Intest Corp
INTTNYSECIK 1036262TechnologyFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 32.6Revenue, Q2 FY2023, three months to 2023-06-30$32.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 30.9Revenue, Q3 FY2023, three months to 2023-09-30$30.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 27.9Revenue, Q4 FY2023, three months to 2023-12-31$27.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 29.8Revenue, Q1 FY2024, three months to 2024-03-31$29.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 34.0Revenue, Q2 FY2024, three months to 2024-06-30$34.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 30.3Revenue, Q3 FY2024, three months to 2024-09-30$30.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 36.6Revenue, Q4 FY2024, three months to 2024-12-31$36.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 26.6Revenue, Q1 FY2025, three months to 2025-03-31$26.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 28.1Revenue, Q2 FY2025, three months to 2025-06-30$28.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 26.2Revenue, Q3 FY2025, three months to 2025-09-30$26.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 32.8Revenue, Q4 FY2025, three months to 2025-12-31$32.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 33.9Revenue, Q1 FY2026, three months to 2026-03-31$33.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Cost of revenue | $m | 17.5Cost of revenue, Q2 FY2023, three months to 2023-06-30$17.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 16.5Cost of revenue, Q3 FY2023, three months to 2023-09-30$16.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 15.4Cost of revenue, Q4 FY2023, three months to 2023-12-31$15.4m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2025-03-13, accession 0001437749-25-007520. Derived: 12-month figure less the 9-month figure.Report this figure | 16.7Cost of revenue, Q1 FY2024, three months to 2024-03-31$16.7m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 20.2Cost of revenue, Q2 FY2024, three months to 2024-06-30$20.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 16.3Cost of revenue, Q3 FY2024, three months to 2024-09-30$16.3m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 22.1Cost of revenue, Q4 FY2024, three months to 2024-12-31$22.1m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 15.6Cost of revenue, Q1 FY2025, three months to 2025-03-31$15.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 16.2Cost of revenue, Q2 FY2025, three months to 2025-06-30$16.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 15.2Cost of revenue, Q3 FY2025, three months to 2025-09-30$15.2m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 17.9Cost of revenue, Q4 FY2025, three months to 2025-12-31$17.9m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 18.5Cost of revenue, Q1 FY2026, three months to 2026-03-31$18.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Gross profit | $m | 15.0Gross profit, Q2 FY2023, three months to 2023-06-30$15.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 14.4Gross profit, Q3 FY2023, three months to 2023-09-30$14.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 12.4Gross profit, Q4 FY2023, three months to 2023-12-31$12.4m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 13.1Gross profit, Q1 FY2024, three months to 2024-03-31$13.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 13.8Gross profit, Q2 FY2024, three months to 2024-06-30$13.8m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 14.0Gross profit, Q3 FY2024, three months to 2024-09-30$14.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 14.5Gross profit, Q4 FY2024, three months to 2024-12-31$14.5m. XBRL concept us-gaap:GrossProfit. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 11.1Gross profit, Q1 FY2025, three months to 2025-03-31$11.1m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 12.0Gross profit, Q2 FY2025, three months to 2025-06-30$12.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 11.0Gross profit, Q3 FY2025, three months to 2025-09-30$11.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 14.9Gross profit, Q4 FY2025, three months to 2025-12-31$14.9m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 15.4Gross profit, Q1 FY2026, three months to 2026-03-31$15.4m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Research and development | $m | 2.0Research and development, Q2 FY2023, three months to 2023-06-30$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 1.8Research and development, Q3 FY2023, three months to 2023-09-30$1.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 1.9Research and development, Q4 FY2023, three months to 2023-12-31$1.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-13, accession 0001437749-25-007520. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Research and development, Q1 FY2024, three months to 2024-03-31$2.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 2.2Research and development, Q2 FY2024, three months to 2024-06-30$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 2.2Research and development, Q3 FY2024, three months to 2024-09-30$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 2.2Research and development, Q4 FY2024, three months to 2024-12-31$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2.4Research and development, Q1 FY2025, three months to 2025-03-31$2.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 2.2Research and development, Q2 FY2025, three months to 2025-06-30$2.2m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 2.3Research and development, Q3 FY2025, three months to 2025-09-30$2.3m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 2.4Research and development, Q4 FY2025, three months to 2025-12-31$2.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 2.6Research and development, Q1 FY2026, three months to 2026-03-31$2.6m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Operating income | $m | 3.3Operating income, Q2 FY2023, three months to 2023-06-30$3.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 2.5Operating income, Q3 FY2023, three months to 2023-09-30$2.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 1.1Operating income, Q4 FY2023, three months to 2023-12-31$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-13, accession 0001437749-25-007520. Derived: 12-month figure less the 9-month figure.Report this figure | 0.5Operating income, Q1 FY2024, three months to 2024-03-31$492.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 0.3Operating income, Q2 FY2024, three months to 2024-06-30$336.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 0.5Operating income, Q3 FY2024, three months to 2024-09-30$487.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 2.1Operating income, Q4 FY2024, three months to 2024-12-31$2.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (2.9)Operating income, Q1 FY2025, three months to 2025-03-31−$2.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | (0.9)Operating income, Q2 FY2025, three months to 2025-06-30−$927.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | (1.2)Operating income, Q3 FY2025, three months to 2025-09-30−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 1.3Operating income, Q4 FY2025, three months to 2025-12-31$1.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 1.0Operating income, Q1 FY2026, three months to 2026-03-31$954.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Interest expense | $m | 0.2Interest expense, Q2 FY2023, three months to 2023-06-30$176.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 0.2Interest expense, Q3 FY2023, three months to 2023-09-30$168.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 0.2Interest expense, Q4 FY2023, three months to 2023-12-31$153.0k. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-03-27, accession 0001437749-24-009626. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2024, three months to 2024-03-31$140.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-09, accession 0001437749-24-015682.Report this figure | 0.3Interest expense, Q2 FY2024, three months to 2024-06-30$253.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 0.2Interest expense, Q3 FY2024, three months to 2024-09-30$219.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 0.2Interest expense, Q4 FY2024, three months to 2024-12-31$234.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Interest expense, Q1 FY2025, three months to 2025-03-31$152.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 0.1Interest expense, Q2 FY2025, three months to 2025-06-30$119.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 0.1Interest expense, Q3 FY2025, three months to 2025-09-30$95.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 0.1Interest expense, Q4 FY2025, three months to 2025-12-31$84.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Interest expense, Q1 FY2026, three months to 2026-03-31$80.0k. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Income tax | $m | 0.6Income tax, Q2 FY2023, three months to 2023-06-30$572.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.4Income tax, Q3 FY2023, three months to 2023-09-30$446.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.1Income tax, Q4 FY2023, three months to 2023-12-31$111.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.1Income tax, Q1 FY2024, three months to 2024-03-31$125.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 0.1Income tax, Q2 FY2024, three months to 2024-06-30$66.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 0.1Income tax, Q3 FY2024, three months to 2024-09-30$74.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 0.3Income tax, Q4 FY2024, three months to 2024-12-31$298.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | (0.5)Income tax, Q1 FY2025, three months to 2025-03-31−$460.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | (0.1)Income tax, Q2 FY2025, three months to 2025-06-30−$80.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | (0.3)Income tax, Q3 FY2025, three months to 2025-09-30−$289.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 0.1Income tax, Q4 FY2025, three months to 2025-12-31$134.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.2Income tax, Q1 FY2026, three months to 2026-03-31$188.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Net income | $m | 2.8Net income, Q2 FY2023, three months to 2023-06-30$2.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 2.3Net income, Q3 FY2023, three months to 2023-09-30$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 1.5Net income, Q4 FY2023, three months to 2023-12-31$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.7Net income, Q1 FY2024, three months to 2024-03-31$662.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 0.2Net income, Q2 FY2024, three months to 2024-06-30$230.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 0.5Net income, Q3 FY2024, three months to 2024-09-30$495.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 1.5Net income, Q4 FY2024, three months to 2024-12-31$1.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | (2.3)Net income, Q1 FY2025, three months to 2025-03-31−$2.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | (0.5)Net income, Q2 FY2025, three months to 2025-06-30−$503.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | (0.9)Net income, Q3 FY2025, three months to 2025-09-30−$938.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 1.2Net income, Q4 FY2025, three months to 2025-12-31$1.2m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 0.8Net income, Q1 FY2026, three months to 2026-03-31$789.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Diluted EPS | $ per share | 0.24Diluted EPS, Q2 FY2023, three months to 2023-06-30$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.19Diluted EPS, Q3 FY2023, three months to 2023-09-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.12Diluted EPS, Q4 FY2023, three months to 2023-12-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.05Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 0.02Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 0.04Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 0.12Diluted EPS, Q4 FY2024, three months to 2024-12-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | (0.19)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | (0.04)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | (0.08)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | not reported | 0.06Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Basic EPS | $ per share | 0.25Basic EPS, Q2 FY2023, three months to 2023-06-30$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.19Basic EPS, Q3 FY2023, three months to 2023-09-30$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.12Basic EPS, Q4 FY2023, three months to 2023-12-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 0.06Basic EPS, Q1 FY2024, three months to 2024-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 0.02Basic EPS, Q2 FY2024, three months to 2024-06-30$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 0.04Basic EPS, Q3 FY2024, three months to 2024-09-30$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 0.12Basic EPS, Q4 FY2024, three months to 2024-12-31$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | (0.19)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | (0.04)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | (0.08)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.08 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | not reported | 0.06Basic EPS, Q1 FY2026, three months to 2026-03-31$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 37.4Cash and equivalents, Q2 FY2023, at 2023-06-30$37.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-08-10, accession 0001437749-23-023037.Report this figure | 41.7Cash and equivalents, Q3 FY2023, at 2023-09-30$41.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q/A filed 2024-03-27, accession 0001437749-24-009623.Report this figure | 45.3Cash and equivalents, FY2023, at 2023-12-31$45.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 27.3Cash and equivalents, Q1 FY2024, at 2024-03-31$27.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-09, accession 0001437749-24-015682.Report this figure | 20.4Cash and equivalents, Q2 FY2024, at 2024-06-30$20.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 18.0Cash and equivalents, Q3 FY2024, at 2024-09-30$18.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 19.8Cash and equivalents, FY2024, at 2024-12-31$19.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-03-12, accession 0001036262-26-000012.Report this figure | 22.0Cash and equivalents, Q1 FY2025, at 2025-03-31$22.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 19.2Cash and equivalents, Q2 FY2025, at 2025-06-30$19.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 16.2Cash and equivalents, Q3 FY2025, at 2025-09-30$16.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 14.2Cash and equivalents, FY2025, at 2025-12-31$14.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 12.9Cash and equivalents, Q1 FY2026, at 2026-03-31$12.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Current assets | $m | 83.6Current assets, Q2 FY2023, at 2023-06-30$83.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-08-10, accession 0001437749-23-023037.Report this figure | 86.6Current assets, Q3 FY2023, at 2023-09-30$86.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q/A filed 2024-03-27, accession 0001437749-24-009623.Report this figure | 85.8Current assets, FY2023, at 2023-12-31$85.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 85.4Current assets, Q1 FY2024, at 2024-03-31$85.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-09, accession 0001437749-24-015682.Report this figure | 81.4Current assets, Q2 FY2024, at 2024-06-30$81.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 81.2Current assets, Q3 FY2024, at 2024-09-30$81.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 78.8Current assets, FY2024, at 2024-12-31$78.8m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-12, accession 0001036262-26-000012.Report this figure | 74.9Current assets, Q1 FY2025, at 2025-03-31$74.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 74.8Current assets, Q2 FY2025, at 2025-06-30$74.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 75.1Current assets, Q3 FY2025, at 2025-09-30$75.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 78.6Current assets, FY2025, at 2025-12-31$78.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 79.6Current assets, Q1 FY2026, at 2026-03-31$79.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Total assets | $m | 133Total assets, Q2 FY2023, at 2023-06-30$132.9m. XBRL concept us-gaap:Assets. 10-Q filed 2023-08-10, accession 0001437749-23-023037.Report this figure | 135Total assets, Q3 FY2023, at 2023-09-30$135.4m. XBRL concept us-gaap:Assets. 10-Q/A filed 2024-03-27, accession 0001437749-24-009623.Report this figure | 135Total assets, FY2023, at 2023-12-31$134.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 160Total assets, Q1 FY2024, at 2024-03-31$159.5m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 161Total assets, Q2 FY2024, at 2024-06-30$160.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 158Total assets, Q3 FY2024, at 2024-09-30$158.4m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 152Total assets, FY2024, at 2024-12-31$152.3m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-12, accession 0001036262-26-000012.Report this figure | 148Total assets, Q1 FY2025, at 2025-03-31$148.0m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 150Total assets, Q2 FY2025, at 2025-06-30$149.7m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 148Total assets, Q3 FY2025, at 2025-09-30$148.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 151Total assets, FY2025, at 2025-12-31$151.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 151Total assets, Q1 FY2026, at 2026-03-31$150.8m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Current liabilities | $m | 25.4Current liabilities, Q2 FY2023, at 2023-06-30$25.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-08-10, accession 0001437749-23-023037.Report this figure | 26.6Current liabilities, Q3 FY2023, at 2023-09-30$26.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q/A filed 2024-03-27, accession 0001437749-24-009623.Report this figure | 24.3Current liabilities, FY2023, at 2023-12-31$24.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 39.7Current liabilities, Q1 FY2024, at 2024-03-31$39.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-09, accession 0001437749-24-015682.Report this figure | 36.3Current liabilities, Q2 FY2024, at 2024-06-30$36.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 35.9Current liabilities, Q3 FY2024, at 2024-09-30$35.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 31.9Current liabilities, FY2024, at 2024-12-31$31.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-12, accession 0001036262-26-000012.Report this figure | 31.3Current liabilities, Q1 FY2025, at 2025-03-31$31.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 31.0Current liabilities, Q2 FY2025, at 2025-06-30$31.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 32.4Current liabilities, Q3 FY2025, at 2025-09-30$32.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 35.8Current liabilities, FY2025, at 2025-12-31$35.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 35.8Current liabilities, Q1 FY2026, at 2026-03-31$35.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Total liabilities | $m | 40.8Total liabilities, Q2 FY2023, at 2023-06-30$40.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-08-10, accession 0001437749-23-023037.Report this figure | 41.5Total liabilities, Q3 FY2023, at 2023-09-30$41.5m. XBRL concept us-gaap:Liabilities. 10-Q/A filed 2024-03-27, accession 0001437749-24-009623.Report this figure | 38.5Total liabilities, FY2023, at 2023-12-31$38.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 60.2Total liabilities, Q1 FY2024, at 2024-03-31$60.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-09, accession 0001437749-24-015682.Report this figure | 61.1Total liabilities, Q2 FY2024, at 2024-06-30$61.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 58.0Total liabilities, Q3 FY2024, at 2024-09-30$58.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 52.5Total liabilities, FY2024, at 2024-12-31$52.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-12, accession 0001036262-26-000012.Report this figure | 48.6Total liabilities, Q1 FY2025, at 2025-03-31$48.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 47.1Total liabilities, Q2 FY2025, at 2025-06-30$47.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 46.4Total liabilities, Q3 FY2025, at 2025-09-30$46.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 47.7Total liabilities, FY2025, at 2025-12-31$47.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 46.3Total liabilities, Q1 FY2026, at 2026-03-31$46.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Long-term debt | $m | 10.0Long-term debt, Q2 FY2023, at 2023-06-30$10.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-08-10, accession 0001437749-23-023037.Report this figure | 9.0Long-term debt, Q3 FY2023, at 2023-09-30$9.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q/A filed 2024-03-27, accession 0001437749-24-009623.Report this figure | 7.9Long-term debt, FY2023, at 2023-12-31$7.9m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 10.8Long-term debt, Q1 FY2024, at 2024-03-31$10.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-09, accession 0001437749-24-015682.Report this figure | 9.1Long-term debt, Q2 FY2024, at 2024-06-30$9.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 7.8Long-term debt, Q3 FY2024, at 2024-09-30$7.8m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 7.5Long-term debt, FY2024, at 2024-12-31$7.5m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-03-12, accession 0001036262-26-000012.Report this figure | 5.0Long-term debt, Q1 FY2025, at 2025-03-31$5.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 3.7Long-term debt, Q2 FY2025, at 2025-06-30$3.7m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 2.3Long-term debt, Q3 FY2025, at 2025-09-30$2.3m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 1.4Long-term debt, FY2025, at 2025-12-31$1.4m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 1.1Long-term debt, Q1 FY2026, at 2026-03-31$1.1m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Current portion of debt | $m | 4.1Current portion of debt, Q2 FY2023, at 2023-06-30$4.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-08-10, accession 0001437749-23-023037.Report this figure | 4.1Current portion of debt, Q3 FY2023, at 2023-09-30$4.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q/A filed 2024-03-27, accession 0001437749-24-009623.Report this figure | 4.1Current portion of debt, FY2023, at 2023-12-31$4.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-03-13, accession 0001437749-25-007520.Report this figure | 9.6Current portion of debt, Q1 FY2024, at 2024-03-31$9.6m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-09, accession 0001437749-24-015682.Report this figure | 12.0Current portion of debt, Q2 FY2024, at 2024-06-30$12.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-09, accession 0001437749-24-025878.Report this figure | 8.3Current portion of debt, Q3 FY2024, at 2024-09-30$8.3m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 7.5Current portion of debt, FY2024, at 2024-12-31$7.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-03-12, accession 0001036262-26-000012.Report this figure | 6.9Current portion of debt, Q1 FY2025, at 2025-03-31$6.9m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 6.4Current portion of debt, Q2 FY2025, at 2025-06-30$6.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 6.5Current portion of debt, Q3 FY2025, at 2025-09-30$6.5m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 6.1Current portion of debt, FY2025, at 2025-12-31$6.1m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 7.4Current portion of debt, Q1 FY2026, at 2026-03-31$7.4m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Shareholders' equity | $m | 92.1Shareholders' equity, Q2 FY2023, at 2023-06-30$92.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 93.9Shareholders' equity, Q3 FY2023, at 2023-09-30$93.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-06, accession 0001437749-24-033626.Report this figure | 96.3Shareholders' equity, FY2023, at 2023-12-31$96.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-12, accession 0001036262-26-000012.Report this figure | 99.3Shareholders' equity, Q1 FY2024, at 2024-03-31$99.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 99.5Shareholders' equity, Q2 FY2024, at 2024-06-30$99.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 100Shareholders' equity, Q3 FY2024, at 2024-09-30$100.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 99.8Shareholders' equity, FY2024, at 2024-12-31$99.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 99.4Shareholders' equity, Q1 FY2025, at 2025-03-31$99.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 103Shareholders' equity, Q2 FY2025, at 2025-06-30$102.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 102Shareholders' equity, Q3 FY2025, at 2025-09-30$101.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 104Shareholders' equity, FY2025, at 2025-12-31$103.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 104Shareholders' equity, Q1 FY2026, at 2026-03-31$104.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 2,858Operating cash flow, Q2 FY2023, three months to 2023-06-30$2.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-09, accession 0001437749-24-025878. Derived: 6-month figure less the 3-month figure.Report this figure | 6,179Operating cash flow, Q3 FY2023, three months to 2023-09-30$6.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-06, accession 0001437749-24-033626. Derived: 9-month figure less the 6-month figure.Report this figure | 4,682Operating cash flow, Q4 FY2023, three months to 2023-12-31$4.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-13, accession 0001437749-25-007520. Derived: 12-month figure less the 9-month figure.Report this figure | 2,075Operating cash flow, Q1 FY2024, three months to 2024-03-31$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | (5,090)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$5.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001036262-25-000023. Derived: 6-month figure less the 3-month figure.Report this figure | 4,249Operating cash flow, Q3 FY2024, three months to 2024-09-30$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001036262-25-000029. Derived: 9-month figure less the 6-month figure.Report this figure | 2,587Operating cash flow, Q4 FY2024, three months to 2024-12-31$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 5,535Operating cash flow, Q1 FY2025, three months to 2025-03-31$5.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | (688)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$688.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001036262-25-000023. Derived: 6-month figure less the 3-month figure.Report this figure | 3,490Operating cash flow, Q3 FY2025, three months to 2025-09-30$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-06, accession 0001036262-25-000029. Derived: 9-month figure less the 6-month figure.Report this figure | (1,022)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$1.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | (3,315)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$3.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Capital expenditure | $k | 375Capital expenditure, Q2 FY2023, three months to 2023-06-30$375.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-08-09, accession 0001437749-24-025878. Derived: 6-month figure less the 3-month figure.Report this figure | 274Capital expenditure, Q3 FY2023, three months to 2023-09-30$274.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-06, accession 0001437749-24-033626. Derived: 9-month figure less the 6-month figure.Report this figure | 308Capital expenditure, Q4 FY2023, three months to 2023-12-31$308.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-13, accession 0001437749-25-007520. Derived: 12-month figure less the 9-month figure.Report this figure | 340Capital expenditure, Q1 FY2024, three months to 2024-03-31$340.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001036262-25-000008.Report this figure | 316Capital expenditure, Q2 FY2024, three months to 2024-06-30$316.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 505Capital expenditure, Q3 FY2024, three months to 2024-09-30$505.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 163Capital expenditure, Q4 FY2024, three months to 2024-12-31$163.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 229Capital expenditure, Q1 FY2025, three months to 2025-03-31$229.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure | 462Capital expenditure, Q2 FY2025, three months to 2025-06-30$462.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-07, accession 0001036262-25-000023.Report this figure | 407Capital expenditure, Q3 FY2025, three months to 2025-09-30$407.0k. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-06, accession 0001036262-25-000029.Report this figure | 534Capital expenditure, Q4 FY2025, three months to 2025-12-31$534.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | 644Capital expenditure, Q1 FY2026, three months to 2026-03-31$644.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-11, accession 0001036262-26-000032.Report this figure |
| Share repurchases | $k | not reported | not reported | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2025-03-13, accession 0001437749-25-007520. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-12, accession 0001036262-26-000012. Derived: 12-month figure less the 9-month figure.Report this figure | not reported |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 11.1 | 11.7 | 12.2 | 12.1 | 12.2 | 12.3 | 12.3 | 12.2 | 12.2 | 12.2 | 12.2 | 12.4 |
Shares outstanding: 12.56m at Apr 30, 2026, from the cover of the 10-Q filed May 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:31 ET. Listed shows no prices and gives no investment advice.