ImageneBio, Inc.
IMANasdaqCIK 1835579HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | FY2020-12-31 | FY20212021-12-31 | FY20222022-12-31 | FY20232023-12-31 | FY20242024-12-31 | FY20252025-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | $m | 9.2Revenue, period not labelled, twelve months to 2020-12-31$9.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2022-03-17, accession 0000950170-22-003998.Report this figure | 31.0Revenue, FY2021, twelve months to 2021-12-31$31.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | 15.6Revenue, FY2022, twelve months to 2022-12-31$15.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | 9.2Revenue, FY2023, twelve months to 2023-12-31$9.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 3.5Revenue, FY2024, twelve months to 2024-12-31$3.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 0.8Revenue, FY2025, twelve months to 2025-12-31$800.0k. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure |
| Research and development | $m | 44.8Research and development, period not labelled, twelve months to 2020-12-31$44.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2022-03-17, accession 0000950170-22-003998.Report this figure | 47.1Research and development, FY2021, twelve months to 2021-12-31$47.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | 64.3Research and development, FY2022, twelve months to 2022-12-31$64.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | 59.7Research and development, FY2023, twelve months to 2023-12-31$59.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 32.1Research and development, FY2024, twelve months to 2024-12-31$32.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 28.5Research and development, FY2025, twelve months to 2025-12-31$28.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure |
| Operating income | $m | (44.5)Operating income, period not labelled, twelve months to 2020-12-31−$44.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2022-03-17, accession 0000950170-22-003998.Report this figure | (34.1)Operating income, FY2021, twelve months to 2021-12-31−$34.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | (70.9)Operating income, FY2022, twelve months to 2022-12-31−$70.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | (75.4)Operating income, FY2023, twelve months to 2023-12-31−$75.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | (37.0)Operating income, FY2024, twelve months to 2024-12-31−$37.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | (48.5)Operating income, FY2025, twelve months to 2025-12-31−$48.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure |
| Income tax | $m | not reported | 0.0Income tax, FY2021, twelve months to 2021-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2022-03-17, accession 0000950170-22-003998.Report this figure | 0.0Income tax, FY2022, twelve months to 2022-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | (0.2)Income tax, FY2023, twelve months to 2023-12-31−$162.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 0.0Income tax, FY2024, twelve months to 2024-12-31$13.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | (0.4)Income tax, FY2025, twelve months to 2025-12-31−$350.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure |
| Net income | $m | (44.3)Net income, period not labelled, twelve months to 2020-12-31−$44.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2022-03-17, accession 0000950170-22-003998.Report this figure | (34.1)Net income, FY2021, twelve months to 2021-12-31−$34.1m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | (68.8)Net income, FY2022, twelve months to 2022-12-31−$68.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | (68.2)Net income, FY2023, twelve months to 2023-12-31−$68.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | (36.6)Net income, FY2024, twelve months to 2024-12-31−$36.6m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | (45.3)Net income, FY2025, twelve months to 2025-12-31−$45.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure |
| Diluted EPS | $ per share | (16.00)Diluted EPS, period not labelled, twelve months to 2020-12-31−$16.00 per share. XBRL concept us-gaap:EarningsPerShareBasicAndDiluted. 10-K filed 2022-03-17, accession 0000950170-22-003998.Report this figure | (1.22)Diluted EPS, FY2021, twelve months to 2021-12-31−$1.22 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | (1.90)Diluted EPS, FY2022, twelve months to 2022-12-31−$1.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | (1.63)Diluted EPS, FY2023, twelve months to 2023-12-31−$1.63 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | (22.10)Diluted EPS, FY2024, twelve months to 2024-12-31−$22.10 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | (9.64)Diluted EPS, FY2025, twelve months to 2025-12-31−$9.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure |
| Basic EPS | $ per share | not reported | (1.22)Basic EPS, FY2021, twelve months to 2021-12-31−$1.22 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | (1.90)Basic EPS, FY2022, twelve months to 2022-12-31−$1.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | (1.63)Basic EPS, FY2023, twelve months to 2023-12-31−$1.63 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | (22.10)Basic EPS, FY2024, twelve months to 2024-12-31−$22.10 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | (9.64)Basic EPS, FY2025, twelve months to 2025-12-31−$9.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure |
Balance sheet
| Line item | Unit | FY20212021-12-31 | FY20222022-12-31 | FY20232023-12-31 | FY20242024-12-31 | FY20252025-12-31 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 232Cash and equivalents, FY2021, at 2021-12-31$232.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | 59.9Cash and equivalents, FY2022, at 2022-12-31$59.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | 120Cash and equivalents, FY2023, at 2023-12-31$119.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 12.1Cash and equivalents, FY2024, at 2024-12-31$12.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 94.5Cash and equivalents, FY2025, at 2025-12-31$94.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Current assets | $m | 237Current assets, FY2021, at 2021-12-31$236.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | 160Current assets, FY2022, at 2022-12-31$160.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | 179Current assets, FY2023, at 2023-12-31$178.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 12.5Current assets, FY2024, at 2024-12-31$12.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 140Current assets, FY2025, at 2025-12-31$140.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Total assets | $m | 248Total assets, FY2021, at 2021-12-31$247.9m. XBRL concept us-gaap:Assets. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | 172Total assets, FY2022, at 2022-12-31$172.3m. XBRL concept us-gaap:Assets. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | 192Total assets, FY2023, at 2023-12-31$192.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 15.9Total assets, FY2024, at 2024-12-31$15.9m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 153Total assets, FY2025, at 2025-12-31$153.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Current liabilities | $m | 27.2Current liabilities, FY2021, at 2021-12-31$27.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | 21.5Current liabilities, FY2022, at 2022-12-31$21.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | 14.2Current liabilities, FY2023, at 2023-12-31$14.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 17.2Current liabilities, FY2024, at 2024-12-31$17.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 11.2Current liabilities, FY2025, at 2025-12-31$11.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Total liabilities | $m | 40.0Total liabilities, FY2021, at 2021-12-31$40.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | 25.3Total liabilities, FY2022, at 2022-12-31$25.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | 22.3Total liabilities, FY2023, at 2023-12-31$22.3m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | 17.4Total liabilities, FY2024, at 2024-12-31$17.4m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 19.8Total liabilities, FY2025, at 2025-12-31$19.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | 7.5Current portion of debt, FY2024, at 2024-12-31$7.5m. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:DebtCurrent. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure |
| Shareholders' equity | $m | 208Shareholders' equity, FY2021, at 2021-12-31$207.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | 147Shareholders' equity, FY2022, at 2022-12-31$147.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | (126)Shareholders' equity, FY2023, at 2023-12-31−$126.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | (161)Shareholders' equity, FY2024, at 2024-12-31−$160.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure | 133Shareholders' equity, FY2025, at 2025-12-31$133.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001193125-26-333920.Report this figure |
Cash flow
| Line item | Unit | FY2020-12-31 | FY20212021-12-31 | FY20222022-12-31 | FY20232023-12-31 | FY20242024-12-31 | FY20252025-12-31 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (37.8)Operating cash flow, period not labelled, twelve months to 2020-12-31−$37.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2022-03-17, accession 0000950170-22-003998.Report this figure | (60.3)Operating cash flow, FY2021, twelve months to 2021-12-31−$60.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | (74.1)Operating cash flow, FY2022, twelve months to 2022-12-31−$74.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | (79.7)Operating cash flow, FY2023, twelve months to 2023-12-31−$79.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | (21.3)Operating cash flow, FY2024, twelve months to 2024-12-31−$21.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure | (47.8)Operating cash flow, FY2025, twelve months to 2025-12-31−$47.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-10, accession 0001193125-26-099434.Report this figure |
| Capital expenditure | $m | 0.8Capital expenditure, period not labelled, twelve months to 2020-12-31$766.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2022-03-17, accession 0000950170-22-003998.Report this figure | 1.8Capital expenditure, FY2021, twelve months to 2021-12-31$1.8m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2023-03-14, accession 0000950170-23-007681.Report this figure | 1.4Capital expenditure, FY2022, twelve months to 2022-12-31$1.4m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2024-03-12, accession 0000950170-24-029651.Report this figure | 0.4Capital expenditure, FY2023, twelve months to 2023-12-31$414.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | not reported | not reported |
| Share repurchases | $m | not reported | not reported | not reported | 0.7Share repurchases, FY2023, twelve months to 2023-12-31$663.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-06, accession 0000950170-25-034188.Report this figure | not reported | not reported |
Shares
| Line item | Unit | FY20212021-12-31 | FY20222022-12-31 | FY20232023-12-31 | FY20242024-12-31 |
|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 28.0 | 36.2 | 41.7 | 48.3 |
Shares outstanding: 11.35m at Jul 31, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:49 ET. Listed shows no prices and gives no investment advice.