Finance of America Companies Inc.
FOANYSECIK 1828937FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | (70.4)Revenue, Q3 FY2023, three months to 2023-09-30−$70.4m. XBRL concept us-gaap:Revenues. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 276Revenue, Q4 FY2023, three months to 2023-12-31$275.7m. XBRL concept us-gaap:Revenues. 10-K/A filed 2025-05-20, accession 0001828937-25-000032. Derived: 12-month figure less the 9-month figure.Report this figure | 74.7Revenue, Q1 FY2024, three months to 2024-03-31$74.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | 79.0Revenue, Q2 FY2024, three months to 2024-06-30$79.0m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 290Revenue, Q3 FY2024, three months to 2024-09-30$290.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | (49.4)Revenue, Q4 FY2024, three months to 2024-12-31−$49.4m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | 166Revenue, Q1 FY2025, three months to 2025-03-31$165.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 177Revenue, Q2 FY2025, three months to 2025-06-30$177.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 80.8Revenue, Q3 FY2025, three months to 2025-09-30$80.8m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 73.5Revenue, Q4 FY2025, three months to 2025-12-31$73.5m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | 120Revenue, Q1 FY2026, three months to 2026-03-31$120.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 62.5Revenue, Q2 FY2026, three months to 2026-06-30$62.5m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure |
| Operating income | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Interest expense | $m | 28.0Interest expense, Q3 FY2023, three months to 2023-09-30$28.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-09, accession 0001828937-23-000118.Report this figure | 27.5Interest expense, Q4 FY2023, three months to 2023-12-31$27.5m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-15, accession 0001828937-24-000024. Derived: 12-month figure less the 9-month figure.Report this figure | 28.5Interest expense, Q1 FY2024, three months to 2024-03-31$28.5m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-10, accession 0001828937-24-000039.Report this figure | 9.3Interest expense, Q2 FY2024, three months to 2024-06-30$9.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 9.2Interest expense, Q3 FY2024, three months to 2024-09-30$9.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | (43.3)Interest expense, Q4 FY2024, three months to 2024-12-31−$43.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | 14.9Interest expense, Q1 FY2025, three months to 2025-03-31$14.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | 15.2Interest expense, Q2 FY2025, three months to 2025-06-30$15.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 14.5Interest expense, Q3 FY2025, three months to 2025-09-30$14.5m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 12.9Interest expense, Q4 FY2025, three months to 2025-12-31$12.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Income tax | $m | (0.1)Income tax, Q3 FY2023, three months to 2023-09-30−$103.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$193.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K/A filed 2025-05-20, accession 0001828937-25-000032. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | 1.2Income tax, Q2 FY2024, three months to 2024-06-30$1.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 4.4Income tax, Q3 FY2024, three months to 2024-09-30$4.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | (3.2)Income tax, Q4 FY2024, three months to 2024-12-31−$3.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | 1.9Income tax, Q1 FY2025, three months to 2025-03-31$1.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 2.1Income tax, Q2 FY2025, three months to 2025-06-30$2.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-30$130.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | (0.7)Income tax, Q4 FY2025, three months to 2025-12-31−$686.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | 1.1Income tax, Q1 FY2026, three months to 2026-03-31$1.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | (42.2)Income tax, Q2 FY2026, three months to 2026-06-30−$42.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure |
| Net income | $m | (65.4)Net income, Q3 FY2023, three months to 2023-09-30−$65.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 61.4Net income, Q4 FY2023, three months to 2023-12-31$61.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K/A filed 2025-05-20, accession 0001828937-25-000032. Derived: 12-month figure less the 9-month figure.Report this figure | (7.5)Net income, Q1 FY2024, three months to 2024-03-31−$7.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | (2.1)Net income, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 84.2Net income, Q3 FY2024, three months to 2024-09-30$84.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | (59.1)Net income, Q4 FY2024, three months to 2024-12-31−$59.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | 30.2Net income, Q1 FY2025, three months to 2025-03-31$30.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 34.9Net income, Q2 FY2025, three months to 2025-06-30$34.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | (9.5)Net income, Q3 FY2025, three months to 2025-09-30−$9.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | (10.4)Net income, Q4 FY2025, three months to 2025-12-31−$10.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | 17.5Net income, Q1 FY2026, three months to 2026-03-31$17.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 2.1Net income, Q2 FY2026, three months to 2026-06-30$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure |
| Diluted EPS | $ per share | (7.45)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$7.45 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | not reported | (0.78)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.78 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | (0.30)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 7.50Diluted EPS, Q3 FY2024, three months to 2024-09-30$7.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | not reported | 2.43Diluted EPS, Q1 FY2025, three months to 2025-03-31$2.43 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 2.13Diluted EPS, Q2 FY2025, three months to 2025-06-30$2.13 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | (1.27)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.27 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | not reported | 0.88Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | (1.28)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$1.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure |
| Basic EPS | $ per share | (7.45)Basic EPS, Q3 FY2023, three months to 2023-09-30−$7.45 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | not reported | (0.78)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.78 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | (0.21)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.21 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 8.48Basic EPS, Q3 FY2024, three months to 2024-09-30$8.48 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | not reported | 2.97Basic EPS, Q1 FY2025, three months to 2025-03-31$2.97 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 3.16Basic EPS, Q2 FY2025, three months to 2025-06-30$3.16 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | (1.05)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | not reported | 1.93Basic EPS, Q1 FY2026, three months to 2026-03-31$1.93 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 0.10Basic EPS, Q2 FY2026, three months to 2026-06-30$0.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | 0.1Cash and equivalents, Q3 FY2023, at 2023-09-30$66.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 0.0Cash and equivalents, FY2023, at 2023-12-31$46.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 0.0Cash and equivalents, Q1 FY2024, at 2024-03-31$48.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | 0.0Cash and equivalents, Q2 FY2024, at 2024-06-30$46.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 0.0Cash and equivalents, Q3 FY2024, at 2024-09-30$44.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 0.0Cash and equivalents, FY2024, at 2024-12-31$47.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-13, accession 0001628280-26-017692.Report this figure | 0.1Cash and equivalents, Q1 FY2025, at 2025-03-31$52.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 0.0Cash and equivalents, Q2 FY2025, at 2025-06-30$46.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 0.1Cash and equivalents, Q3 FY2025, at 2025-09-30$109.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 0.1Cash and equivalents, FY2025, at 2025-12-31$89.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 0.1Cash and equivalents, Q1 FY2026, at 2026-03-31$107.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 0.1Cash and equivalents, Q2 FY2026, at 2026-06-30$85.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure |
| Current assets | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Total assets | $bn | 26.4Total assets, Q3 FY2023, at 2023-09-30$26.40bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001828937-23-000118.Report this figure | 27.1Total assets, FY2023, at 2023-12-31$27.11bn. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 27.7Total assets, Q1 FY2024, at 2024-03-31$27.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-10, accession 0001828937-24-000039.Report this figure | 28.0Total assets, Q2 FY2024, at 2024-06-30$27.97bn. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-05-23, accession 0001828937-25-000042.Report this figure | 29.0Total assets, Q3 FY2024, at 2024-09-30$28.95bn. XBRL concept us-gaap:Assets. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 29.2Total assets, FY2024, at 2024-12-31$29.16bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001628280-26-017692.Report this figure | 29.7Total assets, Q1 FY2025, at 2025-03-31$29.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | 30.1Total assets, Q2 FY2025, at 2025-06-30$30.15bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 30.7Total assets, Q3 FY2025, at 2025-09-30$30.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 30.7Total assets, FY2025, at 2025-12-31$30.73bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 31.3Total assets, Q1 FY2026, at 2026-03-31$31.33bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 37.3Total assets, Q2 FY2026, at 2026-06-30$37.32bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure |
| Current liabilities | $bn | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Total liabilities | $bn | 26.3Total liabilities, Q3 FY2023, at 2023-09-30$26.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001828937-23-000118.Report this figure | 26.8Total liabilities, FY2023, at 2023-12-31$26.84bn. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 27.4Total liabilities, Q1 FY2024, at 2024-03-31$27.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-10, accession 0001828937-24-000039.Report this figure | 27.7Total liabilities, Q2 FY2024, at 2024-06-30$27.72bn. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-05-23, accession 0001828937-25-000042.Report this figure | 28.5Total liabilities, Q3 FY2024, at 2024-09-30$28.49bn. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 28.8Total liabilities, FY2024, at 2024-12-31$28.84bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001628280-26-017692.Report this figure | 29.3Total liabilities, Q1 FY2025, at 2025-03-31$29.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | 29.7Total liabilities, Q2 FY2025, at 2025-06-30$29.67bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 30.3Total liabilities, Q3 FY2025, at 2025-09-30$30.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 30.3Total liabilities, FY2025, at 2025-12-31$30.34bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 30.9Total liabilities, Q1 FY2026, at 2026-03-31$30.89bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | 36.9Total liabilities, Q2 FY2026, at 2026-06-30$36.91bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure |
| Long-term debt | $bn | not reported | 0.4Long-term debt, FY2023, at 2023-12-31$410.9m. XBRL concept us-gaap:LongTermDebt. 10-K/A filed 2025-05-20, accession 0001828937-25-000032.Report this figure | not reported | not reported | not reported | 0.4Long-term debt, FY2024, at 2024-12-31$374.5m. XBRL concept us-gaap:LongTermDebt. 10-K/A filed 2025-05-20, accession 0001828937-25-000032.Report this figure | not reported | not reported | 0.4Long-term debt, Q3 FY2025, at 2025-09-30$390.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 0.4Long-term debt, FY2025, at 2025-12-31$357.5m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-13, accession 0001628280-26-017692.Report this figure | not reported | not reported |
| Shareholders' equity | $bn | 0.1Shareholders' equity, Q3 FY2023, at 2023-09-30$103.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044.Report this figure | 0.3Shareholders' equity, FY2023, at 2023-12-31$272.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-K filed 2026-03-13, accession 0001628280-26-017692.Report this figure | 0.3Shareholders' equity, Q1 FY2024, at 2024-03-31$255.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-08-11, accession 0001828937-25-000061.Report this figure | 0.3Shareholders' equity, Q2 FY2024, at 2024-06-30$251.3m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 0.5Shareholders' equity, Q3 FY2024, at 2024-09-30$456.5m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 0.3Shareholders' equity, FY2024, at 2024-12-31$315.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 0.4Shareholders' equity, Q1 FY2025, at 2025-03-31$394.9m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 0.5Shareholders' equity, Q2 FY2025, at 2025-06-30$473.4m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 0.4Shareholders' equity, Q3 FY2025, at 2025-09-30$365.8m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-13, accession 0001628280-25-052025.Report this figure | 0.4Shareholders' equity, FY2025, at 2025-12-31$395.6m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 0.4Shareholders' equity, Q1 FY2026, at 2026-03-31$438.1m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure | 0.4Shareholders' equity, Q2 FY2026, at 2026-06-30$406.7m. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2026-08-07, accession 0001628280-26-054843.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (126)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$125.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q/A filed 2025-05-23, accession 0001828937-25-000044. Derived: 9-month figure less the 6-month figure.Report this figure | (61.3)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$61.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K/A filed 2025-05-20, accession 0001828937-25-000032. Derived: 12-month figure less the 9-month figure.Report this figure | (132)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$132.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-20, accession 0001828937-25-000033.Report this figure | (104)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$104.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001828937-25-000061. Derived: 6-month figure less the 3-month figure.Report this figure | (81.4)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$81.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001628280-25-052025. Derived: 9-month figure less the 6-month figure.Report this figure | (106)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$106.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | (92.1)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$92.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | (96.5)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$96.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001628280-26-054843. Derived: 6-month figure less the 3-month figure.Report this figure | (150)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$149.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001628280-25-052025. Derived: 9-month figure less the 6-month figure.Report this figure | (91.4)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$91.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001628280-26-017692. Derived: 12-month figure less the 9-month figure.Report this figure | (131)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$130.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001628280-26-033536.Report this figure | (183)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$183.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-07, accession 0001628280-26-054843. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | not reported | not reported | 0.5Capital expenditure, Q1 FY2024, three months to 2024-03-31$461.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-05-10, accession 0001828937-24-000039.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 188 | 190 | 8.7 | 8.8 | 9.6 | 23.1 | 23.2 | 30.2 | 30.1 | 19.2 | 19.2 | 17.0 |
Shares outstanding: 62.64m at Aug 5, 2022, from the cover of the 10-Q filed Aug 9, 2022.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:48 ET. Listed shows no prices and gives no investment advice.