Frontier Group Holdings, Inc.
ULCCNasdaqCIK 1670076IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 967Revenue, Q2 FY2023, three months to 2023-06-30$967.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | 883Revenue, Q3 FY2023, three months to 2023-09-30$883.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 891Revenue, Q4 FY2023, three months to 2023-12-31$891.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 865Revenue, Q1 FY2024, three months to 2024-03-31$865.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 973Revenue, Q2 FY2024, three months to 2024-06-30$973.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 935Revenue, Q3 FY2024, three months to 2024-09-30$935.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 1,002Revenue, Q4 FY2024, three months to 2024-12-31$1.00bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 912Revenue, Q1 FY2025, three months to 2025-03-31$912.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 929Revenue, Q2 FY2025, three months to 2025-06-30$929.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 886Revenue, Q3 FY2025, three months to 2025-09-30$886.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 997Revenue, Q4 FY2025, three months to 2025-12-31$997.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 992Revenue, Q1 FY2026, three months to 2026-03-31$992.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Operating income | $m | 79.0Operating income, Q2 FY2023, three months to 2023-06-30$79.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | (54.0)Operating income, Q3 FY2023, three months to 2023-09-30−$54.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | (3.0)Operating income, Q4 FY2023, three months to 2023-12-31−$3.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (31.0)Operating income, Q1 FY2024, three months to 2024-03-31−$31.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 25.0Operating income, Q2 FY2024, three months to 2024-06-30$25.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 19.0Operating income, Q3 FY2024, three months to 2024-09-30$19.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 45.0Operating income, Q4 FY2024, three months to 2024-12-31$45.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (46.0)Operating income, Q1 FY2025, three months to 2025-03-31−$46.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | (75.0)Operating income, Q2 FY2025, three months to 2025-06-30−$75.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | (77.0)Operating income, Q3 FY2025, three months to 2025-09-30−$77.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 49.0Operating income, Q4 FY2025, three months to 2025-12-31$49.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (283)Operating income, Q1 FY2026, three months to 2026-03-31−$283.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Interest expense | $m | 7.0Interest expense, Q2 FY2023, three months to 2023-06-30$7.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | 8.0Interest expense, Q3 FY2023, three months to 2023-09-30$8.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 8.0Interest expense, Q4 FY2023, three months to 2023-12-31$8.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Interest expense, Q1 FY2024, three months to 2024-03-31$9.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 8.0Interest expense, Q2 FY2024, three months to 2024-06-30$8.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 10.0Interest expense, Q3 FY2024, three months to 2024-09-30$10.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 9.0Interest expense, Q4 FY2024, three months to 2024-12-31$9.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 9.0Interest expense, Q1 FY2025, three months to 2025-03-31$9.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 10.0Interest expense, Q2 FY2025, three months to 2025-06-30$10.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 15.0Interest expense, Q3 FY2025, three months to 2025-09-30$15.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 12.0Interest expense, Q4 FY2025, three months to 2025-12-31$12.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Interest expense, Q1 FY2026, three months to 2026-03-31$12.0m. XBRL concept us-gaap:InterestExpenseNonoperating. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Income tax | $m | 17.0Income tax, Q2 FY2023, three months to 2023-06-30$17.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | (13.0)Income tax, Q3 FY2023, three months to 2023-09-30−$13.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 43.0Income tax, Q4 FY2023, three months to 2023-12-31$43.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 2.0Income tax, Q1 FY2024, three months to 2024-03-31$2.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 1.0Income tax, Q2 FY2024, three months to 2024-06-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 1.0Income tax, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | (3.0)Income tax, Q4 FY2024, three months to 2024-12-31−$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 3.0Income tax, Q1 FY2025, three months to 2025-03-31$3.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$0. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 1.0Income tax, Q3 FY2025, three months to 2025-09-30$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | (1.0)Income tax, Q4 FY2025, three months to 2025-12-31−$1.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (9.0)Income tax, Q1 FY2026, three months to 2026-03-31−$9.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Net income | $m | 71.0Net income, Q2 FY2023, three months to 2023-06-30$71.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | (32.0)Net income, Q3 FY2023, three months to 2023-09-30−$32.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | (37.0)Net income, Q4 FY2023, three months to 2023-12-31−$37.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (26.0)Net income, Q1 FY2024, three months to 2024-03-31−$26.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 31.0Net income, Q2 FY2024, three months to 2024-06-30$31.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 26.0Net income, Q3 FY2024, three months to 2024-09-30$26.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 54.0Net income, Q4 FY2024, three months to 2024-12-31$54.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (43.0)Net income, Q1 FY2025, three months to 2025-03-31−$43.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | (70.0)Net income, Q2 FY2025, three months to 2025-06-30−$70.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | (77.0)Net income, Q3 FY2025, three months to 2025-09-30−$77.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 53.0Net income, Q4 FY2025, three months to 2025-12-31$53.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (272)Net income, Q1 FY2026, three months to 2026-03-31−$272.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Diluted EPS | $ per share | 0.31Diluted EPS, Q2 FY2023, three months to 2023-06-30$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | (0.14)Diluted EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | not reported | (0.12)Diluted EPS, Q1 FY2024, three months to 2024-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 0.14Diluted EPS, Q2 FY2024, three months to 2024-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 0.11Diluted EPS, Q3 FY2024, three months to 2024-09-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | not reported | (0.19)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | (0.31)Diluted EPS, Q2 FY2025, three months to 2025-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | (0.34)Diluted EPS, Q3 FY2025, three months to 2025-09-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | not reported | (1.18)Diluted EPS, Q1 FY2026, three months to 2026-03-31−$1.18 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Basic EPS | $ per share | 0.32Basic EPS, Q2 FY2023, three months to 2023-06-30$0.32 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | (0.14)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | not reported | (0.12)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.12 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 0.14Basic EPS, Q2 FY2024, three months to 2024-06-30$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 0.11Basic EPS, Q3 FY2024, three months to 2024-09-30$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | not reported | (0.19)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.19 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | (0.31)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.31 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | (0.34)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.34 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | not reported | (1.18)Basic EPS, Q1 FY2026, three months to 2026-03-31−$1.18 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
Balance sheet
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 780Cash and equivalents, Q2 FY2023, at 2023-06-30$780.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-08-01, accession 0001670076-23-000071.Report this figure | 640Cash and equivalents, Q3 FY2023, at 2023-09-30$640.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-10-26, accession 0001670076-23-000086.Report this figure | 609Cash and equivalents, FY2023, at 2023-12-31$609.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-18, accession 0001670076-25-000041.Report this figure | 622Cash and equivalents, Q1 FY2024, at 2024-03-31$622.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0001670076-24-000079.Report this figure | 658Cash and equivalents, Q2 FY2024, at 2024-06-30$658.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | 576Cash and equivalents, Q3 FY2024, at 2024-09-30$576.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 740Cash and equivalents, FY2024, at 2024-12-31$740.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-18, accession 0001670076-26-000020.Report this figure | 686Cash and equivalents, Q1 FY2025, at 2025-03-31$686.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 563Cash and equivalents, Q2 FY2025, at 2025-06-30$563.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 566Cash and equivalents, Q3 FY2025, at 2025-09-30$566.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 671Cash and equivalents, FY2025, at 2025-12-31$671.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 772Cash and equivalents, Q1 FY2026, at 2026-03-31$772.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Current assets | $m | 1,009Current assets, Q2 FY2023, at 2023-06-30$1.01bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-08-01, accession 0001670076-23-000071.Report this figure | 936Current assets, Q3 FY2023, at 2023-09-30$936.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-10-26, accession 0001670076-23-000086.Report this figure | 871Current assets, FY2023, at 2023-12-31$871.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-18, accession 0001670076-25-000041.Report this figure | 903Current assets, Q1 FY2024, at 2024-03-31$903.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0001670076-24-000079.Report this figure | 947Current assets, Q2 FY2024, at 2024-06-30$947.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | 910Current assets, Q3 FY2024, at 2024-09-30$910.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 990Current assets, FY2024, at 2024-12-31$990.0m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-18, accession 0001670076-26-000020.Report this figure | 953Current assets, Q1 FY2025, at 2025-03-31$953.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 832Current assets, Q2 FY2025, at 2025-06-30$832.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 847Current assets, Q3 FY2025, at 2025-09-30$847.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 958Current assets, FY2025, at 2025-12-31$958.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 1,098Current assets, Q1 FY2026, at 2026-03-31$1.10bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Total assets | $m | 4,708Total assets, Q2 FY2023, at 2023-06-30$4.71bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-08-01, accession 0001670076-23-000071.Report this figure | 4,935Total assets, Q3 FY2023, at 2023-09-30$4.93bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-10-26, accession 0001670076-23-000086.Report this figure | 4,993Total assets, FY2023, at 2023-12-31$4.99bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-18, accession 0001670076-25-000041.Report this figure | 5,206Total assets, Q1 FY2024, at 2024-03-31$5.21bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001670076-24-000079.Report this figure | 5,689Total assets, Q2 FY2024, at 2024-06-30$5.69bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | 5,826Total assets, Q3 FY2024, at 2024-09-30$5.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 6,153Total assets, FY2024, at 2024-12-31$6.15bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-18, accession 0001670076-26-000020.Report this figure | 6,481Total assets, Q1 FY2025, at 2025-03-31$6.48bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 6,524Total assets, Q2 FY2025, at 2025-06-30$6.52bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 6,701Total assets, Q3 FY2025, at 2025-09-30$6.70bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 7,220Total assets, FY2025, at 2025-12-31$7.22bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 7,017Total assets, Q1 FY2026, at 2026-03-31$7.02bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Current liabilities | $m | 1,645Current liabilities, Q2 FY2023, at 2023-06-30$1.65bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-08-01, accession 0001670076-23-000071.Report this figure | 1,689Current liabilities, Q3 FY2023, at 2023-09-30$1.69bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-10-26, accession 0001670076-23-000086.Report this figure | 1,658Current liabilities, FY2023, at 2023-12-31$1.66bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-18, accession 0001670076-25-000041.Report this figure | 1,797Current liabilities, Q1 FY2024, at 2024-03-31$1.80bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0001670076-24-000079.Report this figure | 1,821Current liabilities, Q2 FY2024, at 2024-06-30$1.82bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | 1,724Current liabilities, Q3 FY2024, at 2024-09-30$1.72bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 1,852Current liabilities, FY2024, at 2024-12-31$1.85bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-18, accession 0001670076-26-000020.Report this figure | 1,942Current liabilities, Q1 FY2025, at 2025-03-31$1.94bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 2,045Current liabilities, Q2 FY2025, at 2025-06-30$2.04bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 2,110Current liabilities, Q3 FY2025, at 2025-09-30$2.11bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 2,103Current liabilities, FY2025, at 2025-12-31$2.10bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 2,238Current liabilities, Q1 FY2026, at 2026-03-31$2.24bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Total liabilities | $m | 4,142Total liabilities, Q2 FY2023, at 2023-06-30$4.14bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-08-01, accession 0001670076-23-000071.Report this figure | 4,394Total liabilities, Q3 FY2023, at 2023-09-30$4.39bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-10-26, accession 0001670076-23-000086.Report this figure | 4,486Total liabilities, FY2023, at 2023-12-31$4.49bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-18, accession 0001670076-25-000041.Report this figure | 4,722Total liabilities, Q1 FY2024, at 2024-03-31$4.72bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0001670076-24-000079.Report this figure | 5,169Total liabilities, Q2 FY2024, at 2024-06-30$5.17bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | 5,277Total liabilities, Q3 FY2024, at 2024-09-30$5.28bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 5,549Total liabilities, FY2024, at 2024-12-31$5.55bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-18, accession 0001670076-26-000020.Report this figure | 5,911Total liabilities, Q1 FY2025, at 2025-03-31$5.91bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 6,018Total liabilities, Q2 FY2025, at 2025-06-30$6.02bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 6,267Total liabilities, Q3 FY2025, at 2025-09-30$6.27bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 6,729Total liabilities, FY2025, at 2025-12-31$6.73bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 6,795Total liabilities, Q1 FY2026, at 2026-03-31$6.79bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Long-term debt | $m | 193Long-term debt, Q2 FY2023, at 2023-06-30$193.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-08-01, accession 0001670076-23-000071.Report this figure | 220Long-term debt, Q3 FY2023, at 2023-09-30$220.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2023-10-26, accession 0001670076-23-000086.Report this figure | 219Long-term debt, FY2023, at 2023-12-31$219.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-18, accession 0001670076-25-000041.Report this figure | 201Long-term debt, Q1 FY2024, at 2024-03-31$201.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-05-02, accession 0001670076-24-000079.Report this figure | 189Long-term debt, Q2 FY2024, at 2024-06-30$189.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | 279Long-term debt, Q3 FY2024, at 2024-09-30$279.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 241Long-term debt, FY2024, at 2024-12-31$241.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-18, accession 0001670076-26-000020.Report this figure | 244Long-term debt, Q1 FY2025, at 2025-03-31$244.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 234Long-term debt, Q2 FY2025, at 2025-06-30$234.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 305Long-term debt, Q3 FY2025, at 2025-09-30$305.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 313Long-term debt, FY2025, at 2025-12-31$313.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 343Long-term debt, Q1 FY2026, at 2026-03-31$343.0m. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Current portion of debt | $m | 237Current portion of debt, Q2 FY2023, at 2023-06-30$237.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-08-01, accession 0001670076-23-000071.Report this figure | 266Current portion of debt, Q3 FY2023, at 2023-09-30$266.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2023-10-26, accession 0001670076-23-000086.Report this figure | 251Current portion of debt, FY2023, at 2023-12-31$251.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-18, accession 0001670076-25-000041.Report this figure | 265Current portion of debt, Q1 FY2024, at 2024-03-31$265.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-05-02, accession 0001670076-24-000079.Report this figure | 263Current portion of debt, Q2 FY2024, at 2024-06-30$263.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-08, accession 0001670076-24-000123.Report this figure | 190Current portion of debt, Q3 FY2024, at 2024-09-30$190.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 261Current portion of debt, FY2024, at 2024-12-31$261.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-18, accession 0001670076-26-000020.Report this figure | 263Current portion of debt, Q1 FY2025, at 2025-03-31$263.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 326Current portion of debt, Q2 FY2025, at 2025-06-30$326.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-05, accession 0001670076-25-000152.Report this figure | 363Current portion of debt, Q3 FY2025, at 2025-09-30$363.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 301Current portion of debt, FY2025, at 2025-12-31$301.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 240Current portion of debt, Q1 FY2026, at 2026-03-31$240.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Shareholders' equity | $m | 566Shareholders' equity, Q2 FY2023, at 2023-06-30$566.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 541Shareholders' equity, Q3 FY2023, at 2023-09-30$541.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-29, accession 0001670076-24-000155.Report this figure | 507Shareholders' equity, FY2023, at 2023-12-31$507.0m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-18, accession 0001670076-26-000020.Report this figure | 484Shareholders' equity, Q1 FY2024, at 2024-03-31$484.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 520Shareholders' equity, Q2 FY2024, at 2024-06-30$520.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 549Shareholders' equity, Q3 FY2024, at 2024-09-30$549.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 604Shareholders' equity, FY2024, at 2024-12-31$604.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 570Shareholders' equity, Q1 FY2025, at 2025-03-31$570.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 506Shareholders' equity, Q2 FY2025, at 2025-06-30$506.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 434Shareholders' equity, Q3 FY2025, at 2025-09-30$434.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001670076-25-000155.Report this figure | 491Shareholders' equity, FY2025, at 2025-12-31$491.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 222Shareholders' equity, Q1 FY2026, at 2026-03-31$222.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (9.0)Operating cash flow, Q2 FY2023, three months to 2023-06-30−$9.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-08-08, accession 0001670076-24-000123. Derived: 6-month figure less the 3-month figure.Report this figure | (173)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$173.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-29, accession 0001670076-24-000155. Derived: 9-month figure less the 6-month figure.Report this figure | (54.0)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$54.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (22.0)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$22.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 9.0Operating cash flow, Q2 FY2024, three months to 2024-06-30$9.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001670076-25-000152. Derived: 6-month figure less the 3-month figure.Report this figure | (156)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$156.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001670076-25-000155. Derived: 9-month figure less the 6-month figure.Report this figure | 87.0Operating cash flow, Q4 FY2024, three months to 2024-12-31$87.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | (86.0)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$86.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | (133)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$133.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-05, accession 0001670076-25-000152. Derived: 6-month figure less the 3-month figure.Report this figure | (215)Operating cash flow, Q3 FY2025, three months to 2025-09-30−$215.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001670076-25-000155. Derived: 9-month figure less the 6-month figure.Report this figure | (91.0)Operating cash flow, Q4 FY2025, three months to 2025-12-31−$91.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 40.0Operating cash flow, Q1 FY2026, three months to 2026-03-31$40.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
| Capital expenditure | $m | 12.0Capital expenditure, Q2 FY2023, three months to 2023-06-30$12.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-08-08, accession 0001670076-24-000123. Derived: 6-month figure less the 3-month figure.Report this figure | 14.0Capital expenditure, Q3 FY2023, three months to 2023-09-30$14.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2024-10-29, accession 0001670076-24-000155. Derived: 9-month figure less the 6-month figure.Report this figure | 14.0Capital expenditure, Q4 FY2023, three months to 2023-12-31$14.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 17.0Capital expenditure, Q1 FY2024, three months to 2024-03-31$17.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-05-01, accession 0001670076-25-000111.Report this figure | 31.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$31.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-05, accession 0001670076-25-000152. Derived: 6-month figure less the 3-month figure.Report this figure | 14.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$14.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-05, accession 0001670076-25-000155. Derived: 9-month figure less the 6-month figure.Report this figure | 14.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$14.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$18.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure | 33.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$33.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-08-05, accession 0001670076-25-000152. Derived: 6-month figure less the 3-month figure.Report this figure | 2.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$2.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2025-11-05, accession 0001670076-25-000155. Derived: 9-month figure less the 6-month figure.Report this figure | 22.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$22.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-K filed 2026-02-18, accession 0001670076-26-000020. Derived: 12-month figure less the 9-month figure.Report this figure | 12.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$12.0m. XBRL concept us-gaap:PaymentsToAcquireProductiveAssets. 10-Q filed 2026-05-05, accession 0001670076-26-000051.Report this figure |
Shares
| Line item | Unit | Q2 FY20222022-06-30 | Q3 FY20222022-09-30 | Q1 FY20232023-03-31 | Q2 FY20232023-06-30 | Q3 FY20232023-09-30 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 219 | 220 | 218 | 220 | 221 | 223 | 227 | 226 | 227 | 228 | 228 | 229 |
Shares outstanding: 229.79m at May 1, 2026, from the cover of the 10-Q filed May 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:45 ET. Listed shows no prices and gives no investment advice.