
Pediatrix Medical Group, Inc.
MDNYSECIK 893949HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 496Revenue, Q4 FY2023, three months to 2023-12-31$496.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 495Revenue, Q1 FY2024, three months to 2024-03-31$495.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | 504Revenue, Q2 FY2024, three months to 2024-06-30$504.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 511Revenue, Q3 FY2024, three months to 2024-09-30$511.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 502Revenue, Q4 FY2024, three months to 2024-12-31$502.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 458Revenue, Q1 FY2025, three months to 2025-03-31$458.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 469Revenue, Q2 FY2025, three months to 2025-06-30$468.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 493Revenue, Q3 FY2025, three months to 2025-09-30$492.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 494Revenue, Q4 FY2025, three months to 2025-12-31$493.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 476Revenue, Q1 FY2026, three months to 2026-03-31$476.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 488Revenue, Q2 FY2026, three months to 2026-06-30$487.8m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 501Revenue, Q3 FY2026, three months to 2026-09-30$501.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Operating income | $m | (111)Operating income, Q4 FY2023, three months to 2023-12-31−$111.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 15.9Operating income, Q1 FY2024, three months to 2024-03-31$15.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | (158)Operating income, Q2 FY2024, three months to 2024-06-30−$157.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 33.8Operating income, Q3 FY2024, three months to 2024-09-30$33.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 39.3Operating income, Q4 FY2024, three months to 2024-12-31$39.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 32.1Operating income, Q1 FY2025, three months to 2025-03-31$32.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 59.9Operating income, Q2 FY2025, three months to 2025-06-30$59.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 68.1Operating income, Q3 FY2025, three months to 2025-09-30$68.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 48.8Operating income, Q4 FY2025, three months to 2025-12-31$48.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 41.7Operating income, Q1 FY2026, three months to 2026-03-31$41.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 56.9Operating income, Q2 FY2026, three months to 2026-06-30$56.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 65.2Operating income, Q3 FY2026, three months to 2026-09-30$65.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Interest expense | $m | 10.1Interest expense, Q4 FY2023, three months to 2023-12-31$10.1m. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-02-20, accession 0000950170-24-016794. Derived: 12-month figure less the 9-month figure.Report this figure | 10.6Interest expense, Q1 FY2024, three months to 2024-03-31$10.6m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-05-07, accession 0000950170-24-053922.Report this figure | 10.3Interest expense, Q2 FY2024, three months to 2024-06-30$10.3m. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-08-06, accession 0000950170-24-091193.Report this figure | 10.1Interest expense, Q3 FY2024, three months to 2024-09-30$10.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 9.7Interest expense, Q4 FY2024, three months to 2024-12-31$9.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 9.2Interest expense, Q1 FY2025, three months to 2025-03-31$9.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 9.1Interest expense, Q2 FY2025, three months to 2025-06-30$9.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 8.9Interest expense, Q3 FY2025, three months to 2025-09-30$8.9m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 8.7Interest expense, Q4 FY2025, three months to 2025-12-31$8.7m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 8.3Interest expense, Q1 FY2026, three months to 2026-03-31$8.3m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 8.2Interest expense, Q2 FY2026, three months to 2026-06-30$8.2m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 8.1Interest expense, Q3 FY2026, three months to 2026-09-30$8.1m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Income tax | $m | (14.6)Income tax, Q4 FY2023, three months to 2023-12-31−$14.6m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 3.8Income tax, Q1 FY2024, three months to 2024-03-31$3.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | (14.7)Income tax, Q2 FY2024, three months to 2024-06-30−$14.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 5.8Income tax, Q3 FY2024, three months to 2024-09-30$5.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 2.8Income tax, Q4 FY2024, three months to 2024-12-31$2.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 7.4Income tax, Q1 FY2025, three months to 2025-03-31$7.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 15.7Income tax, Q2 FY2025, three months to 2025-06-30$15.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 16.1Income tax, Q3 FY2025, three months to 2025-09-30$16.1m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 11.9Income tax, Q4 FY2025, three months to 2025-12-31$11.9m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 9.3Income tax, Q1 FY2026, three months to 2026-03-31$9.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 14.2Income tax, Q2 FY2026, three months to 2026-06-30$14.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 18.0Income tax, Q3 FY2026, three months to 2026-09-30$18.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Net income | $m | (124)Net income, Q4 FY2023, three months to 2023-12-31−$124.3m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 4.0Net income, Q1 FY2024, three months to 2024-03-31$4.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | (153)Net income, Q2 FY2024, three months to 2024-06-30−$153.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 19.4Net income, Q3 FY2024, three months to 2024-09-30$19.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 30.5Net income, Q4 FY2024, three months to 2024-12-31$30.5m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 20.7Net income, Q1 FY2025, three months to 2025-03-31$20.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 39.3Net income, Q2 FY2025, three months to 2025-06-30$39.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 71.7Net income, Q3 FY2025, three months to 2025-09-30$71.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 33.7Net income, Q4 FY2025, three months to 2025-12-31$33.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 29.6Net income, Q1 FY2026, three months to 2026-03-31$29.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 39.8Net income, Q2 FY2026, three months to 2026-06-30$39.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 47.0Net income, Q3 FY2026, three months to 2026-09-30$47.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Diluted EPS | $ per share | not reported | 0.05Diluted EPS, Q1 FY2024, three months to 2024-03-31$0.05 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | (1.84)Diluted EPS, Q2 FY2024, three months to 2024-06-30−$1.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 0.23Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | not reported | 0.24Diluted EPS, Q1 FY2025, three months to 2025-03-31$0.24 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 0.46Diluted EPS, Q2 FY2025, three months to 2025-06-30$0.46 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 0.84Diluted EPS, Q3 FY2025, three months to 2025-09-30$0.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | not reported | 0.36Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.36 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 0.49Diluted EPS, Q2 FY2026, three months to 2026-06-30$0.49 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 0.59Diluted EPS, Q3 FY2026, three months to 2026-09-30$0.59 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Basic EPS | $ per share | not reported | 0.05Basic EPS, Q1 FY2024, three months to 2024-03-31$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | (1.84)Basic EPS, Q2 FY2024, three months to 2024-06-30−$1.84 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 0.23Basic EPS, Q3 FY2024, three months to 2024-09-30$0.23 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | not reported | 0.25Basic EPS, Q1 FY2025, three months to 2025-03-31$0.25 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 0.46Basic EPS, Q2 FY2025, three months to 2025-06-30$0.46 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 0.85Basic EPS, Q3 FY2025, three months to 2025-09-30$0.85 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | not reported | 0.37Basic EPS, Q1 FY2026, three months to 2026-03-31$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 0.50Basic EPS, Q2 FY2026, three months to 2026-06-30$0.50 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 0.61Basic EPS, Q3 FY2026, three months to 2026-09-30$0.61 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
Balance sheet
| Line item | Unit | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 73.3Cash and equivalents, FY2023, at 2023-12-31$73.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-20, accession 0000950170-25-023730.Report this figure | 8.0Cash and equivalents, Q1 FY2024, at 2024-03-31$8.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-07, accession 0000950170-24-053922.Report this figure | 19.4Cash and equivalents, Q2 FY2024, at 2024-06-30$19.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-06, accession 0000950170-24-091193.Report this figure | 104Cash and equivalents, Q3 FY2024, at 2024-09-30$103.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-01, accession 0000950170-24-119796.Report this figure | 230Cash and equivalents, FY2024, at 2024-12-31$229.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-19, accession 0001193125-26-058074.Report this figure | 99.0Cash and equivalents, Q1 FY2025, at 2025-03-31$99.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | 225Cash and equivalents, Q2 FY2025, at 2025-06-30$224.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 340Cash and equivalents, Q3 FY2025, at 2025-09-30$340.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 375Cash and equivalents, FY2025, at 2025-12-31$375.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 206Cash and equivalents, Q1 FY2026, at 2026-03-31$205.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 289Cash and equivalents, Q2 FY2026, at 2026-06-30$288.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 312Cash and equivalents, Q3 FY2026, at 2026-09-30$311.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Current assets | $m | 483Current assets, FY2023, at 2023-12-31$483.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-20, accession 0000950170-25-023730.Report this figure | 427Current assets, Q1 FY2024, at 2024-03-31$426.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-053922.Report this figure | 429Current assets, Q2 FY2024, at 2024-06-30$429.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091193.Report this figure | 528Current assets, Q3 FY2024, at 2024-09-30$528.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-01, accession 0000950170-24-119796.Report this figure | 640Current assets, FY2024, at 2024-12-31$639.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-19, accession 0001193125-26-058074.Report this figure | 492Current assets, Q1 FY2025, at 2025-03-31$491.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | 613Current assets, Q2 FY2025, at 2025-06-30$613.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 717Current assets, Q3 FY2025, at 2025-09-30$717.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 764Current assets, FY2025, at 2025-12-31$763.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 587Current assets, Q1 FY2026, at 2026-03-31$587.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 660Current assets, Q2 FY2026, at 2026-06-30$660.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 684Current assets, Q3 FY2026, at 2026-09-30$684.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Total assets | $m | 2,220Total assets, FY2023, at 2023-12-31$2.22bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-20, accession 0000950170-25-023730.Report this figure | 2,168Total assets, Q1 FY2024, at 2024-03-31$2.17bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-07, accession 0000950170-24-053922.Report this figure | 1,995Total assets, Q2 FY2024, at 2024-06-30$2.00bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-06, accession 0000950170-24-091193.Report this figure | 2,077Total assets, Q3 FY2024, at 2024-09-30$2.08bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-01, accession 0000950170-24-119796.Report this figure | 2,153Total assets, FY2024, at 2024-12-31$2.15bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-19, accession 0001193125-26-058074.Report this figure | 1,993Total assets, Q1 FY2025, at 2025-03-31$1.99bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | 2,102Total assets, Q2 FY2025, at 2025-06-30$2.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 2,199Total assets, Q3 FY2025, at 2025-09-30$2.20bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 2,247Total assets, FY2025, at 2025-12-31$2.25bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 2,070Total assets, Q1 FY2026, at 2026-03-31$2.07bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 2,130Total assets, Q2 FY2026, at 2026-06-30$2.13bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 2,139Total assets, Q3 FY2026, at 2026-09-30$2.14bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Current liabilities | $m | 389Current liabilities, FY2023, at 2023-12-31$388.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-20, accession 0000950170-25-023730.Report this figure | 247Current liabilities, Q1 FY2024, at 2024-03-31$247.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-07, accession 0000950170-24-053922.Report this figure | 310Current liabilities, Q2 FY2024, at 2024-06-30$310.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-06, accession 0000950170-24-091193.Report this figure | 373Current liabilities, Q3 FY2024, at 2024-09-30$373.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-01, accession 0000950170-24-119796.Report this figure | 434Current liabilities, FY2024, at 2024-12-31$434.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-19, accession 0001193125-26-058074.Report this figure | 271Current liabilities, Q1 FY2025, at 2025-03-31$271.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | 341Current liabilities, Q2 FY2025, at 2025-06-30$341.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 393Current liabilities, Q3 FY2025, at 2025-09-30$392.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 459Current liabilities, FY2025, at 2025-12-31$458.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 443Current liabilities, Q1 FY2026, at 2026-03-31$442.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 502Current liabilities, Q2 FY2026, at 2026-06-30$501.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 536Current liabilities, Q3 FY2026, at 2026-09-30$535.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Total liabilities | $m | 1,371Total liabilities, FY2023, at 2023-12-31$1.37bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-20, accession 0000950170-25-023730.Report this figure | 1,312Total liabilities, Q1 FY2024, at 2024-03-31$1.31bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-07, accession 0000950170-24-053922.Report this figure | 1,289Total liabilities, Q2 FY2024, at 2024-06-30$1.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-06, accession 0000950170-24-091193.Report this figure | 1,344Total liabilities, Q3 FY2024, at 2024-09-30$1.34bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-01, accession 0000950170-24-119796.Report this figure | 1,388Total liabilities, FY2024, at 2024-12-31$1.39bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-19, accession 0001193125-26-058074.Report this figure | 1,204Total liabilities, Q1 FY2025, at 2025-03-31$1.20bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | 1,268Total liabilities, Q2 FY2025, at 2025-06-30$1.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 1,309Total liabilities, Q3 FY2025, at 2025-09-30$1.31bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 1,381Total liabilities, FY2025, at 2025-12-31$1.38bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 1,192Total liabilities, Q1 FY2026, at 2026-03-31$1.19bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 1,249Total liabilities, Q2 FY2026, at 2026-06-30$1.25bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 1,290Total liabilities, Q3 FY2026, at 2026-09-30$1.29bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
| Long-term debt | $m | 622Long-term debt, FY2023, at 2023-12-31$622.2m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-20, accession 0000950170-25-023730.Report this figure | not reported | not reported | not reported | 611Long-term debt, FY2024, at 2024-12-31$611.2m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-20, accession 0000950170-25-023730.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 849Shareholders' equity, FY2023, at 2023-12-31$849.1m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-20, accession 0000950170-25-023730.Report this figure | 856Shareholders' equity, Q1 FY2024, at 2024-03-31$856.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-07, accession 0000950170-24-053922.Report this figure | 706Shareholders' equity, Q2 FY2024, at 2024-06-30$706.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-06, accession 0000950170-24-091193.Report this figure | 732Shareholders' equity, Q3 FY2024, at 2024-09-30$732.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-01, accession 0000950170-24-119796.Report this figure | 765Shareholders' equity, FY2024, at 2024-12-31$764.9m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-19, accession 0001193125-26-058074.Report this figure | 789Shareholders' equity, Q1 FY2025, at 2025-03-31$789.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | 834Shareholders' equity, Q2 FY2025, at 2025-06-30$833.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-05, accession 0000950170-25-102382.Report this figure | 891Shareholders' equity, Q3 FY2025, at 2025-09-30$890.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-03, accession 0001193125-25-261640.Report this figure | 866Shareholders' equity, FY2025, at 2025-12-31$865.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure | 879Shareholders' equity, Q1 FY2026, at 2026-03-31$878.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 881Shareholders' equity, Q2 FY2026, at 2026-06-30$881.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-04, accession 0001193125-26-331513.Report this figure | 850Shareholders' equity, Q3 FY2026, at 2026-09-30$849.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-10-29, accession 0001193125-26-436952.Report this figure |
Cash flow
| Line item | Unit | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 69.3Operating cash flow, Q4 FY2023, three months to 2023-12-31$69.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | (125)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$125.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | 107Operating cash flow, Q2 FY2024, three months to 2024-06-30$107.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0000950170-25-102382. Derived: 6-month figure less the 3-month figure.Report this figure | 91.8Operating cash flow, Q3 FY2024, three months to 2024-09-30$91.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-03, accession 0001193125-25-261640. Derived: 9-month figure less the 6-month figure.Report this figure | 133Operating cash flow, Q4 FY2024, three months to 2024-12-31$133.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | (117)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$117.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 137Operating cash flow, Q2 FY2025, three months to 2025-06-30$137.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-331513. Derived: 6-month figure less the 3-month figure.Report this figure | 137Operating cash flow, Q3 FY2025, three months to 2025-09-30$137.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001193125-26-436952. Derived: 9-month figure less the 6-month figure.Report this figure | 114Operating cash flow, Q4 FY2025, three months to 2025-12-31$114.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | (130)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$129.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 125Operating cash flow, Q2 FY2026, three months to 2026-06-30$125.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-04, accession 0001193125-26-331513. Derived: 6-month figure less the 3-month figure.Report this figure | 117Operating cash flow, Q3 FY2026, three months to 2026-09-30$117.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-10-29, accession 0001193125-26-436952. Derived: 9-month figure less the 6-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q4 FY2023, three months to 2023-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 0.9Share repurchases, Q1 FY2024, three months to 2024-03-31$887.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-06, accession 0000950170-25-063951.Report this figure | 0.0Share repurchases, Q2 FY2024, three months to 2024-06-30$11.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-05, accession 0000950170-25-102382. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Share repurchases, Q3 FY2024, three months to 2024-09-30$162.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-03, accession 0001193125-25-261640. Derived: 9-month figure less the 6-month figure.Report this figure | 0.6Share repurchases, Q4 FY2024, three months to 2024-12-31$643.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 1.6Share repurchases, Q1 FY2025, three months to 2025-03-31$1.6m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 0.2Share repurchases, Q2 FY2025, three months to 2025-06-30$209.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001193125-26-331513. Derived: 6-month figure less the 3-month figure.Report this figure | 20.9Share repurchases, Q3 FY2025, three months to 2025-09-30$20.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001193125-26-436952. Derived: 9-month figure less the 6-month figure.Report this figure | 64.0Share repurchases, Q4 FY2025, three months to 2025-12-31$64.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-19, accession 0001193125-26-058074. Derived: 12-month figure less the 9-month figure.Report this figure | 21.5Share repurchases, Q1 FY2026, three months to 2026-03-31$21.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001193125-26-204993.Report this figure | 42.7Share repurchases, Q2 FY2026, three months to 2026-06-30$42.7m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-04, accession 0001193125-26-331513. Derived: 6-month figure less the 3-month figure.Report this figure | 83.0Share repurchases, Q3 FY2026, three months to 2026-09-30$83.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-10-29, accession 0001193125-26-436952. Derived: 9-month figure less the 6-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 | Q3 FY20262026-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 82.3 | 82.7 | 83.0 | 83.3 | 83.3 | 84.5 | 85.4 | 85.5 | 85.6 | 83.1 | 81.4 | 79.7 |
Shares outstanding: 78.12m at Oct 27, 2026, from the cover of the 10-Q filed Oct 29, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 29, 2026, 07:14 ET. Listed shows no prices and gives no investment advice.