Healthier Choices Management Corp.
HCMCOTCCIK 844856Consumer staplesFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 12.7Revenue, Q3 FY2023, three months to 2023-09-30$12.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | 0.0Revenue, Q4 FY2023, three months to 2023-12-31$578. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-04-14, accession 0001641172-25-004607. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2024, three months to 2024-03-31$119. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 0.0Revenue, Q2 FY2024, three months to 2024-06-30$174. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | 0.0Revenue, Q3 FY2024, three months to 2024-09-30$52. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$156. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Revenue, Q1 FY2025, three months to 2025-03-31$1.8k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$1.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$199. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Cost of revenue | $m | not reported | 0.0Cost of revenue, Q4 FY2023, three months to 2023-12-31$134. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-04-14, accession 0001641172-25-004607. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2024, three months to 2024-03-31$132. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 0.0Cost of revenue, Q2 FY2024, three months to 2024-06-30$42. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | 0.0Cost of revenue, Q3 FY2024, three months to 2024-09-30$15. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | 0.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$66.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Cost of revenue, Q1 FY2025, three months to 2025-03-31$1.5k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | 0.0Cost of revenue, Q2 FY2025, three months to 2025-06-30$23.8k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | 0.0Cost of revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-06, accession 0001493152-25-021113. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Cost of revenue, Q4 FY2025, three months to 2025-12-31$5.6k. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Gross profit | $m | 4.6Gross profit, Q3 FY2023, three months to 2023-09-30$4.6m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | 0.0Gross profit, Q4 FY2023, three months to 2023-12-31$444. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-04-14, accession 0001641172-25-004607. Derived: 12-month figure less the 9-month figure.Report this figure | (0.0)Gross profit, Q1 FY2024, three months to 2024-03-31−$13. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 0.0Gross profit, Q2 FY2024, three months to 2024-06-30$132. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | 0.0Gross profit, Q3 FY2024, three months to 2024-09-30$37. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | (0.1)Gross profit, Q4 FY2024, three months to 2024-12-31−$66.5k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Gross profit, Q1 FY2025, three months to 2025-03-31$302. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | (0.0)Gross profit, Q2 FY2025, three months to 2025-06-30−$22.8k. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | 0.0Gross profit, Q3 FY2025, three months to 2025-09-30$199. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | (0.0)Gross profit, Q4 FY2025, three months to 2025-12-31−$5.6k. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (2.1)Operating income, Q3 FY2023, three months to 2023-09-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045775.Report this figure | (2.0)Operating income, Q4 FY2023, three months to 2023-12-31−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-04-14, accession 0001641172-25-004607. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Operating income, Q1 FY2024, three months to 2024-03-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | (2.0)Operating income, Q2 FY2024, three months to 2024-06-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | (2.1)Operating income, Q3 FY2024, three months to 2024-09-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | (2.2)Operating income, Q4 FY2024, three months to 2024-12-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Operating income, Q1 FY2025, three months to 2025-03-31−$2.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | (2.0)Operating income, Q2 FY2025, three months to 2025-06-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | (2.1)Operating income, Q3 FY2025, three months to 2025-09-30−$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | (0.8)Operating income, Q4 FY2025, three months to 2025-12-31−$774.9k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Operating income, Q1 FY2026, three months to 2026-03-31−$806.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | 0.1Operating income, Q2 FY2026, three months to 2026-06-30$84.6k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Net income | $m | (3.0)Net income, Q3 FY2023, three months to 2023-09-30−$3.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-14, accession 0001493152-24-045775.Report this figure | (10.9)Net income, Q4 FY2023, three months to 2023-12-31−$10.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-04-14, accession 0001641172-25-004607. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Net income, Q1 FY2024, three months to 2024-03-31−$2.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | (2.5)Net income, Q2 FY2024, three months to 2024-06-30−$2.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | (4.3)Net income, Q3 FY2024, three months to 2024-09-30−$4.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | (2.2)Net income, Q4 FY2024, three months to 2024-12-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | (2.2)Net income, Q1 FY2025, three months to 2025-03-31−$2.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | (2.0)Net income, Q2 FY2025, three months to 2025-06-30−$2.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | (2.1)Net income, Q3 FY2025, three months to 2025-09-30−$2.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | (0.8)Net income, Q4 FY2025, three months to 2025-12-31−$766.4k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | (0.8)Net income, Q1 FY2026, three months to 2026-03-31−$786.8k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | 0.1Net income, Q2 FY2026, three months to 2026-06-30$75.2k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure |
| Diluted EPS | $ per share | 0.00Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | not reported | 0.00Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-05-09, accession 0001493152-24-018493.Report this figure | 0.00Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | 0.00Basic EPS, Q3 FY2023, three months to 2023-09-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | not reported | 0.00Basic EPS, Q1 FY2024, three months to 2024-03-31$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-05-09, accession 0001493152-24-018493.Report this figure | 0.00Basic EPS, Q2 FY2024, three months to 2024-06-30$0.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 6.2Cash and equivalents, Q3 FY2023, at 2023-09-30$6.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001493152-24-045775.Report this figure | 3.7Cash and equivalents, FY2023, at 2023-12-31$3.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-04-14, accession 0001641172-25-004607.Report this figure | 1.2Cash and equivalents, Q1 FY2024, at 2024-03-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 3.4Cash and equivalents, Q2 FY2024, at 2024-06-30$3.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | 2.5Cash and equivalents, Q3 FY2024, at 2024-09-30$2.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001493152-24-045775.Report this figure | 1.2Cash and equivalents, FY2024, at 2024-12-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-27, accession 0001493152-26-013232.Report this figure | 1.2Cash and equivalents, Q1 FY2025, at 2025-03-31$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 1.1Cash and equivalents, Q2 FY2025, at 2025-06-30$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | 1.1Cash and equivalents, Q3 FY2025, at 2025-09-30$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | 1.1Cash and equivalents, FY2025, at 2025-12-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | 1.1Cash and equivalents, Q1 FY2026, at 2026-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | 1.2Cash and equivalents, Q2 FY2026, at 2026-06-30$1.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure |
| Current assets | $m | 13.6Current assets, Q3 FY2023, at 2023-09-30$13.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | 11.7Current assets, FY2023, at 2023-12-31$11.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-04-14, accession 0001641172-25-004607.Report this figure | 11.4Current assets, Q1 FY2024, at 2024-03-31$11.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001493152-24-018493.Report this figure | 11.0Current assets, Q2 FY2024, at 2024-06-30$11.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | 3.4Current assets, Q3 FY2024, at 2024-09-30$3.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045775.Report this figure | 1.9Current assets, FY2024, at 2024-12-31$1.9m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-27, accession 0001493152-26-013232.Report this figure | 1.4Current assets, Q1 FY2025, at 2025-03-31$1.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 1.3Current assets, Q2 FY2025, at 2025-06-30$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | 1.3Current assets, Q3 FY2025, at 2025-09-30$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | 1.3Current assets, FY2025, at 2025-12-31$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | 1.3Current assets, Q1 FY2026, at 2026-03-31$1.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | 1.4Current assets, Q2 FY2026, at 2026-06-30$1.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure |
| Total assets | $m | 37.1Total assets, Q3 FY2023, at 2023-09-30$37.1m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | 31.0Total assets, FY2023, at 2023-12-31$31.0m. XBRL concept us-gaap:Assets. 10-K filed 2025-04-14, accession 0001641172-25-004607.Report this figure | 29.1Total assets, Q1 FY2024, at 2024-03-31$29.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-09, accession 0001493152-24-018493.Report this figure | 27.6Total assets, Q2 FY2024, at 2024-06-30$27.6m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | 3.8Total assets, Q3 FY2024, at 2024-09-30$3.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001493152-24-045775.Report this figure | 2.2Total assets, FY2024, at 2024-12-31$2.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-27, accession 0001493152-26-013232.Report this figure | 1.7Total assets, Q1 FY2025, at 2025-03-31$1.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 1.5Total assets, Q2 FY2025, at 2025-06-30$1.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | 1.5Total assets, Q3 FY2025, at 2025-09-30$1.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | 1.5Total assets, FY2025, at 2025-12-31$1.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | 1.4Total assets, Q1 FY2026, at 2026-03-31$1.4m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | 1.5Total assets, Q2 FY2026, at 2026-06-30$1.5m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure |
| Current liabilities | $m | 9.3Current liabilities, Q3 FY2023, at 2023-09-30$9.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | 12.2Current liabilities, FY2023, at 2023-12-31$12.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-04-14, accession 0001641172-25-004607.Report this figure | 12.9Current liabilities, Q1 FY2024, at 2024-03-31$12.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001493152-24-018493.Report this figure | 13.6Current liabilities, Q2 FY2024, at 2024-06-30$13.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | 3.2Current liabilities, Q3 FY2024, at 2024-09-30$3.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001493152-24-045775.Report this figure | 2.7Current liabilities, FY2024, at 2024-12-31$2.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-27, accession 0001493152-26-013232.Report this figure | 3.2Current liabilities, Q1 FY2025, at 2025-03-31$3.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 3.9Current liabilities, Q2 FY2025, at 2025-06-30$3.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | 4.9Current liabilities, Q3 FY2025, at 2025-09-30$4.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | 1.6Current liabilities, FY2025, at 2025-12-31$1.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | 2.1Current liabilities, Q1 FY2026, at 2026-03-31$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | 2.1Current liabilities, Q2 FY2026, at 2026-06-30$2.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure |
| Total liabilities | $m | 18.7Total liabilities, Q3 FY2023, at 2023-09-30$18.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | 23.1Total liabilities, FY2023, at 2023-12-31$23.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-04-14, accession 0001641172-25-004607.Report this figure | 23.0Total liabilities, Q1 FY2024, at 2024-03-31$23.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001493152-24-018493.Report this figure | 22.8Total liabilities, Q2 FY2024, at 2024-06-30$22.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | 3.2Total liabilities, Q3 FY2024, at 2024-09-30$3.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001493152-24-045775.Report this figure | 2.7Total liabilities, FY2024, at 2024-12-31$2.7m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001493152-26-013232.Report this figure | 3.2Total liabilities, Q1 FY2025, at 2025-03-31$3.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 3.9Total liabilities, Q2 FY2025, at 2025-06-30$3.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | 4.9Total liabilities, Q3 FY2025, at 2025-09-30$4.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | 1.6Total liabilities, FY2025, at 2025-12-31$1.6m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-27, accession 0001493152-26-013232.Report this figure | not reported | not reported |
| Long-term debt | $m | 2.0Long-term debt, Q3 FY2023, at 2023-09-30$2.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | 2.4Long-term debt, FY2023, at 2023-12-31$2.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | 2.2Long-term debt, Q1 FY2024, at 2024-03-31$2.2m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0001493152-24-018493.Report this figure | 2.0Long-term debt, Q2 FY2024, at 2024-06-30$2.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | 0.6Current portion of debt, Q3 FY2023, at 2023-09-30$560.3k. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-11-13, accession 0001493152-23-040590.Report this figure | 1.2Current portion of debt, FY2023, at 2023-12-31$1.2m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | 2.9Current portion of debt, Q1 FY2024, at 2024-03-31$2.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-09, accession 0001493152-24-018493.Report this figure | 2.9Current portion of debt, Q2 FY2024, at 2024-06-30$2.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-06, accession 0001493152-24-030401.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 16.4Shareholders' equity, Q3 FY2023, at 2023-09-30$16.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001493152-24-045775.Report this figure | 6.8Shareholders' equity, FY2023, at 2023-12-31$6.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-27, accession 0001493152-26-013232.Report this figure | 5.0Shareholders' equity, Q1 FY2024, at 2024-03-31$5.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001641172-25-023521.Report this figure | 3.7Shareholders' equity, Q2 FY2024, at 2024-06-30$3.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | (0.5)Shareholders' equity, Q3 FY2024, at 2024-09-30−$520.3k. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | (1.6)Shareholders' equity, FY2024, at 2024-12-31−$1.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | (2.6)Shareholders' equity, Q1 FY2025, at 2025-03-31−$2.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | (3.5)Shareholders' equity, Q2 FY2025, at 2025-06-30−$3.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | (4.4)Shareholders' equity, Q3 FY2025, at 2025-09-30−$4.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001493152-25-021113.Report this figure | (1.2)Shareholders' equity, FY2025, at 2025-12-31−$1.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | (1.8)Shareholders' equity, Q1 FY2026, at 2026-03-31−$1.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure | (1.7)Shareholders' equity, Q2 FY2026, at 2026-06-30−$1.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-19, accession 0001493152-26-039201.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | (1,281)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$1.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2023-11-13, accession 0001493152-23-040590. Derived: 9-month figure less the 6-month figure.Report this figure | 200Operating cash flow, Q4 FY2023, three months to 2023-12-31$200.2k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-04-14, accession 0001641172-25-004607. Derived: 12-month figure less the 9-month figure.Report this figure | (2,374)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$2.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | (97.3)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$97.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001641172-25-023521. Derived: 6-month figure less the 3-month figure.Report this figure | 438Operating cash flow, Q3 FY2024, three months to 2024-09-30$438.3k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001493152-25-021113. Derived: 9-month figure less the 6-month figure.Report this figure | (1,622)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$1.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | (985)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$984.6k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | (1,008)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-19, accession 0001493152-26-039201. Derived: 6-month figure less the 3-month figure.Report this figure | (1,066)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$1.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001493152-25-021113. Derived: 9-month figure less the 6-month figure.Report this figure | (823)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$822.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | (609)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$608.9k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001493152-26-022965.Report this figure | (12.0)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$12.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-19, accession 0001493152-26-039201. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $k | 28.1Capital expenditure, Q3 FY2023, three months to 2023-09-30$28.1k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001493152-24-045775. Derived: 9-month figure less the 6-month figure.Report this figure | 8.2Capital expenditure, Q4 FY2023, three months to 2023-12-31$8.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-04-14, accession 0001641172-25-004607. Derived: 12-month figure less the 9-month figure.Report this figure | 47.2Capital expenditure, Q1 FY2024, three months to 2024-03-31$47.2k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001641172-25-009926.Report this figure | 0.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$1. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001641172-25-023521. Derived: 6-month figure less the 3-month figure.Report this figure | (0.0)Capital expenditure, Q3 FY2024, three months to 2024-09-30−$1. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-06, accession 0001493152-25-021113. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-27, accession 0001493152-26-013232. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | bn shares | 340 | 342 | 354 | 358 | 430 | 479 | 480 | 481 | 481 | 481 | 526 | 527 |
Shares outstanding: 527.16bn at Aug 19, 2026, from the cover of the 10-Q filed Aug 19, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:25 ET. Listed shows no prices and gives no investment advice.