
KBR, Inc.
KBRNYSECIK 1357615IndustrialsFiscal year ends Jan 1
Income statement
| Line item | Unit | Q4 FY20232023-12-29 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | Q4 FY20242025-01-03 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | Q4 FY20252026-01-02 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 | Q3 FY20262026-10-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 1,730Revenue, Q4 FY2023, three months to 2023-12-29$1.73bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 1,818Revenue, Q1 FY2024, three months to 2024-03-29$1.82bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 1,847Revenue, Q2 FY2024, three months to 2024-06-28$1.85bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 1,937Revenue, Q3 FY2024, three months to 2024-09-27$1.94bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 2,108Revenue, Q4 FY2024, three months to 2025-01-03$2.11bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 2,018Revenue, Q1 FY2025, three months to 2025-04-04$2.02bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 1,952Revenue, Q2 FY2025, three months to 2025-07-04$1.95bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 1,931Revenue, Q3 FY2025, three months to 2025-10-03$1.93bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 1,885Revenue, Q4 FY2025, three months to 2026-01-02$1.89bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 1,923Revenue, Q1 FY2026, three months to 2026-04-03$1.92bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 1,984Revenue, Q2 FY2026, three months to 2026-07-03$1.98bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 2,028Revenue, Q3 FY2026, three months to 2026-10-02$2.03bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Cost of revenue | $m | 1,493Cost of revenue, Q4 FY2023, three months to 2023-12-29$1.49bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 1,570Cost of revenue, Q1 FY2024, three months to 2024-03-29$1.57bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 1,577Cost of revenue, Q2 FY2024, three months to 2024-06-28$1.58bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 1,647Cost of revenue, Q3 FY2024, three months to 2024-09-27$1.65bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 1,817Cost of revenue, Q4 FY2024, three months to 2025-01-03$1.82bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 1,718Cost of revenue, Q1 FY2025, three months to 2025-04-04$1.72bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 1,662Cost of revenue, Q2 FY2025, three months to 2025-07-04$1.66bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 1,661Cost of revenue, Q3 FY2025, three months to 2025-10-03$1.66bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 1,595Cost of revenue, Q4 FY2025, three months to 2026-01-02$1.59bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 1,658Cost of revenue, Q1 FY2026, three months to 2026-04-03$1.66bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 1,691Cost of revenue, Q2 FY2026, three months to 2026-07-03$1.69bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 1,727Cost of revenue, Q3 FY2026, three months to 2026-10-02$1.73bn. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Gross profit | $m | 237Gross profit, Q4 FY2023, three months to 2023-12-29$237.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 248Gross profit, Q1 FY2024, three months to 2024-03-29$248.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 270Gross profit, Q2 FY2024, three months to 2024-06-28$270.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 290Gross profit, Q3 FY2024, three months to 2024-09-27$290.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 291Gross profit, Q4 FY2024, three months to 2025-01-03$291.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 300Gross profit, Q1 FY2025, three months to 2025-04-04$300.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 290Gross profit, Q2 FY2025, three months to 2025-07-04$290.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 270Gross profit, Q3 FY2025, three months to 2025-10-03$270.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 290Gross profit, Q4 FY2025, three months to 2026-01-02$290.0m. XBRL concept us-gaap:GrossProfit. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 265Gross profit, Q1 FY2026, three months to 2026-04-03$265.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 293Gross profit, Q2 FY2026, three months to 2026-07-03$293.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 301Gross profit, Q3 FY2026, three months to 2026-10-02$301.0m. XBRL concept us-gaap:GrossProfit. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Selling, general and administrative | $m | 117Selling, general and administrative, Q4 FY2023, three months to 2023-12-29$117.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 121Selling, general and administrative, Q1 FY2024, three months to 2024-03-29$121.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 129Selling, general and administrative, Q2 FY2024, three months to 2024-06-28$129.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 140Selling, general and administrative, Q3 FY2024, three months to 2024-09-27$140.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 153Selling, general and administrative, Q4 FY2024, three months to 2025-01-03$153.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 140Selling, general and administrative, Q1 FY2025, three months to 2025-04-04$140.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 146Selling, general and administrative, Q2 FY2025, three months to 2025-07-04$146.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 145Selling, general and administrative, Q3 FY2025, three months to 2025-10-03$145.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 147Selling, general and administrative, Q4 FY2025, three months to 2026-01-02$147.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 133Selling, general and administrative, Q1 FY2026, three months to 2026-04-03$133.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 143Selling, general and administrative, Q2 FY2026, three months to 2026-07-03$143.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 154Selling, general and administrative, Q3 FY2026, three months to 2026-10-02$154.0m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Operating income | $m | 148Operating income, Q4 FY2023, three months to 2023-12-29$148.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 166Operating income, Q1 FY2024, three months to 2024-03-29$166.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 180Operating income, Q2 FY2024, three months to 2024-06-28$180.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 173Operating income, Q3 FY2024, three months to 2024-09-27$173.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 140Operating income, Q4 FY2024, three months to 2025-01-03$140.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 202Operating income, Q1 FY2025, three months to 2025-04-04$202.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 194Operating income, Q2 FY2025, three months to 2025-07-04$194.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 191Operating income, Q3 FY2025, three months to 2025-10-03$191.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 191Operating income, Q4 FY2025, three months to 2026-01-02$191.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 180Operating income, Q1 FY2026, three months to 2026-04-03$180.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 172Operating income, Q2 FY2026, three months to 2026-07-03$172.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 186Operating income, Q3 FY2026, three months to 2026-10-02$186.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Interest expense | $m | 30.0Interest expense, Q4 FY2023, three months to 2023-12-29$30.0m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-20, accession 0001357615-24-000016. Derived: 12-month figure less the 9-month figure.Report this figure | 31.0Interest expense, Q1 FY2024, three months to 2024-03-29$31.0m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-04-30, accession 0001357615-24-000030.Report this figure | 32.0Interest expense, Q2 FY2024, three months to 2024-06-28$32.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 37.0Interest expense, Q3 FY2024, three months to 2024-09-27$37.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 44.0Interest expense, Q4 FY2024, three months to 2025-01-03$44.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 41.0Interest expense, Q1 FY2025, three months to 2025-04-04$41.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 41.0Interest expense, Q2 FY2025, three months to 2025-07-04$41.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 39.0Interest expense, Q3 FY2025, three months to 2025-10-03$39.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 37.0Interest expense, Q4 FY2025, three months to 2026-01-02$37.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 37.0Interest expense, Q1 FY2026, three months to 2026-04-03$37.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 35.0Interest expense, Q2 FY2026, three months to 2026-07-03$35.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 36.0Interest expense, Q3 FY2026, three months to 2026-10-02$36.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Income tax | $m | 26.0Income tax, Q4 FY2023, three months to 2023-12-29$26.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 35.0Income tax, Q1 FY2024, three months to 2024-03-29$35.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 40.0Income tax, Q2 FY2024, three months to 2024-06-28$40.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 32.0Income tax, Q3 FY2024, three months to 2024-09-27$32.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 22.0Income tax, Q4 FY2024, three months to 2025-01-03$22.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 43.0Income tax, Q1 FY2025, three months to 2025-04-04$43.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 39.0Income tax, Q2 FY2025, three months to 2025-07-04$39.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 34.0Income tax, Q3 FY2025, three months to 2025-10-03$34.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 40.0Income tax, Q4 FY2025, three months to 2026-01-02$40.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 40.0Income tax, Q1 FY2026, three months to 2026-04-03$40.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 38.0Income tax, Q2 FY2026, three months to 2026-07-03$38.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 18.0Income tax, Q3 FY2026, three months to 2026-10-02$18.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Net income | $m | 21.0Net income, Q4 FY2023, three months to 2023-12-29$21.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 93.0Net income, Q1 FY2024, three months to 2024-03-29$93.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 106Net income, Q2 FY2024, three months to 2024-06-28$106.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 100Net income, Q3 FY2024, three months to 2024-09-27$100.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 76.0Net income, Q4 FY2024, three months to 2025-01-03$76.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 116Net income, Q1 FY2025, three months to 2025-04-04$116.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 73.0Net income, Q2 FY2025, three months to 2025-07-04$73.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 115Net income, Q3 FY2025, three months to 2025-10-03$115.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 111Net income, Q4 FY2025, three months to 2026-01-02$111.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 102Net income, Q1 FY2026, three months to 2026-04-03$102.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 96.0Net income, Q2 FY2026, three months to 2026-07-03$96.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 133Net income, Q3 FY2026, three months to 2026-10-02$133.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Diluted EPS | $ per share | not reported | 0.69Diluted EPS, Q1 FY2024, three months to 2024-03-29$0.69 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 0.79Diluted EPS, Q2 FY2024, three months to 2024-06-28$0.79 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 0.75Diluted EPS, Q3 FY2024, three months to 2024-09-27$0.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | not reported | 0.88Diluted EPS, Q1 FY2025, three months to 2025-04-04$0.88 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 0.56Diluted EPS, Q2 FY2025, three months to 2025-07-04$0.56 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 0.90Diluted EPS, Q3 FY2025, three months to 2025-10-03$0.90 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | not reported | 0.80Diluted EPS, Q1 FY2026, three months to 2026-04-03$0.80 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 0.75Diluted EPS, Q2 FY2026, three months to 2026-07-03$0.75 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 1.06Diluted EPS, Q3 FY2026, three months to 2026-10-02$1.06 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Basic EPS | $ per share | not reported | 0.69Basic EPS, Q1 FY2024, three months to 2024-03-29$0.69 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 0.79Basic EPS, Q2 FY2024, three months to 2024-06-28$0.79 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 0.75Basic EPS, Q3 FY2024, three months to 2024-09-27$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | not reported | 0.88Basic EPS, Q1 FY2025, three months to 2025-04-04$0.88 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 0.56Basic EPS, Q2 FY2025, three months to 2025-07-04$0.56 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 0.90Basic EPS, Q3 FY2025, three months to 2025-10-03$0.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | not reported | 0.80Basic EPS, Q1 FY2026, three months to 2026-04-03$0.80 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 0.75Basic EPS, Q2 FY2026, three months to 2026-07-03$0.75 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 1.06Basic EPS, Q3 FY2026, three months to 2026-10-02$1.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-29 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | FY20242025-01-03 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | FY20252026-01-02 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 | Q3 FY20262026-10-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 304Cash and equivalents, FY2023, at 2023-12-29$304.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-25, accession 0001357615-25-000018.Report this figure | 314Cash and equivalents, Q1 FY2024, at 2024-03-29$314.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-04-30, accession 0001357615-24-000030.Report this figure | 414Cash and equivalents, Q2 FY2024, at 2024-06-28$414.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-07-24, accession 0001357615-24-000044.Report this figure | 462Cash and equivalents, Q3 FY2024, at 2024-09-27$462.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-23, accession 0001357615-24-000059.Report this figure | 342Cash and equivalents, FY2024, at 2025-01-03$342.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001357615-26-000051.Report this figure | 442Cash and equivalents, Q1 FY2025, at 2025-04-04$442.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 403Cash and equivalents, Q2 FY2025, at 2025-07-04$403.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 539Cash and equivalents, Q3 FY2025, at 2025-10-03$539.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 500Cash and equivalents, FY2025, at 2026-01-02$500.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 380Cash and equivalents, Q1 FY2026, at 2026-04-03$380.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 312Cash and equivalents, Q2 FY2026, at 2026-07-03$312.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 439Cash and equivalents, Q3 FY2026, at 2026-10-02$439.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Current assets | $m | 1,651Current assets, FY2023, at 2023-12-29$1.65bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-25, accession 0001357615-25-000018.Report this figure | 1,734Current assets, Q1 FY2024, at 2024-03-29$1.73bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-04-30, accession 0001357615-24-000030.Report this figure | 1,825Current assets, Q2 FY2024, at 2024-06-28$1.82bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-07-24, accession 0001357615-24-000044.Report this figure | 1,961Current assets, Q3 FY2024, at 2024-09-27$1.96bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-23, accession 0001357615-24-000059.Report this figure | 1,873Current assets, FY2024, at 2025-01-03$1.87bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001357615-26-000051.Report this figure | 2,057Current assets, Q1 FY2025, at 2025-04-04$2.06bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 2,092Current assets, Q2 FY2025, at 2025-07-04$2.09bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 2,085Current assets, Q3 FY2025, at 2025-10-03$2.08bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 2,051Current assets, FY2025, at 2026-01-02$2.05bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 1,947Current assets, Q1 FY2026, at 2026-04-03$1.95bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 1,978Current assets, Q2 FY2026, at 2026-07-03$1.98bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 2,298Current assets, Q3 FY2026, at 2026-10-02$2.30bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Total assets | $m | 5,565Total assets, FY2023, at 2023-12-29$5.57bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-25, accession 0001357615-25-000018.Report this figure | 6,663Total assets, Q1 FY2024, at 2024-03-29$6.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 6,663Total assets, Q2 FY2024, at 2024-06-28$6.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 6,663Total assets, Q3 FY2024, at 2024-09-27$6.66bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 6,663Total assets, FY2024, at 2025-01-03$6.66bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001357615-26-000051.Report this figure | 6,847Total assets, Q1 FY2025, at 2025-04-04$6.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 6,793Total assets, Q2 FY2025, at 2025-07-04$6.79bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 6,649Total assets, Q3 FY2025, at 2025-10-03$6.65bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 6,584Total assets, FY2025, at 2026-01-02$6.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 6,625Total assets, Q1 FY2026, at 2026-04-03$6.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 6,667Total assets, Q2 FY2026, at 2026-07-03$6.67bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 7,018Total assets, Q3 FY2026, at 2026-10-02$7.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Current liabilities | $m | 1,572Current liabilities, FY2023, at 2023-12-29$1.57bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-25, accession 0001357615-25-000018.Report this figure | 1,579Current liabilities, Q1 FY2024, at 2024-03-29$1.58bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-04-30, accession 0001357615-24-000030.Report this figure | 1,653Current liabilities, Q2 FY2024, at 2024-06-28$1.65bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-07-24, accession 0001357615-24-000044.Report this figure | 1,827Current liabilities, Q3 FY2024, at 2024-09-27$1.83bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-23, accession 0001357615-24-000059.Report this figure | 1,782Current liabilities, FY2024, at 2025-01-03$1.78bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001357615-26-000051.Report this figure | 1,857Current liabilities, Q1 FY2025, at 2025-04-04$1.86bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 1,857Current liabilities, Q2 FY2025, at 2025-07-04$1.86bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 1,771Current liabilities, Q3 FY2025, at 2025-10-03$1.77bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 1,688Current liabilities, FY2025, at 2026-01-02$1.69bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 1,684Current liabilities, Q1 FY2026, at 2026-04-03$1.68bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 1,723Current liabilities, Q2 FY2026, at 2026-07-03$1.72bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 2,446Current liabilities, Q3 FY2026, at 2026-10-02$2.45bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Total liabilities | $m | 4,171Total liabilities, FY2023, at 2023-12-29$4.17bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-25, accession 0001357615-25-000018.Report this figure | 4,204Total liabilities, Q1 FY2024, at 2024-03-29$4.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-04-30, accession 0001357615-24-000030.Report this figure | 4,353Total liabilities, Q2 FY2024, at 2024-06-28$4.35bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-07-24, accession 0001357615-24-000044.Report this figure | 5,267Total liabilities, Q3 FY2024, at 2024-09-27$5.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-23, accession 0001357615-24-000059.Report this figure | 5,196Total liabilities, FY2024, at 2025-01-03$5.20bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001357615-26-000051.Report this figure | 5,417Total liabilities, Q1 FY2025, at 2025-04-04$5.42bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 5,304Total liabilities, Q2 FY2025, at 2025-07-04$5.30bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 5,180Total liabilities, Q3 FY2025, at 2025-10-03$5.18bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 5,072Total liabilities, FY2025, at 2026-01-02$5.07bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 5,036Total liabilities, Q1 FY2026, at 2026-04-03$5.04bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 5,025Total liabilities, Q2 FY2026, at 2026-07-03$5.03bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 5,244Total liabilities, Q3 FY2026, at 2026-10-02$5.24bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Long-term debt | $m | 1,801Long-term debt, FY2023, at 2023-12-29$1.80bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-25, accession 0001357615-25-000018.Report this figure | 1,842Long-term debt, Q1 FY2024, at 2024-03-29$1.84bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-04-30, accession 0001357615-24-000030.Report this figure | 1,900Long-term debt, Q2 FY2024, at 2024-06-28$1.90bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-07-24, accession 0001357615-24-000044.Report this figure | 2,560Long-term debt, Q3 FY2024, at 2024-09-27$2.56bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-23, accession 0001357615-24-000059.Report this figure | 2,533Long-term debt, FY2024, at 2025-01-03$2.53bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0001357615-26-000051.Report this figure | 2,705Long-term debt, Q1 FY2025, at 2025-04-04$2.71bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 2,571Long-term debt, Q2 FY2025, at 2025-07-04$2.57bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 2,558Long-term debt, Q3 FY2025, at 2025-10-03$2.56bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 2,547Long-term debt, FY2025, at 2026-01-02$2.55bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 2,534Long-term debt, Q1 FY2026, at 2026-04-03$2.53bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 2,503Long-term debt, Q2 FY2026, at 2026-07-03$2.50bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 1,987Long-term debt, Q3 FY2026, at 2026-10-02$1.99bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Current portion of debt | $m | 31.0Current portion of debt, FY2023, at 2023-12-29$31.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-25, accession 0001357615-25-000018.Report this figure | 22.0Current portion of debt, Q1 FY2024, at 2024-03-29$22.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-04-30, accession 0001357615-24-000030.Report this figure | 22.0Current portion of debt, Q2 FY2024, at 2024-06-28$22.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-07-24, accession 0001357615-24-000044.Report this figure | 46.0Current portion of debt, Q3 FY2024, at 2024-09-27$46.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-23, accession 0001357615-24-000059.Report this figure | 36.0Current portion of debt, FY2024, at 2025-01-03$36.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-26, accession 0001357615-26-000051.Report this figure | 39.0Current portion of debt, Q1 FY2025, at 2025-04-04$39.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 43.0Current portion of debt, Q2 FY2025, at 2025-07-04$43.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 46.0Current portion of debt, Q3 FY2025, at 2025-10-03$46.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 49.0Current portion of debt, FY2025, at 2026-01-02$49.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 49.0Current portion of debt, Q1 FY2026, at 2026-04-03$49.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 49.0Current portion of debt, Q2 FY2026, at 2026-07-03$49.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 554Current portion of debt, Q3 FY2026, at 2026-10-02$554.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
| Shareholders' equity | $m | 1,383Shareholders' equity, FY2023, at 2023-12-29$1.38bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-25, accession 0001357615-25-000018.Report this figure | 1,408Shareholders' equity, Q1 FY2024, at 2024-03-29$1.41bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-04-30, accession 0001357615-24-000030.Report this figure | 1,402Shareholders' equity, Q2 FY2024, at 2024-06-28$1.40bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-07-24, accession 0001357615-24-000044.Report this figure | 1,503Shareholders' equity, Q3 FY2024, at 2024-09-27$1.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-23, accession 0001357615-24-000059.Report this figure | 1,453Shareholders' equity, FY2024, at 2025-01-03$1.45bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001357615-26-000051.Report this figure | 1,417Shareholders' equity, Q1 FY2025, at 2025-04-04$1.42bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 1,487Shareholders' equity, Q2 FY2025, at 2025-07-04$1.49bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0001357615-25-000046.Report this figure | 1,464Shareholders' equity, Q3 FY2025, at 2025-10-03$1.46bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001357615-25-000066.Report this figure | 1,503Shareholders' equity, FY2025, at 2026-01-02$1.50bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure | 1,584Shareholders' equity, Q1 FY2026, at 2026-04-03$1.58bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 1,636Shareholders' equity, Q2 FY2026, at 2026-07-03$1.64bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-30, accession 0001357615-26-000172.Report this figure | 1,764Shareholders' equity, Q3 FY2026, at 2026-10-02$1.76bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001357615-26-000196.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-29 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | Q4 FY20242025-01-03 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | Q4 FY20252026-01-02 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 | Q3 FY20262026-10-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 83.0Operating cash flow, Q4 FY2023, three months to 2023-12-29$83.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-25, accession 0001357615-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 91.0Operating cash flow, Q1 FY2024, three months to 2024-03-29$91.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 170Operating cash flow, Q2 FY2024, three months to 2024-06-28$170.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-07-24, accession 0001357615-24-000044. Derived: 6-month figure less the 3-month figure.Report this figure | 161Operating cash flow, Q3 FY2024, three months to 2024-09-27$161.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-23, accession 0001357615-24-000059. Derived: 9-month figure less the 6-month figure.Report this figure | 40.0Operating cash flow, Q4 FY2024, three months to 2025-01-03$40.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-02-25, accession 0001357615-25-000018. Derived: 12-month figure less the 9-month figure.Report this figure | 98.0Operating cash flow, Q1 FY2025, three months to 2025-04-04$98.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 210Operating cash flow, Q2 FY2025, three months to 2025-07-04$210.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-07-30, accession 0001357615-26-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 198Operating cash flow, Q3 FY2025, three months to 2025-10-03$198.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-10-29, accession 0001357615-26-000196. Derived: 9-month figure less the 6-month figure.Report this figure | 51.0Operating cash flow, Q4 FY2025, three months to 2026-01-02$51.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 110Operating cash flow, Q1 FY2026, three months to 2026-04-03$110.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 50.0Operating cash flow, Q2 FY2026, three months to 2026-07-03$50.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-07-30, accession 0001357615-26-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 171Operating cash flow, Q3 FY2026, three months to 2026-10-02$171.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations. 10-Q filed 2026-10-29, accession 0001357615-26-000196. Derived: 9-month figure less the 6-month figure.Report this figure |
| Capital expenditure | $m | 2.0Capital expenditure, Q4 FY2023, three months to 2023-12-29$2.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 25.0Capital expenditure, Q1 FY2024, three months to 2024-03-29$25.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | (1.0)Capital expenditure, Q2 FY2024, three months to 2024-06-28−$1.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-07-31, accession 0001357615-25-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 12.0Capital expenditure, Q3 FY2024, three months to 2024-09-27$12.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-10-30, accession 0001357615-25-000066. Derived: 9-month figure less the 6-month figure.Report this figure | 16.0Capital expenditure, Q4 FY2024, three months to 2025-01-03$16.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Capital expenditure, Q1 FY2025, three months to 2025-04-04$2.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 14.0Capital expenditure, Q2 FY2025, three months to 2025-07-04$14.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001357615-26-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 8.0Capital expenditure, Q3 FY2025, three months to 2025-10-03$8.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001357615-26-000196. Derived: 9-month figure less the 6-month figure.Report this figure | 18.0Capital expenditure, Q4 FY2025, three months to 2026-01-02$18.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Capital expenditure, Q1 FY2026, three months to 2026-04-03$12.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 16.0Capital expenditure, Q2 FY2026, three months to 2026-07-03$16.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-07-30, accession 0001357615-26-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 8.0Capital expenditure, Q3 FY2026, three months to 2026-10-02$8.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-10-29, accession 0001357615-26-000196. Derived: 9-month figure less the 6-month figure.Report this figure |
| Dividends paid | $m | 19.0Dividends paid, Q4 FY2023, three months to 2023-12-29$19.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Dividends paid, Q1 FY2024, three months to 2024-03-29$18.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 21.0Dividends paid, Q2 FY2024, three months to 2024-06-28$21.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-31, accession 0001357615-25-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 20.0Dividends paid, Q3 FY2024, three months to 2024-09-27$20.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0001357615-25-000066. Derived: 9-month figure less the 6-month figure.Report this figure | 20.0Dividends paid, Q4 FY2024, three months to 2025-01-03$20.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 20.0Dividends paid, Q1 FY2025, three months to 2025-04-04$20.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 21.0Dividends paid, Q2 FY2025, three months to 2025-07-04$21.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001357615-26-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 22.0Dividends paid, Q3 FY2025, three months to 2025-10-03$22.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001357615-26-000196. Derived: 9-month figure less the 6-month figure.Report this figure | 21.0Dividends paid, Q4 FY2025, three months to 2026-01-02$21.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 21.0Dividends paid, Q1 FY2026, three months to 2026-04-03$21.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 21.0Dividends paid, Q2 FY2026, three months to 2026-07-03$21.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-30, accession 0001357615-26-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 21.0Dividends paid, Q3 FY2026, three months to 2026-10-02$21.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-10-29, accession 0001357615-26-000196. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 1.0Share repurchases, Q4 FY2023, three months to 2023-12-29$1.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 61.0Share repurchases, Q1 FY2024, three months to 2024-03-29$61.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-06, accession 0001357615-25-000031.Report this figure | 97.0Share repurchases, Q2 FY2024, three months to 2024-06-28$97.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-31, accession 0001357615-25-000046. Derived: 6-month figure less the 3-month figure.Report this figure | 9.0Share repurchases, Q3 FY2024, three months to 2024-09-27$9.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001357615-25-000066. Derived: 9-month figure less the 6-month figure.Report this figure | 51.0Share repurchases, Q4 FY2024, three months to 2025-01-03$51.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 156Share repurchases, Q1 FY2025, three months to 2025-04-04$156.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 48.0Share repurchases, Q2 FY2025, three months to 2025-07-04$48.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001357615-26-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 100Share repurchases, Q3 FY2025, three months to 2025-10-03$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001357615-26-000196. Derived: 9-month figure less the 6-month figure.Report this figure | 25.0Share repurchases, Q4 FY2025, three months to 2026-01-02$25.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001357615-26-000051. Derived: 12-month figure less the 9-month figure.Report this figure | 4.0Share repurchases, Q1 FY2026, three months to 2026-04-03$4.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001357615-26-000141.Report this figure | 25.0Share repurchases, Q2 FY2026, three months to 2026-07-03$25.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-30, accession 0001357615-26-000172. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2026, three months to 2026-10-02$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001357615-26-000196. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-29 | Q1 FY20242024-03-29 | Q2 FY20242024-06-28 | Q3 FY20242024-09-27 | Q1 FY20252025-04-04 | Q2 FY20252025-07-04 | Q3 FY20252025-10-03 | Q1 FY20262026-04-03 | Q2 FY20262026-07-03 | Q3 FY20262026-10-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 154 | 135 | 135 | 135 | 134 | 133 | 132 | 129 | 128 | 127 | 127 | 126 |
Shares outstanding: 126.11m at Oct 21, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 13:30 ET. Listed shows no prices and gives no investment advice.