PodcastOne, Inc.
PODCNasdaqCIK 1940177TechnologyFiscal year ends Mar 31
Income statement
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | Q4 FY20242024-03-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | Q4 FY20252025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q4 FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 10.5Revenue, Q2 FY2024, three months to 2023-09-30$10.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 10.4Revenue, Q3 FY2024, three months to 2023-12-31$10.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 11.7Revenue, Q4 FY2024, three months to 2024-03-31$11.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2025-07-02, accession 0001437749-25-022022. Derived: 12-month figure less the 9-month figure.Report this figure | 13.2Revenue, Q1 FY2025, three months to 2024-06-30$13.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 12.2Revenue, Q2 FY2025, three months to 2024-09-30$12.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 12.7Revenue, Q3 FY2025, three months to 2024-12-31$12.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 14.1Revenue, Q4 FY2025, three months to 2025-03-31$14.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 15.0Revenue, Q1 FY2026, three months to 2025-06-30$15.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 15.2Revenue, Q2 FY2026, three months to 2025-09-30$15.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 15.9Revenue, Q3 FY2026, three months to 2025-12-31$15.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 15.7Revenue, Q4 FY2026, three months to 2026-03-31$15.7m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 16.1Revenue, Q1 FY2027, three months to 2026-06-30$16.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Cost of revenue | $m | 9.1Cost of revenue, Q2 FY2024, three months to 2023-09-30$9.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 9.4Cost of revenue, Q3 FY2024, three months to 2023-12-31$9.4m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 10.7Cost of revenue, Q4 FY2024, three months to 2024-03-31$10.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2025-07-02, accession 0001437749-25-022022. Derived: 12-month figure less the 9-month figure.Report this figure | 11.7Cost of revenue, Q1 FY2025, three months to 2024-06-30$11.7m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 11.1Cost of revenue, Q2 FY2025, three months to 2024-09-30$11.1m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 12.0Cost of revenue, Q3 FY2025, three months to 2024-12-31$12.0m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 12.6Cost of revenue, Q4 FY2025, three months to 2025-03-31$12.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 13.6Cost of revenue, Q1 FY2026, three months to 2025-06-30$13.6m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 13.5Cost of revenue, Q2 FY2026, three months to 2025-09-30$13.5m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 13.2Cost of revenue, Q3 FY2026, three months to 2025-12-31$13.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 13.8Cost of revenue, Q4 FY2026, three months to 2026-03-31$13.8m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 14.2Cost of revenue, Q1 FY2027, three months to 2026-06-30$14.2m. XBRL concept us-gaap:CostOfGoodsAndServicesSold. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Research and development | $m | 0.0Research and development, Q2 FY2024, three months to 2023-09-30$28.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 0.0Research and development, Q3 FY2024, three months to 2023-12-31$15.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 0.0Research and development, Q4 FY2024, three months to 2024-03-31$15.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-07-02, accession 0001437749-25-022022. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2025, three months to 2024-06-30$18.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 0.0Research and development, Q2 FY2025, three months to 2024-09-30$13.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 0.0Research and development, Q3 FY2025, three months to 2024-12-31$9.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 0.0Research and development, Q4 FY2025, three months to 2025-03-31$12.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2026, three months to 2025-06-30$12.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 0.0Research and development, Q2 FY2026, three months to 2025-09-30$11.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 0.0Research and development, Q3 FY2026, three months to 2025-12-31$9.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 0.0Research and development, Q4 FY2026, three months to 2026-03-31$14.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Research and development, Q1 FY2027, three months to 2026-06-30$12.0k. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Operating income | $m | (1.4)Operating income, Q2 FY2024, three months to 2023-09-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | (2.6)Operating income, Q3 FY2024, three months to 2023-12-31−$2.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | (1.2)Operating income, Q4 FY2024, three months to 2024-03-31−$1.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-07-02, accession 0001437749-25-022022. Derived: 12-month figure less the 9-month figure.Report this figure | (1.4)Operating income, Q1 FY2025, three months to 2024-06-30−$1.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | (1.7)Operating income, Q2 FY2025, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | (1.6)Operating income, Q3 FY2025, three months to 2024-12-31−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | (1.8)Operating income, Q4 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Operating income, Q1 FY2026, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | (1.0)Operating income, Q2 FY2026, three months to 2025-09-30−$975.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | (0.2)Operating income, Q3 FY2026, three months to 2025-12-31−$153.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | (0.5)Operating income, Q4 FY2026, three months to 2026-03-31−$460.0k. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Operating income, Q1 FY2027, three months to 2026-06-30−$1.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Interest expense | $m | 0.7Interest expense, Q2 FY2024, three months to 2023-09-30$654.0k. XBRL concept us-gaap:InterestExpense. 10-Q filed 2023-11-20, accession 0001437749-23-032627.Report this figure | 0.0Interest expense, Q3 FY2024, three months to 2023-12-31$0. XBRL concept us-gaap:InterestExpense. 10-Q filed 2024-02-13, accession 0001437749-24-003801.Report this figure | 0.0Interest expense, Q4 FY2024, three months to 2024-03-31$0. XBRL concept us-gaap:InterestExpense. 10-K filed 2024-07-01, accession 0001437749-24-021729. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Interest expense, Q1 FY2025, three months to 2024-06-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-08-13, accession 0001437749-24-026430.Report this figure | 0.0Interest expense, Q2 FY2025, three months to 2024-09-30$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 0.0Interest expense, Q3 FY2025, three months to 2024-12-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 0.0Interest expense, Q4 FY2025, three months to 2025-03-31$0. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2025-07-02, accession 0001437749-25-022022. Derived: 12-month figure less the 9-month figure.Report this figure | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q2 FY2024, three months to 2023-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2023-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 0.1Income tax, Q4 FY2024, three months to 2024-03-31$55.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-07-02, accession 0001437749-25-022022. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2025, three months to 2024-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2024-09-30$11.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2024-12-31$1.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 0.0Income tax, Q4 FY2025, three months to 2025-03-31$12.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2025-09-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 0.0Income tax, Q3 FY2026, three months to 2025-12-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 0.0Income tax, Q4 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2027, three months to 2026-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Net income | $m | (10.9)Net income, Q2 FY2024, three months to 2023-09-30−$10.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | (2.6)Net income, Q3 FY2024, three months to 2023-12-31−$2.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | (1.0)Net income, Q4 FY2024, three months to 2024-03-31−$1.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-07-02, accession 0001437749-25-022022. Derived: 12-month figure less the 9-month figure.Report this figure | (1.4)Net income, Q1 FY2025, three months to 2024-06-30−$1.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | (1.7)Net income, Q2 FY2025, three months to 2024-09-30−$1.7m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | (1.6)Net income, Q3 FY2025, three months to 2024-12-31−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | (1.8)Net income, Q4 FY2025, three months to 2025-03-31−$1.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | (1.1)Net income, Q1 FY2026, three months to 2025-06-30−$1.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | (1.0)Net income, Q2 FY2026, three months to 2025-09-30−$975.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | (0.2)Net income, Q3 FY2026, three months to 2025-12-31−$154.0k. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | (0.5)Net income, Q4 FY2026, three months to 2026-03-31−$461.0k. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | (1.6)Net income, Q1 FY2027, three months to 2026-06-30−$1.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | (0.52)Basic EPS, Q2 FY2024, three months to 2023-09-30−$0.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | (0.11)Basic EPS, Q3 FY2024, three months to 2023-12-31−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | not reported | (0.06)Basic EPS, Q1 FY2025, three months to 2024-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | (0.07)Basic EPS, Q2 FY2025, three months to 2024-09-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | (0.06)Basic EPS, Q3 FY2025, three months to 2024-12-31−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | not reported | (0.04)Basic EPS, Q1 FY2026, three months to 2025-06-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | (0.04)Basic EPS, Q2 FY2026, three months to 2025-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | (0.01)Basic EPS, Q3 FY2026, three months to 2025-12-31−$0.01 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | not reported | (0.05)Basic EPS, Q1 FY2027, three months to 2026-06-30−$0.05 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | FY20242024-03-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | FY20252025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 0.5Cash and equivalents, Q2 FY2024, at 2023-09-30$491.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 1.4Cash and equivalents, Q3 FY2024, at 2023-12-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-02-13, accession 0001437749-24-003801.Report this figure | 1.4Cash and equivalents, FY2024, at 2024-03-31$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-07-02, accession 0001437749-25-022022.Report this figure | 0.9Cash and equivalents, Q1 FY2025, at 2024-06-30$891.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001437749-24-026430.Report this figure | 1.4Cash and equivalents, Q2 FY2025, at 2024-09-30$1.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 0.6Cash and equivalents, Q3 FY2025, at 2024-12-31$572.0k. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 1.1Cash and equivalents, FY2025, at 2025-03-31$1.1m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-06-29, accession 0001437749-26-021988.Report this figure | 1.9Cash and equivalents, Q1 FY2026, at 2025-06-30$1.9m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 2.7Cash and equivalents, Q2 FY2026, at 2025-09-30$2.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 3.4Cash and equivalents, Q3 FY2026, at 2025-12-31$3.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 3.5Cash and equivalents, FY2026, at 2026-03-31$3.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 7.0Cash and equivalents, Q1 FY2027, at 2026-06-30$7.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Current assets | $m | 11.2Current assets, Q2 FY2024, at 2023-09-30$11.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-20, accession 0001437749-23-032627.Report this figure | 9.6Current assets, Q3 FY2024, at 2023-12-31$9.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-02-13, accession 0001437749-24-003801.Report this figure | 8.6Current assets, FY2024, at 2024-03-31$8.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-07-02, accession 0001437749-25-022022.Report this figure | 9.2Current assets, Q1 FY2025, at 2024-06-30$9.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001437749-24-026430.Report this figure | 8.3Current assets, Q2 FY2025, at 2024-09-30$8.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 6.6Current assets, Q3 FY2025, at 2024-12-31$6.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 7.6Current assets, FY2025, at 2025-03-31$7.6m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-06-29, accession 0001437749-26-021988.Report this figure | 8.8Current assets, Q1 FY2026, at 2025-06-30$8.8m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 9.2Current assets, Q2 FY2026, at 2025-09-30$9.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 11.7Current assets, Q3 FY2026, at 2025-12-31$11.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 11.1Current assets, FY2026, at 2026-03-31$11.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 14.7Current assets, Q1 FY2027, at 2026-06-30$14.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Total assets | $m | 28.4Total assets, Q2 FY2024, at 2023-09-30$28.4m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-20, accession 0001437749-23-032627.Report this figure | 27.7Total assets, Q3 FY2024, at 2023-12-31$27.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-02-13, accession 0001437749-24-003801.Report this figure | 24.1Total assets, FY2024, at 2024-03-31$24.1m. XBRL concept us-gaap:Assets. 10-K filed 2025-07-02, accession 0001437749-25-022022.Report this figure | 24.0Total assets, Q1 FY2025, at 2024-06-30$24.0m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001437749-24-026430.Report this figure | 23.1Total assets, Q2 FY2025, at 2024-09-30$23.1m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 20.6Total assets, Q3 FY2025, at 2024-12-31$20.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 21.2Total assets, FY2025, at 2025-03-31$21.2m. XBRL concept us-gaap:Assets. 10-K filed 2026-06-29, accession 0001437749-26-021988.Report this figure | 22.3Total assets, Q1 FY2026, at 2025-06-30$22.3m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 22.6Total assets, Q2 FY2026, at 2025-09-30$22.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 24.7Total assets, Q3 FY2026, at 2025-12-31$24.7m. XBRL concept us-gaap:Assets. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 29.2Total assets, FY2026, at 2026-03-31$29.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 38.3Total assets, Q1 FY2027, at 2026-06-30$38.3m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Current liabilities | $m | 10.9Current liabilities, Q2 FY2024, at 2023-09-30$10.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-20, accession 0001437749-23-032627.Report this figure | 10.9Current liabilities, Q3 FY2024, at 2023-12-31$10.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-02-13, accession 0001437749-24-003801.Report this figure | 7.7Current liabilities, FY2024, at 2024-03-31$7.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-07-02, accession 0001437749-25-022022.Report this figure | 8.3Current liabilities, Q1 FY2025, at 2024-06-30$8.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001437749-24-026430.Report this figure | 7.6Current liabilities, Q2 FY2025, at 2024-09-30$7.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 5.6Current liabilities, Q3 FY2025, at 2024-12-31$5.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 6.1Current liabilities, FY2025, at 2025-03-31$6.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-06-29, accession 0001437749-26-021988.Report this figure | 7.6Current liabilities, Q1 FY2026, at 2025-06-30$7.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 7.9Current liabilities, Q2 FY2026, at 2025-09-30$7.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 8.8Current liabilities, Q3 FY2026, at 2025-12-31$8.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 12.0Current liabilities, FY2026, at 2026-03-31$12.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 14.1Current liabilities, Q1 FY2027, at 2026-06-30$14.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Total liabilities | $m | 11.1Total liabilities, Q2 FY2024, at 2023-09-30$11.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-20, accession 0001437749-23-032627.Report this figure | 11.2Total liabilities, Q3 FY2024, at 2023-12-31$11.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-02-13, accession 0001437749-24-003801.Report this figure | 7.8Total liabilities, FY2024, at 2024-03-31$7.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-07-02, accession 0001437749-25-022022.Report this figure | 8.3Total liabilities, Q1 FY2025, at 2024-06-30$8.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001437749-24-026430.Report this figure | 7.6Total liabilities, Q2 FY2025, at 2024-09-30$7.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001437749-24-035387.Report this figure | 5.6Total liabilities, Q3 FY2025, at 2024-12-31$5.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 6.1Total liabilities, FY2025, at 2025-03-31$6.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-06-29, accession 0001437749-26-021988.Report this figure | 7.6Total liabilities, Q1 FY2026, at 2025-06-30$7.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 7.9Total liabilities, Q2 FY2026, at 2025-09-30$7.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-14, accession 0001437749-25-035111.Report this figure | 8.9Total liabilities, Q3 FY2026, at 2025-12-31$8.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 12.1Total liabilities, FY2026, at 2026-03-31$12.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 14.2Total liabilities, Q1 FY2027, at 2026-06-30$14.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Shareholders' equity | $m | 17.3Shareholders' equity, Q2 FY2024, at 2023-09-30$17.3m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 16.5Shareholders' equity, Q3 FY2024, at 2023-12-31$16.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-02-14, accession 0001437749-25-003963.Report this figure | 16.3Shareholders' equity, FY2024, at 2024-03-31$16.3m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-06-29, accession 0001437749-26-021988.Report this figure | 15.7Shareholders' equity, Q1 FY2025, at 2024-06-30$15.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 15.5Shareholders' equity, Q2 FY2025, at 2024-09-30$15.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 15.0Shareholders' equity, Q3 FY2025, at 2024-12-31$15.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 15.1Shareholders' equity, FY2025, at 2025-03-31$15.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 14.7Shareholders' equity, Q1 FY2026, at 2025-06-30$14.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 14.7Shareholders' equity, Q2 FY2026, at 2025-09-30$14.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 15.8Shareholders' equity, Q3 FY2026, at 2025-12-31$15.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-02-13, accession 0001437749-26-004107.Report this figure | 17.1Shareholders' equity, FY2026, at 2026-03-31$17.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 24.1Shareholders' equity, Q1 FY2027, at 2026-06-30$24.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20242023-09-30 | Q3 FY20242023-12-31 | Q4 FY20242024-03-31 | Q1 FY20252024-06-30 | Q2 FY20252024-09-30 | Q3 FY20252024-12-31 | Q4 FY20252025-03-31 | Q1 FY20262025-06-30 | Q2 FY20262025-09-30 | Q3 FY20262025-12-31 | Q4 FY20262026-03-31 | Q1 FY20272026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $k | 627Operating cash flow, Q2 FY2024, three months to 2023-09-30$627.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-14, accession 0001437749-24-035387. Derived: 6-month figure less the 3-month figure.Report this figure | 1,205Operating cash flow, Q3 FY2024, three months to 2023-12-31$1.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-02-14, accession 0001437749-25-003963. Derived: 9-month figure less the 6-month figure.Report this figure | 425Operating cash flow, Q4 FY2024, three months to 2024-03-31$425.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-07-02, accession 0001437749-25-022022. Derived: 12-month figure less the 9-month figure.Report this figure | (480)Operating cash flow, Q1 FY2025, three months to 2024-06-30−$480.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 525Operating cash flow, Q2 FY2025, three months to 2024-09-30$525.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001437749-25-035111. Derived: 6-month figure less the 3-month figure.Report this figure | (763)Operating cash flow, Q3 FY2025, three months to 2024-12-31−$763.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-13, accession 0001437749-26-004107. Derived: 9-month figure less the 6-month figure.Report this figure | 506Operating cash flow, Q4 FY2025, three months to 2025-03-31$506.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 903Operating cash flow, Q1 FY2026, three months to 2025-06-30$903.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 877Operating cash flow, Q2 FY2026, three months to 2025-09-30$877.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-14, accession 0001437749-25-035111. Derived: 6-month figure less the 3-month figure.Report this figure | 579Operating cash flow, Q3 FY2026, three months to 2025-12-31$579.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-02-13, accession 0001437749-26-004107. Derived: 9-month figure less the 6-month figure.Report this figure | 93.0Operating cash flow, Q4 FY2026, three months to 2026-03-31$93.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | (447)Operating cash flow, Q1 FY2027, three months to 2026-06-30−$447.0k. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
| Capital expenditure | $k | 68.0Capital expenditure, Q2 FY2024, three months to 2023-09-30$68.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-14, accession 0001437749-24-035387. Derived: 6-month figure less the 3-month figure.Report this figure | 139Capital expenditure, Q3 FY2024, three months to 2023-12-31$139.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-02-14, accession 0001437749-25-003963. Derived: 9-month figure less the 6-month figure.Report this figure | 63.0Capital expenditure, Q4 FY2024, three months to 2024-03-31$63.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-07-02, accession 0001437749-25-022022. Derived: 12-month figure less the 9-month figure.Report this figure | 74.0Capital expenditure, Q1 FY2025, three months to 2024-06-30$74.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-14, accession 0001437749-25-026905.Report this figure | 61.0Capital expenditure, Q2 FY2025, three months to 2024-09-30$61.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001437749-25-035111. Derived: 6-month figure less the 3-month figure.Report this figure | 20.0Capital expenditure, Q3 FY2025, three months to 2024-12-31$20.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-13, accession 0001437749-26-004107. Derived: 9-month figure less the 6-month figure.Report this figure | (1.0)Capital expenditure, Q4 FY2025, three months to 2025-03-31−$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 112Capital expenditure, Q1 FY2026, three months to 2025-06-30$112.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-14, accession 0001437749-25-035111. Derived: 6-month figure less the 3-month figure.Report this figure | (90.0)Capital expenditure, Q3 FY2026, three months to 2025-12-31−$90.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-02-13, accession 0001437749-26-004107. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2026, three months to 2026-03-31$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-06-29, accession 0001437749-26-021988. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Capital expenditure, Q1 FY2027, three months to 2026-06-30$0. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-14, accession 0001437749-26-028050.Report this figure |
Shares
| Line item | Unit | period not labelled2022-06-30 | Q1 FY20242023-06-30 |
|---|---|---|---|
| Diluted shares (weighted) | m shares | 148 | 20.0 |
Shares outstanding: 30.25m at Aug 12, 2026, from the cover of the 10-Q filed Aug 14, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:50 ET. Listed shows no prices and gives no investment advice.