Mount Logan Capital Inc.
MLCINasdaqCIK 2051820FinancialsFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | period not labelled2025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 12.7Revenue, period not labelled, three months to 2024-09-30$12.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | 9.0Revenue, period not labelled, three months to 2024-12-31$9.0m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | 15.1Revenue, period not labelled, three months to 2025-03-31$15.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | 17.1Revenue, period not labelled, three months to 2025-06-30$17.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | 11.4Revenue, Q3 FY2025, three months to 2025-09-30$11.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | 9.9Revenue, Q4 FY2025, three months to 2025-12-31$9.9m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | 10.6Revenue, Q1 FY2026, three months to 2026-03-31$10.6m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | 8.7Revenue, Q2 FY2026, three months to 2026-06-30$8.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure |
| Net income | $m | (2.4)Net income, period not labelled, three months to 2024-09-30−$2.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | (8.0)Net income, period not labelled, three months to 2024-12-31−$8.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | (6.7)Net income, period not labelled, three months to 2025-03-31−$6.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | (0.9)Net income, period not labelled, three months to 2025-06-30−$934.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | (13.4)Net income, Q3 FY2025, three months to 2025-09-30−$13.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | (39.8)Net income, Q4 FY2025, three months to 2025-12-31−$39.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | (6.0)Net income, Q1 FY2026, three months to 2026-03-31−$6.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | (4.2)Net income, Q2 FY2026, three months to 2026-06-30−$4.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure |
| Diluted EPS | $ per share | (0.40)Diluted EPS, period not labelled, three months to 2024-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | not reported | (1.02)Diluted EPS, period not labelled, three months to 2025-03-31−$1.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | (0.14)Diluted EPS, period not labelled, three months to 2025-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | (1.64)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$1.64 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | not reported | (0.51)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$0.51 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | (0.37)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure |
| Basic EPS | $ per share | (0.40)Basic EPS, period not labelled, three months to 2024-09-30−$0.40 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | not reported | (1.02)Basic EPS, period not labelled, three months to 2025-03-31−$1.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | (0.14)Basic EPS, period not labelled, three months to 2025-06-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | (1.64)Basic EPS, Q3 FY2025, three months to 2025-09-30−$1.64 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | not reported | (0.51)Basic EPS, Q1 FY2026, three months to 2026-03-31−$0.51 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | (0.37)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.37 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-12-31 | period not labelled2024-06-30 | period not labelled2024-09-30 | period not labelled2024-12-31 | period not labelled2025-03-31 | period not labelled2025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | not reported | not reported | not reported | not reported | not reported | 0.0Cash and equivalents, period not labelled, at 2025-06-30$0. XBRL concept us-gaap:Cash. 10-Q filed 2025-08-25, accession 0002051820-25-000103.Report this figure | not reported | not reported | not reported | not reported |
| Total assets | $m | not reported | not reported | not reported | 1,562Total assets, period not labelled, at 2024-12-31$1.56bn. XBRL concept us-gaap:Assets. 10-K filed 2026-03-19, accession 0002051820-26-000039.Report this figure | not reported | 0.0Total assets, period not labelled, at 2025-06-30$0. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-25, accession 0002051820-25-000103.Report this figure | 1,641Total assets, Q3 FY2025, at 2025-09-30$1.64bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | 1,601Total assets, FY2025, at 2025-12-31$1.60bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | 1,559Total assets, Q1 FY2026, at 2026-03-31$1.56bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | 1,549Total assets, Q2 FY2026, at 2026-06-30$1.55bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure |
| Total liabilities | $m | not reported | not reported | not reported | 1,458Total liabilities, period not labelled, at 2024-12-31$1.46bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-19, accession 0002051820-26-000039.Report this figure | not reported | 0.0Total liabilities, period not labelled, at 2025-06-30$0. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-25, accession 0002051820-25-000103.Report this figure | 1,510Total liabilities, Q3 FY2025, at 2025-09-30$1.51bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | 1,510Total liabilities, FY2025, at 2025-12-31$1.51bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | 1,491Total liabilities, Q1 FY2026, at 2026-03-31$1.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | 1,488Total liabilities, Q2 FY2026, at 2026-06-30$1.49bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | 73.4Long-term debt, Q3 FY2025, at 2025-09-30$73.4m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | 76.3Long-term debt, FY2025, at 2025-12-31$76.3m. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-03-19, accession 0002051820-26-000039.Report this figure | 92.2Long-term debt, Q1 FY2026, at 2026-03-31$92.2m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | 98.1Long-term debt, Q2 FY2026, at 2026-06-30$98.1m. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure |
| Shareholders' equity | $m | 105Shareholders' equity, period not labelled, at 2023-12-31$105.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-19, accession 0002051820-26-000039.Report this figure | 117Shareholders' equity, period not labelled, at 2024-06-30$117.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | 108Shareholders' equity, period not labelled, at 2024-09-30$107.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | 104Shareholders' equity, period not labelled, at 2024-12-31$104.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | 103Shareholders' equity, period not labelled, at 2025-03-31$103.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | 99.7Shareholders' equity, period not labelled, at 2025-06-30$99.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | 131Shareholders' equity, Q3 FY2025, at 2025-09-30$131.2m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0002051820-25-000137.Report this figure | 91.0Shareholders' equity, FY2025, at 2025-12-31$91.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | 67.4Shareholders' equity, Q1 FY2026, at 2026-03-31$67.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure | 60.8Shareholders' equity, Q2 FY2026, at 2026-06-30$60.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-11, accession 0001628280-26-055789.Report this figure |
Cash flow
| Line item | Unit | period not labelled2024-12-31 | period not labelled2025-03-31 | period not labelled2025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (15.9)Operating cash flow, period not labelled, three months to 2024-12-31−$15.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | (7.8)Operating cash flow, period not labelled, three months to 2025-03-31−$7.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | 0.8Operating cash flow, period not labelled, three months to 2025-06-30$789.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001628280-26-055789. Derived: 6-month figure less the 3-month figure.Report this figure | (18.6)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$18.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0002051820-25-000137. Derived: 9-month figure less the 6-month figure.Report this figure | 3.5Operating cash flow, Q4 FY2025, three months to 2025-12-31$3.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | (24.4)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$24.4m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | (7.1)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$7.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-11, accession 0001628280-26-055789. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 0.4Dividends paid, period not labelled, three months to 2024-12-31$373.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | 0.4Dividends paid, Q3 FY2025, three months to 2025-09-30$427.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-11-13, accession 0002051820-25-000137. Derived: 9-month figure less the 6-month figure.Report this figure | 0.4Dividends paid, Q4 FY2025, three months to 2025-12-31$384.0k. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported |
| Share repurchases | $m | 0.0Share repurchases, period not labelled, three months to 2024-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Share repurchases, period not labelled, three months to 2025-03-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | 0.0Share repurchases, period not labelled, three months to 2025-06-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-11, accession 0001628280-26-055789. Derived: 6-month figure less the 3-month figure.Report this figure | 1.4Share repurchases, Q3 FY2025, three months to 2025-09-30$1.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-13, accession 0002051820-25-000137. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-03-19, accession 0002051820-26-000039. Derived: 12-month figure less the 9-month figure.Report this figure | 15.4Share repurchases, Q1 FY2026, three months to 2026-03-31$15.4m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-14, accession 0001628280-26-035167.Report this figure | 0.0Share repurchases, Q2 FY2026, three months to 2026-06-30$29.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-11, accession 0001628280-26-055789. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | period not labelled2024-09-30 | period not labelled2025-03-31 | period not labelled2025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 6.1 | 6.6 | 6.8 | 8.2 | 11.8 | 11.2 |
Shares outstanding: 11.19m at Aug 11, 2026, from the cover of the 10-Q filed Aug 11, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.