ImageneBio, Inc.
IMANasdaqCIK 1835579HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1.2Revenue, Q3 FY2023, three months to 2023-09-30$1.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | 0.7Revenue, Q4 FY2023, three months to 2023-12-31$659.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-06, accession 0000950170-25-034188. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 3.5Revenue, Q3 FY2024, three months to 2024-09-30$3.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 0.0Revenue, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Revenue, Q1 FY2025, three months to 2025-03-31$800.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | 0.0Revenue, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001193125-26-333920. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Revenue, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 0.0Revenue, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Research and development | $m | 14.7Research and development, Q3 FY2023, three months to 2023-09-30$14.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | 14.3Research and development, Q4 FY2023, three months to 2023-12-31$14.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-06, accession 0000950170-25-034188. Derived: 12-month figure less the 9-month figure.Report this figure | 9.6Research and development, Q1 FY2024, three months to 2024-03-31$9.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | 9.8Research and development, Q2 FY2024, three months to 2024-06-30$9.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | 3.9Research and development, Q3 FY2024, three months to 2024-09-30$3.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 3.8Research and development, Q4 FY2024, three months to 2024-12-31$3.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | 4.0Research and development, Q1 FY2025, three months to 2025-03-31$4.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | 5.7Research and development, Q2 FY2025, three months to 2025-06-30$5.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 15.6Research and development, Q3 FY2025, three months to 2025-09-30$15.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 3.3Research and development, Q4 FY2025, three months to 2025-12-31$3.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | 6.0Research and development, Q1 FY2026, three months to 2026-03-31$6.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | 6.7Research and development, Q2 FY2026, three months to 2026-06-30$6.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Operating income | $m | (19.5)Operating income, Q3 FY2023, three months to 2023-09-30−$19.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | (21.9)Operating income, Q4 FY2023, three months to 2023-12-31−$21.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034188. Derived: 12-month figure less the 9-month figure.Report this figure | (18.2)Operating income, Q1 FY2024, three months to 2024-03-31−$18.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | (15.8)Operating income, Q2 FY2024, three months to 2024-06-30−$15.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | (2.0)Operating income, Q3 FY2024, three months to 2024-09-30−$2.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (6.1)Operating income, Q4 FY2024, three months to 2024-12-31−$6.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | (6.0)Operating income, Q1 FY2025, three months to 2025-03-31−$6.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | (7.4)Operating income, Q2 FY2025, three months to 2025-06-30−$7.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | (26.6)Operating income, Q3 FY2025, three months to 2025-09-30−$26.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (8.5)Operating income, Q4 FY2025, three months to 2025-12-31−$8.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | (12.1)Operating income, Q1 FY2026, three months to 2026-03-31−$12.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | (11.8)Operating income, Q2 FY2026, three months to 2026-06-30−$11.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Income tax | $m | not reported | not reported | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$27.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$62.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 0.0Income tax, Q4 FY2024, three months to 2024-12-31$13.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2025-03-31$28.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$15.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | (0.1)Income tax, Q3 FY2025, three months to 2025-09-30−$74.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (0.3)Income tax, Q4 FY2025, three months to 2025-12-31−$276.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$10.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$16.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Net income | $m | (17.3)Net income, Q3 FY2023, three months to 2023-09-30−$17.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | (19.5)Net income, Q4 FY2023, three months to 2023-12-31−$19.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034188. Derived: 12-month figure less the 9-month figure.Report this figure | (22.3)Net income, Q1 FY2024, three months to 2024-03-31−$22.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (6.3)Net income, Q2 FY2024, three months to 2024-06-30−$6.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (3.2)Net income, Q3 FY2024, three months to 2024-09-30−$3.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (4.8)Net income, Q4 FY2024, three months to 2024-12-31−$4.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | (6.1)Net income, Q1 FY2025, three months to 2025-03-31−$6.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | (7.6)Net income, Q2 FY2025, three months to 2025-06-30−$7.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | (24.8)Net income, Q3 FY2025, three months to 2025-09-30−$24.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (6.9)Net income, Q4 FY2025, three months to 2025-12-31−$6.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | (10.6)Net income, Q1 FY2026, three months to 2026-03-31−$10.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | (10.2)Net income, Q2 FY2026, three months to 2026-06-30−$10.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Diluted EPS | $ per share | (0.40)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | not reported | (0.33)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | (0.28)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | (2.58)Diluted EPS, Q3 FY2024, three months to 2024-09-30−$2.58 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | not reported | (3.80)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$3.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | (4.46)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$4.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | (2.91)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$2.91 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | not reported | (0.95)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.95 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | (0.63)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Basic EPS | $ per share | (0.40)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | not reported | (0.33)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.33 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | (0.28)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.28 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | (2.58)Basic EPS, Q3 FY2024, three months to 2024-09-30−$2.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | not reported | (3.80)Basic EPS, Q1 FY2025, three months to 2025-03-31−$3.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | (4.46)Basic EPS, Q2 FY2025, three months to 2025-06-30−$4.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | (2.91)Basic EPS, Q3 FY2025, three months to 2025-09-30−$2.91 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | not reported | (0.95)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.95 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | (0.63)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 121Cash and equivalents, Q3 FY2023, at 2023-09-30$121.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | 120Cash and equivalents, FY2023, at 2023-12-31$119.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 52.9Cash and equivalents, Q1 FY2024, at 2024-03-31$52.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | 44.3Cash and equivalents, Q2 FY2024, at 2024-06-30$44.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | 45.2Cash and equivalents, Q3 FY2024, at 2024-09-30$45.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | 12.1Cash and equivalents, FY2024, at 2024-12-31$12.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 36.8Cash and equivalents, Q1 FY2025, at 2025-03-31$36.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | 58.3Cash and equivalents, Q2 FY2025, at 2025-06-30$58.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | 103Cash and equivalents, Q3 FY2025, at 2025-09-30$103.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 94.5Cash and equivalents, FY2025, at 2025-12-31$94.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 76.0Cash and equivalents, Q1 FY2026, at 2026-03-31$76.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | 94.7Cash and equivalents, Q2 FY2026, at 2026-06-30$94.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Current assets | $m | 201Current assets, Q3 FY2023, at 2023-09-30$200.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061535.Report this figure | 179Current assets, FY2023, at 2023-12-31$178.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 161Current assets, Q1 FY2024, at 2024-03-31$161.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058715.Report this figure | 149Current assets, Q2 FY2024, at 2024-06-30$149.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093880.Report this figure | 142Current assets, Q3 FY2024, at 2024-09-30$141.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | 12.5Current assets, FY2024, at 2024-12-31$12.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 117Current assets, Q1 FY2025, at 2025-03-31$117.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | 99.0Current assets, Q2 FY2025, at 2025-06-30$99.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | 148Current assets, Q3 FY2025, at 2025-09-30$147.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 140Current assets, FY2025, at 2025-12-31$140.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 122Current assets, Q1 FY2026, at 2026-03-31$122.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | 141Current assets, Q2 FY2026, at 2026-06-30$141.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Total assets | $m | 215Total assets, Q3 FY2023, at 2023-09-30$215.3m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0000950170-23-061535.Report this figure | 192Total assets, FY2023, at 2023-12-31$192.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 173Total assets, Q1 FY2024, at 2024-03-31$172.8m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0000950170-24-058715.Report this figure | 157Total assets, Q2 FY2024, at 2024-06-30$157.5m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0000950170-24-093880.Report this figure | 149Total assets, Q3 FY2024, at 2024-09-30$149.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | 15.9Total assets, FY2024, at 2024-12-31$15.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 131Total assets, Q1 FY2025, at 2025-03-31$130.8m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | 126Total assets, Q2 FY2025, at 2025-06-30$126.2m. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | 161Total assets, Q3 FY2025, at 2025-09-30$160.9m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 153Total assets, FY2025, at 2025-12-31$153.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 137Total assets, Q1 FY2026, at 2026-03-31$136.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | 152Total assets, Q2 FY2026, at 2026-06-30$152.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Current liabilities | $m | 19.3Current liabilities, Q3 FY2023, at 2023-09-30$19.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0000950170-23-061535.Report this figure | 14.2Current liabilities, FY2023, at 2023-12-31$14.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 10.2Current liabilities, Q1 FY2024, at 2024-03-31$10.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0000950170-24-058715.Report this figure | 8.2Current liabilities, Q2 FY2024, at 2024-06-30$8.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0000950170-24-093880.Report this figure | 9.2Current liabilities, Q3 FY2024, at 2024-09-30$9.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | 17.2Current liabilities, FY2024, at 2024-12-31$17.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 8.8Current liabilities, Q1 FY2025, at 2025-03-31$8.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | 7.3Current liabilities, Q2 FY2025, at 2025-06-30$7.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | 11.1Current liabilities, Q3 FY2025, at 2025-09-30$11.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 11.2Current liabilities, FY2025, at 2025-12-31$11.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 6.6Current liabilities, Q1 FY2026, at 2026-03-31$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | 6.6Current liabilities, Q2 FY2026, at 2026-06-30$6.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Total liabilities | $m | 28.1Total liabilities, Q3 FY2023, at 2023-09-30$28.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0000950170-23-061535.Report this figure | 22.3Total liabilities, FY2023, at 2023-12-31$22.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 17.4Total liabilities, Q1 FY2024, at 2024-03-31$17.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0000950170-24-058715.Report this figure | 14.6Total liabilities, Q2 FY2024, at 2024-06-30$14.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0000950170-24-093880.Report this figure | 14.8Total liabilities, Q3 FY2024, at 2024-09-30$14.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | 17.4Total liabilities, FY2024, at 2024-12-31$17.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 12.6Total liabilities, Q1 FY2025, at 2025-03-31$12.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | 10.3Total liabilities, Q2 FY2025, at 2025-06-30$10.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-24, accession 0000950170-25-098414.Report this figure | 21.0Total liabilities, Q3 FY2025, at 2025-09-30$21.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 19.8Total liabilities, FY2025, at 2025-12-31$19.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 13.4Total liabilities, Q1 FY2026, at 2026-03-31$13.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | 10.0Total liabilities, Q2 FY2026, at 2026-06-30$10.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | 7.5Current portion of debt, FY2024, at 2024-12-31$7.5m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | not reported | not reported | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:DebtCurrent. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | not reported | not reported |
| Shareholders' equity | $m | 155Shareholders' equity, Q3 FY2023, at 2023-09-30$155.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-07, accession 0000950170-24-122818.Report this figure | (126)Shareholders' equity, FY2023, at 2023-12-31−$126.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | (137)Shareholders' equity, Q1 FY2024, at 2024-03-31−$137.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (147)Shareholders' equity, Q2 FY2024, at 2024-06-30−$146.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (153)Shareholders' equity, Q3 FY2024, at 2024-09-30−$152.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | (161)Shareholders' equity, FY2024, at 2024-12-31−$160.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | (170)Shareholders' equity, Q1 FY2025, at 2025-03-31−$169.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | (180)Shareholders' equity, Q2 FY2025, at 2025-06-30−$180.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 140Shareholders' equity, Q3 FY2025, at 2025-09-30$139.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-12, accession 0001193125-25-275932.Report this figure | 133Shareholders' equity, FY2025, at 2025-12-31$133.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 123Shareholders' equity, Q1 FY2026, at 2026-03-31$123.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 142Shareholders' equity, Q2 FY2026, at 2026-06-30$142.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (20.0)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$20.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-07, accession 0000950170-24-122818. Derived: 9-month figure less the 6-month figure.Report this figure | (21.8)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$21.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-06, accession 0000950170-25-034188. Derived: 12-month figure less the 9-month figure.Report this figure | (18.3)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$18.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0000950170-25-066411.Report this figure | (12.5)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$12.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-24, accession 0000950170-25-098414. Derived: 6-month figure less the 3-month figure.Report this figure | 13.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$13.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-275932. Derived: 9-month figure less the 6-month figure.Report this figure | (3.5)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | (7.2)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$7.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | (11.9)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$11.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-333920. Derived: 6-month figure less the 3-month figure.Report this figure | (21.5)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$21.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-12, accession 0001193125-25-275932. Derived: 9-month figure less the 6-month figure.Report this figure | (7.2)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$7.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-10, accession 0001193125-26-099434. Derived: 12-month figure less the 9-month figure.Report this figure | (14.8)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$14.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001193125-26-212073.Report this figure | (9.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$9.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001193125-26-333920. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-07, accession 0000950170-24-122818. Derived: 9-month figure less the 6-month figure.Report this figure | 0.3Capital expenditure, Q4 FY2023, three months to 2023-12-31$262.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-06, accession 0000950170-25-034188. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-11-07, accession 0000950170-24-122818. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-06, accession 0000950170-25-034188. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 36.2 | 36.3 | 36.3 | 39.3 | 43.4 | 48.3 | 48.3 | 48.3 | 2.4 | 2.4 | 11.2 | 16.2 |
Shares outstanding: 11.35m at Jul 31, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.