Harvard Bioscience Inc
HBIONasdaqCIK 1123494TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 25.4Revenue, Q3 FY2023, three months to 2023-09-30$25.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 28.2Revenue, Q4 FY2023, three months to 2023-12-31$28.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-14, accession 0001171843-25-001472. Derived: 12-month figure less the 9-month figure.Report this figure | 24.5Revenue, Q1 FY2024, three months to 2024-03-31$24.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 23.1Revenue, Q2 FY2024, three months to 2024-06-30$23.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 22.0Revenue, Q3 FY2024, three months to 2024-09-30$22.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 24.6Revenue, Q4 FY2024, three months to 2024-12-31$24.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 21.8Revenue, Q1 FY2025, three months to 2025-03-31$21.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 20.5Revenue, Q2 FY2025, three months to 2025-06-30$20.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 20.6Revenue, Q3 FY2025, three months to 2025-09-30$20.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 23.7Revenue, Q4 FY2025, three months to 2025-12-31$23.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 20.8Revenue, Q1 FY2026, three months to 2026-03-31$20.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 22.7Revenue, Q2 FY2026, three months to 2026-06-30$22.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Cost of revenue | $m | 10.6Cost of revenue, Q3 FY2023, three months to 2023-09-30$10.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 11.8Cost of revenue, Q4 FY2023, three months to 2023-12-31$11.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-03-14, accession 0001171843-25-001472. Derived: 12-month figure less the 9-month figure.Report this figure | 9.7Cost of revenue, Q1 FY2024, three months to 2024-03-31$9.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 9.9Cost of revenue, Q2 FY2024, three months to 2024-06-30$9.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 9.2Cost of revenue, Q3 FY2024, three months to 2024-09-30$9.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 10.5Cost of revenue, Q4 FY2024, three months to 2024-12-31$10.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 9.6Cost of revenue, Q1 FY2025, three months to 2025-03-31$9.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 8.9Cost of revenue, Q2 FY2025, three months to 2025-06-30$8.9m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 8.6Cost of revenue, Q3 FY2025, three months to 2025-09-30$8.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 9.6Cost of revenue, Q4 FY2025, three months to 2025-12-31$9.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 8.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$8.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 10.1Cost of revenue, Q2 FY2026, three months to 2026-06-30$10.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Gross profit | $m | 14.7Gross profit, Q3 FY2023, three months to 2023-09-30$14.7m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 16.3Gross profit, Q4 FY2023, three months to 2023-12-31$16.3m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-14, accession 0001171843-25-001472. Derived: 12-month figure less the 9-month figure.Report this figure | 14.8Gross profit, Q1 FY2024, three months to 2024-03-31$14.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 13.2Gross profit, Q2 FY2024, three months to 2024-06-30$13.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 12.8Gross profit, Q3 FY2024, three months to 2024-09-30$12.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 14.0Gross profit, Q4 FY2024, three months to 2024-12-31$14.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 12.2Gross profit, Q1 FY2025, three months to 2025-03-31$12.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 11.5Gross profit, Q2 FY2025, three months to 2025-06-30$11.5m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 12.0Gross profit, Q3 FY2025, three months to 2025-09-30$12.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 14.2Gross profit, Q4 FY2025, three months to 2025-12-31$14.2m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 12.2Gross profit, Q1 FY2026, three months to 2026-03-31$12.2m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 12.6Gross profit, Q2 FY2026, three months to 2026-06-30$12.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Research and development | $m | 2.8Research and development, Q3 FY2023, three months to 2023-09-30$2.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 3.2Research and development, Q4 FY2023, three months to 2023-12-31$3.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-14, accession 0001171843-25-001472. Derived: 12-month figure less the 9-month figure.Report this figure | 2.9Research and development, Q1 FY2024, three months to 2024-03-31$2.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 2.6Research and development, Q2 FY2024, three months to 2024-06-30$2.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 2.6Research and development, Q3 FY2024, three months to 2024-09-30$2.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 2.3Research and development, Q4 FY2024, three months to 2024-12-31$2.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Research and development, Q1 FY2025, three months to 2025-03-31$2.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 2.2Research and development, Q2 FY2025, three months to 2025-06-30$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 2.1Research and development, Q3 FY2025, three months to 2025-09-30$2.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 2.2Research and development, Q4 FY2025, three months to 2025-12-31$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 2.3Research and development, Q1 FY2026, three months to 2026-03-31$2.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 2.5Research and development, Q2 FY2026, three months to 2026-06-30$2.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Operating income | $m | (0.9)Operating income, Q3 FY2023, three months to 2023-09-30−$933.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 0.3Operating income, Q4 FY2023, three months to 2023-12-31$282.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-14, accession 0001171843-25-001472. Derived: 12-month figure less the 9-month figure.Report this figure | (2.3)Operating income, Q1 FY2024, three months to 2024-03-31−$2.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | (2.1)Operating income, Q2 FY2024, three months to 2024-06-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | (1.9)Operating income, Q3 FY2024, three months to 2024-09-30−$1.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 0.0Operating income, Q4 FY2024, three months to 2024-12-31$11.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | (49.7)Operating income, Q1 FY2025, three months to 2025-03-31−$49.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | (0.8)Operating income, Q2 FY2025, three months to 2025-06-30−$819.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 0.2Operating income, Q3 FY2025, three months to 2025-09-30$197.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 1.7Operating income, Q4 FY2025, three months to 2025-12-31$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | (1.2)Operating income, Q1 FY2026, three months to 2026-03-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | (1.0)Operating income, Q2 FY2026, three months to 2026-06-30−$978.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.7Income tax, Q3 FY2023, three months to 2023-09-30$677.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 0.7Income tax, Q4 FY2023, three months to 2023-12-31$715.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-14, accession 0001171843-25-001472. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2024, three months to 2024-03-31$210.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | (0.4)Income tax, Q2 FY2024, three months to 2024-06-30−$353.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 0.3Income tax, Q3 FY2024, three months to 2024-09-30$311.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 0.6Income tax, Q4 FY2024, three months to 2024-12-31$572.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | (0.5)Income tax, Q1 FY2025, three months to 2025-03-31−$454.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$28.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 0.1Income tax, Q3 FY2025, three months to 2025-09-30$97.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | (0.4)Income tax, Q4 FY2025, three months to 2025-12-31−$357.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2026, three months to 2026-03-31$117.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$14.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Net income | $m | (1.2)Net income, Q3 FY2023, three months to 2023-09-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | (1.8)Net income, Q4 FY2023, three months to 2023-12-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-14, accession 0001171843-25-001472. Derived: 12-month figure less the 9-month figure.Report this figure | (4.7)Net income, Q1 FY2024, three months to 2024-03-31−$4.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | (2.9)Net income, Q2 FY2024, three months to 2024-06-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | (4.8)Net income, Q3 FY2024, three months to 2024-09-30−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 0.0Net income, Q4 FY2024, three months to 2024-12-31$18.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | (50.3)Net income, Q1 FY2025, three months to 2025-03-31−$50.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | (2.3)Net income, Q2 FY2025, three months to 2025-06-30−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | (1.2)Net income, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | (2.8)Net income, Q4 FY2025, three months to 2025-12-31−$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | (3.4)Net income, Q1 FY2026, three months to 2026-03-31−$3.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | (2.9)Net income, Q2 FY2026, three months to 2026-06-30−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Diluted EPS | $ per share | (0.03)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | not reported | (0.11)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | (0.07)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | (0.11)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | not reported | (11.42)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$11.42 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | (0.52)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.52 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | (0.03)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | not reported | (0.77)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.77 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | (0.64)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Basic EPS | $ per share | (0.03)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | not reported | (0.11)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | (0.07)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | (0.11)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | not reported | (11.42)Basic EPS, Q1 FY2025, three months to 2025-03-31−$11.42 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | (0.52)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | (0.03)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.03 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | not reported | (0.77)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.77 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | (0.64)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 5.3Cash and equivalents, Q3 FY2023, at 2023-09-30$5.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-07, accession 0001171843-23-006831.Report this figure | 4.3Cash and equivalents, FY2023, at 2023-12-31$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-14, accession 0001171843-25-001472.Report this figure | 4.3Cash and equivalents, Q1 FY2024, at 2024-03-31$4.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0001171843-24-002618.Report this figure | 4.0Cash and equivalents, Q2 FY2024, at 2024-06-30$4.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001171843-24-004564.Report this figure | 4.6Cash and equivalents, Q3 FY2024, at 2024-09-30$4.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 4.1Cash and equivalents, FY2024, at 2024-12-31$4.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-13, accession 0001171843-26-001548.Report this figure | 5.5Cash and equivalents, Q1 FY2025, at 2025-03-31$5.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 7.4Cash and equivalents, Q2 FY2025, at 2025-06-30$7.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 6.8Cash and equivalents, Q3 FY2025, at 2025-09-30$6.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 8.6Cash and equivalents, FY2025, at 2025-12-31$8.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 7.1Cash and equivalents, Q1 FY2026, at 2026-03-31$7.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 6.5Cash and equivalents, Q2 FY2026, at 2026-06-30$6.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Current assets | $m | 50.5Current assets, Q3 FY2023, at 2023-09-30$50.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-07, accession 0001171843-23-006831.Report this figure | 49.0Current assets, FY2023, at 2023-12-31$49.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-14, accession 0001171843-25-001472.Report this figure | 48.1Current assets, Q1 FY2024, at 2024-03-31$48.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0001171843-24-002618.Report this figure | 46.4Current assets, Q2 FY2024, at 2024-06-30$46.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001171843-24-004564.Report this figure | 46.8Current assets, Q3 FY2024, at 2024-09-30$46.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 45.1Current assets, FY2024, at 2024-12-31$45.1m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-13, accession 0001171843-26-001548.Report this figure | 44.9Current assets, Q1 FY2025, at 2025-03-31$44.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 45.0Current assets, Q2 FY2025, at 2025-06-30$45.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 43.8Current assets, Q3 FY2025, at 2025-09-30$43.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 48.2Current assets, FY2025, at 2025-12-31$48.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 47.5Current assets, Q1 FY2026, at 2026-03-31$47.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 46.5Current assets, Q2 FY2026, at 2026-06-30$46.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Total assets | $m | 140Total assets, Q3 FY2023, at 2023-09-30$139.7m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-07, accession 0001171843-23-006831.Report this figure | 137Total assets, FY2023, at 2023-12-31$137.4m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-14, accession 0001171843-25-001472.Report this figure | 133Total assets, Q1 FY2024, at 2024-03-31$133.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0001171843-24-002618.Report this figure | 129Total assets, Q2 FY2024, at 2024-06-30$128.9m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001171843-24-004564.Report this figure | 131Total assets, Q3 FY2024, at 2024-09-30$131.2m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 127Total assets, FY2024, at 2024-12-31$126.6m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001171843-26-001548.Report this figure | 79.8Total assets, Q1 FY2025, at 2025-03-31$79.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 80.1Total assets, Q2 FY2025, at 2025-06-30$80.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 78.0Total assets, Q3 FY2025, at 2025-09-30$78.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 80.1Total assets, FY2025, at 2025-12-31$80.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 77.9Total assets, Q1 FY2026, at 2026-03-31$77.9m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 76.3Total assets, Q2 FY2026, at 2026-06-30$76.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Current liabilities | $m | 24.2Current liabilities, Q3 FY2023, at 2023-09-30$24.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-07, accession 0001171843-23-006831.Report this figure | 26.5Current liabilities, FY2023, at 2023-12-31$26.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-14, accession 0001171843-25-001472.Report this figure | 25.7Current liabilities, Q1 FY2024, at 2024-03-31$25.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0001171843-24-002618.Report this figure | 22.6Current liabilities, Q2 FY2024, at 2024-06-30$22.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001171843-24-004564.Report this figure | 22.8Current liabilities, Q3 FY2024, at 2024-09-30$22.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 55.0Current liabilities, FY2024, at 2024-12-31$55.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-13, accession 0001171843-26-001548.Report this figure | 55.6Current liabilities, Q1 FY2025, at 2025-03-31$55.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 55.2Current liabilities, Q2 FY2025, at 2025-06-30$55.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 54.4Current liabilities, Q3 FY2025, at 2025-09-30$54.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 22.0Current liabilities, FY2025, at 2025-12-31$22.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 23.9Current liabilities, Q1 FY2026, at 2026-03-31$23.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 24.8Current liabilities, Q2 FY2026, at 2026-06-30$24.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Total liabilities | $m | 65.4Total liabilities, Q3 FY2023, at 2023-09-30$65.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-07, accession 0001171843-23-006831.Report this figure | 64.3Total liabilities, FY2023, at 2023-12-31$64.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-14, accession 0001171843-25-001472.Report this figure | 64.3Total liabilities, Q1 FY2024, at 2024-03-31$64.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0001171843-24-002618.Report this figure | 61.7Total liabilities, Q2 FY2024, at 2024-06-30$61.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001171843-24-004564.Report this figure | 65.9Total liabilities, Q3 FY2024, at 2024-09-30$65.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 63.3Total liabilities, FY2024, at 2024-12-31$63.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001171843-26-001548.Report this figure | 65.0Total liabilities, Q1 FY2025, at 2025-03-31$65.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 64.4Total liabilities, Q2 FY2025, at 2025-06-30$64.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 63.9Total liabilities, Q3 FY2025, at 2025-09-30$63.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 66.3Total liabilities, FY2025, at 2025-12-31$66.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 67.9Total liabilities, Q1 FY2026, at 2026-03-31$67.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 68.9Total liabilities, Q2 FY2026, at 2026-06-30$68.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Long-term debt | $m | 35.3Long-term debt, Q3 FY2023, at 2023-09-30$35.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-07, accession 0001171843-23-006831.Report this figure | 30.7Long-term debt, FY2023, at 2023-12-31$30.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-14, accession 0001171843-25-001472.Report this figure | 31.9Long-term debt, Q1 FY2024, at 2024-03-31$31.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-07, accession 0001171843-24-002618.Report this figure | 32.0Long-term debt, Q2 FY2024, at 2024-06-30$32.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001171843-24-004564.Report this figure | 34.3Long-term debt, Q3 FY2024, at 2024-09-30$34.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-13, accession 0001171843-26-001548.Report this figure | 36.4Long-term debt, Q1 FY2025, at 2025-03-31$36.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 34.9Long-term debt, Q2 FY2025, at 2025-06-30$34.9m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 34.0Long-term debt, Q3 FY2025, at 2025-09-30$34.0m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 35.9Long-term debt, FY2025, at 2025-12-31$35.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 36.2Long-term debt, Q1 FY2026, at 2026-03-31$36.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 36.7Long-term debt, Q2 FY2026, at 2026-06-30$36.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Current portion of debt | $m | 3.8Current portion of debt, Q3 FY2023, at 2023-09-30$3.8m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-07, accession 0001171843-23-006831.Report this figure | 6.1Current portion of debt, FY2023, at 2023-12-31$6.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-14, accession 0001171843-25-001472.Report this figure | 4.0Current portion of debt, Q1 FY2024, at 2024-03-31$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-07, accession 0001171843-24-002618.Report this figure | 4.0Current portion of debt, Q2 FY2024, at 2024-06-30$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001171843-24-004564.Report this figure | 4.0Current portion of debt, Q3 FY2024, at 2024-09-30$4.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 37.0Current portion of debt, FY2024, at 2024-12-31$37.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-13, accession 0001171843-26-001548.Report this figure | not reported | not reported | not reported | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
| Shareholders' equity | $m | 74.3Shareholders' equity, Q3 FY2023, at 2023-09-30$74.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-08, accession 0001171843-24-006181.Report this figure | 73.1Shareholders' equity, FY2023, at 2023-12-31$73.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-13, accession 0001171843-26-001548.Report this figure | 68.8Shareholders' equity, Q1 FY2024, at 2024-03-31$68.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-11, accession 0001171843-25-005287.Report this figure | 67.2Shareholders' equity, Q2 FY2024, at 2024-06-30$67.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 65.3Shareholders' equity, Q3 FY2024, at 2024-09-30$65.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 63.3Shareholders' equity, FY2024, at 2024-12-31$63.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 14.8Shareholders' equity, Q1 FY2025, at 2025-03-31$14.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 15.7Shareholders' equity, Q2 FY2025, at 2025-06-30$15.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 14.1Shareholders' equity, Q3 FY2025, at 2025-09-30$14.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001171843-25-007099.Report this figure | 13.7Shareholders' equity, FY2025, at 2025-12-31$13.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 10.0Shareholders' equity, Q1 FY2026, at 2026-03-31$10.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure | 7.4Shareholders' equity, Q2 FY2026, at 2026-06-30$7.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001171843-26-005425.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 4,361Operating cash flow, Q3 FY2023, three months to 2023-09-30$4.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-08, accession 0001171843-24-006181. Derived: 9-month figure less the 6-month figure.Report this figure | 4,303Operating cash flow, Q4 FY2023, three months to 2023-12-31$4.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-14, accession 0001171843-25-001472. Derived: 12-month figure less the 9-month figure.Report this figure | 1,403Operating cash flow, Q1 FY2024, three months to 2024-03-31$1.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | (846)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$846.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-11, accession 0001171843-25-005287. Derived: 6-month figure less the 3-month figure.Report this figure | (842)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$842.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001171843-25-007099. Derived: 9-month figure less the 6-month figure.Report this figure | 1,725Operating cash flow, Q4 FY2024, three months to 2024-12-31$1.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 2,986Operating cash flow, Q1 FY2025, three months to 2025-03-31$3.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 2,755Operating cash flow, Q2 FY2025, three months to 2025-06-30$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001171843-26-005425. Derived: 6-month figure less the 3-month figure.Report this figure | 1,084Operating cash flow, Q3 FY2025, three months to 2025-09-30$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001171843-25-007099. Derived: 9-month figure less the 6-month figure.Report this figure | (96.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$96.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | (662)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$662.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 325Operating cash flow, Q2 FY2026, three months to 2026-06-30$325.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001171843-26-005425. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 217Capital expenditure, Q3 FY2023, three months to 2023-09-30$217.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-08, accession 0001171843-24-006181. Derived: 9-month figure less the 6-month figure.Report this figure | 830Capital expenditure, Q4 FY2023, three months to 2023-12-31$830.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-14, accession 0001171843-25-001472. Derived: 12-month figure less the 9-month figure.Report this figure | 645Capital expenditure, Q1 FY2024, three months to 2024-03-31$645.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-12, accession 0001171843-25-003093.Report this figure | 818Capital expenditure, Q2 FY2024, three months to 2024-06-30$818.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-11, accession 0001171843-25-005287. Derived: 6-month figure less the 3-month figure.Report this figure | 880Capital expenditure, Q3 FY2024, three months to 2024-09-30$880.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001171843-25-007099. Derived: 9-month figure less the 6-month figure.Report this figure | 301Capital expenditure, Q4 FY2024, three months to 2024-12-31$301.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 513Capital expenditure, Q1 FY2025, three months to 2025-03-31$513.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 89.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$89.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001171843-26-005425. Derived: 6-month figure less the 3-month figure.Report this figure | 207Capital expenditure, Q3 FY2025, three months to 2025-09-30$207.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001171843-25-007099. Derived: 9-month figure less the 6-month figure.Report this figure | 449Capital expenditure, Q4 FY2025, three months to 2025-12-31$449.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001171843-26-001548. Derived: 12-month figure less the 9-month figure.Report this figure | 426Capital expenditure, Q1 FY2026, three months to 2026-03-31$426.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-12, accession 0001171843-26-003311.Report this figure | 688Capital expenditure, Q2 FY2026, three months to 2026-06-30$688.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-11, accession 0001171843-26-005425. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 41.6 | 42.8 | 42.4 | 42.7 | 43.4 | 43.5 | 43.6 | 4.4 | 4.4 | 44.6 | 4.5 | 4.5 |
Shares outstanding: 4.55m at Aug 4, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:34 ET. Listed shows no prices and gives no investment advice.