31$158.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 341Operating cash flow, Q2 FY2025, three months to 2025-06-30$341.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001333986-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 369Operating cash flow, Q3 FY2025, three months to 2025-09-30$369.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-07, accession 0001333986-25-000068. Derived: 9-month figure less the 6-month figure.Report this figure | (154)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$154.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 499Operating cash flow, Q1 FY2026, three months to 2026-03-31$499.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 643Operating cash flow, Q2 FY2026, three months to 2026-06-30$643.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001333986-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 77.0Dividends paid, Q3 FY2023, three months to 2023-09-30$77.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-11-05, accession 0001333986-24-000033. Derived: 9-month figure less the 6-month figure.Report this figure | 74.0Dividends paid, Q4 FY2023, three months to 2023-12-31$74.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 73.0Dividends paid, Q1 FY2024, three months to 2024-03-31$73.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 78.0Dividends paid, Q2 FY2024, three months to 2024-06-30$78.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-08-11, accession 0001333986-25-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 76.0Dividends paid, Q3 FY2024, three months to 2024-09-30$76.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-07, accession 0001333986-25-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 75.0Dividends paid, Q4 FY2024, three months to 2024-12-31$75.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 74.0Dividends paid, Q1 FY2025, three months to 2025-03-31$74.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 82.0Dividends paid, Q2 FY2025, three months to 2025-06-30$82.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001333986-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 81.0Dividends paid, Q3 FY2025, three months to 2025-09-30$81.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-07, accession 0001333986-25-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 77.0Dividends paid, Q4 FY2025, three months to 2025-12-31$77.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 76.0Dividends paid, Q1 FY2026, three months to 2026-03-31$76.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 83.0Dividends paid, Q2 FY2026, three months to 2026-06-30$83.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-08-06, accession 0001333986-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 238Share repurchases, Q3 FY2023, three months to 2023-09-30$238.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-05, accession 0001333986-24-000033. Derived: 9-month figure less the 6-month figure.Report this figure | 241Share repurchases, Q4 FY2023, three months to 2023-12-31$241.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 253Share repurchases, Q1 FY2024, three months to 2024-03-31$253.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0001333986-25-000020.Report this figure | 247Share repurchases, Q2 FY2024, three months to 2024-06-30$247.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-11, accession 0001333986-25-000049. Derived: 6-month figure less the 3-month figure.Report this figure | 254Share repurchases, Q3 FY2024, three months to 2024-09-30$254.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-07, accession 0001333986-25-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 260Share repurchases, Q4 FY2024, three months to 2024-12-31$260.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 262Share repurchases, Q1 FY2025, three months to 2025-03-31$262.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 235Share repurchases, Q2 FY2025, three months to 2025-06-30$235.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001333986-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure | 676Share repurchases, Q3 FY2025, three months to 2025-09-30$676.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-07, accession 0001333986-25-000068. Derived: 9-month figure less the 6-month figure.Report this figure | 277Share repurchases, Q4 FY2025, three months to 2025-12-31$277.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-25, accession 0001333986-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 147Share repurchases, Q1 FY2026, three months to 2026-03-31$147.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-07, accession 0001333986-26-000025.Report this figure | 366Share repurchases, Q2 FY2026, three months to 2026-06-30$366.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-06, accession 0001333986-26-000040. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 377 | 364 | 356 | 348 | 333 | 327 | 318 | 312 | 303 | 296 | 284 | 278 |
Shares outstanding: 273.04m at Aug 4, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:37 ET. Listed shows no prices and gives no investment advice.