
Cactus, Inc.
WHDNYSECIK 1699136IndustrialsFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 288Revenue, Q3 FY2023, three months to 2023-09-30$287.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 275Revenue, Q4 FY2023, three months to 2023-12-31$274.9m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 274Revenue, Q1 FY2024, three months to 2024-03-31$274.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 290Revenue, Q2 FY2024, three months to 2024-06-30$290.4m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 293Revenue, Q3 FY2024, three months to 2024-09-30$293.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 272Revenue, Q4 FY2024, three months to 2024-12-31$272.1m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 280Revenue, Q1 FY2025, three months to 2025-03-31$280.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 274Revenue, Q2 FY2025, three months to 2025-06-30$273.6m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 264Revenue, Q3 FY2025, three months to 2025-09-30$264.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 261Revenue, Q4 FY2025, three months to 2025-12-31$261.2m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 388Revenue, Q1 FY2026, three months to 2026-03-31$388.3m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 450Revenue, Q2 FY2026, three months to 2026-06-30$449.5m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Cost of revenue | $m | not reported | not reported | 169Cost of revenue, Q1 FY2024, three months to 2024-03-31$168.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 176Cost of revenue, Q2 FY2024, three months to 2024-06-30$176.5m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 179Cost of revenue, Q3 FY2024, three months to 2024-09-30$178.9m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 169Cost of revenue, Q4 FY2024, three months to 2024-12-31$169.2m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 173Cost of revenue, Q1 FY2025, three months to 2025-03-31$172.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 174Cost of revenue, Q2 FY2025, three months to 2025-06-30$173.6m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 167Cost of revenue, Q3 FY2025, three months to 2025-09-30$166.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 167Cost of revenue, Q4 FY2025, three months to 2025-12-31$166.6m. XBRL concept us-gaap:CostOfRevenue. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 277Cost of revenue, Q1 FY2026, three months to 2026-03-31$276.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 300Cost of revenue, Q2 FY2026, three months to 2026-06-30$299.8m. XBRL concept us-gaap:CostOfRevenue. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Selling, general and administrative | $m | 29.5Selling, general and administrative, Q3 FY2023, three months to 2023-09-30$29.5m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 29.6Selling, general and administrative, Q4 FY2023, three months to 2023-12-31$29.6m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 29.4Selling, general and administrative, Q1 FY2024, three months to 2024-03-31$29.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 31.2Selling, general and administrative, Q2 FY2024, three months to 2024-06-30$31.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 37.4Selling, general and administrative, Q3 FY2024, three months to 2024-09-30$37.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 32.4Selling, general and administrative, Q4 FY2024, three months to 2024-12-31$32.4m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 39.1Selling, general and administrative, Q1 FY2025, three months to 2025-03-31$39.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 39.2Selling, general and administrative, Q2 FY2025, three months to 2025-06-30$39.2m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 35.9Selling, general and administrative, Q3 FY2025, three months to 2025-09-30$35.9m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 34.7Selling, general and administrative, Q4 FY2025, three months to 2025-12-31$34.7m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 62.1Selling, general and administrative, Q1 FY2026, three months to 2026-03-31$62.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 66.1Selling, general and administrative, Q2 FY2026, three months to 2026-06-30$66.1m. XBRL concept us-gaap:SellingGeneralAndAdministrativeExpense. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Operating income | $m | 87.6Operating income, Q3 FY2023, three months to 2023-09-30$87.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 78.6Operating income, Q4 FY2023, three months to 2023-12-31$78.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 62.6Operating income, Q1 FY2024, three months to 2024-03-31$62.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 79.8Operating income, Q2 FY2024, three months to 2024-06-30$79.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 76.8Operating income, Q3 FY2024, three months to 2024-09-30$76.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 70.5Operating income, Q4 FY2024, three months to 2024-12-31$70.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 68.6Operating income, Q1 FY2025, three months to 2025-03-31$68.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 60.8Operating income, Q2 FY2025, three months to 2025-06-30$60.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 61.2Operating income, Q3 FY2025, three months to 2025-09-30$61.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 59.9Operating income, Q4 FY2025, three months to 2025-12-31$59.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 49.5Operating income, Q1 FY2026, three months to 2026-03-31$49.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 83.6Operating income, Q2 FY2026, three months to 2026-06-30$83.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 18.5Income tax, Q3 FY2023, three months to 2023-09-30$18.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 17.0Income tax, Q4 FY2023, three months to 2023-12-31$17.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 13.4Income tax, Q1 FY2024, three months to 2024-03-31$13.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 18.2Income tax, Q2 FY2024, three months to 2024-06-30$18.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 16.4Income tax, Q3 FY2024, three months to 2024-09-30$16.4m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 18.5Income tax, Q4 FY2024, three months to 2024-12-31$18.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 16.8Income tax, Q1 FY2025, three months to 2025-03-31$16.8m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 14.3Income tax, Q2 FY2025, three months to 2025-06-30$14.3m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 14.2Income tax, Q3 FY2025, three months to 2025-09-30$14.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 13.7Income tax, Q4 FY2025, three months to 2025-12-31$13.7m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 9.5Income tax, Q1 FY2026, three months to 2026-03-31$9.5m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 23.2Income tax, Q2 FY2026, three months to 2026-06-30$23.2m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Net income | $m | 52.6Net income, Q3 FY2023, three months to 2023-09-30$52.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 48.9Net income, Q4 FY2023, three months to 2023-12-31$48.9m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 39.0Net income, Q1 FY2024, three months to 2024-03-31$39.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 49.8Net income, Q2 FY2024, three months to 2024-06-30$49.8m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 49.9Net income, Q3 FY2024, three months to 2024-09-30$49.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 46.7Net income, Q4 FY2024, three months to 2024-12-31$46.7m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 44.2Net income, Q1 FY2025, three months to 2025-03-31$44.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 40.3Net income, Q2 FY2025, three months to 2025-06-30$40.3m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 41.6Net income, Q3 FY2025, three months to 2025-09-30$41.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 39.8Net income, Q4 FY2025, three months to 2025-12-31$39.8m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 32.9Net income, Q1 FY2026, three months to 2026-03-31$32.9m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 49.0Net income, Q2 FY2026, three months to 2026-06-30$49.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Basic EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 63.7Cash and equivalents, Q3 FY2023, at 2023-09-30$63.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2023-11-09, accession 0001699136-23-000140.Report this figure | 134Cash and equivalents, FY2023, at 2023-12-31$133.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001628280-26-012377.Report this figure | 194Cash and equivalents, Q1 FY2024, at 2024-03-31$194.3m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-02, accession 0001699136-24-000065.Report this figure | 247Cash and equivalents, Q2 FY2024, at 2024-06-30$246.5m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-01, accession 0001699136-24-000099.Report this figure | 303Cash and equivalents, Q3 FY2024, at 2024-09-30$303.4m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 343Cash and equivalents, FY2024, at 2024-12-31$342.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001628280-26-012377.Report this figure | 348Cash and equivalents, Q1 FY2025, at 2025-03-31$347.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 405Cash and equivalents, Q2 FY2025, at 2025-06-30$405.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 446Cash and equivalents, Q3 FY2025, at 2025-09-30$445.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 124Cash and equivalents, FY2025, at 2025-12-31$123.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 292Cash and equivalents, Q1 FY2026, at 2026-03-31$291.6m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 366Cash and equivalents, Q2 FY2026, at 2026-06-30$365.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Current assets | $m | 493Current assets, Q3 FY2023, at 2023-09-30$492.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-09, accession 0001699136-23-000140.Report this figure | 556Current assets, FY2023, at 2023-12-31$556.2m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-27, accession 0001699136-25-000014.Report this figure | 617Current assets, Q1 FY2024, at 2024-03-31$617.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-02, accession 0001699136-24-000065.Report this figure | 669Current assets, Q2 FY2024, at 2024-06-30$669.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-01, accession 0001699136-24-000099.Report this figure | 730Current assets, Q3 FY2024, at 2024-09-30$730.2m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 775Current assets, FY2024, at 2024-12-31$774.7m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001628280-26-012377.Report this figure | 809Current assets, Q1 FY2025, at 2025-03-31$809.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 873Current assets, Q2 FY2025, at 2025-06-30$873.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 929Current assets, Q3 FY2025, at 2025-09-30$928.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 955Current assets, FY2025, at 2025-12-31$954.9m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 1,175Current assets, Q1 FY2026, at 2026-03-31$1.18bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 1,283Current assets, Q2 FY2026, at 2026-06-30$1.28bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Total assets | $m | 1,464Total assets, Q3 FY2023, at 2023-09-30$1.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-09, accession 0001699136-23-000140.Report this figure | 1,523Total assets, FY2023, at 2023-12-31$1.52bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001628280-26-012377.Report this figure | 1,576Total assets, Q1 FY2024, at 2024-03-31$1.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-02, accession 0001699136-24-000065.Report this figure | 1,626Total assets, Q2 FY2024, at 2024-06-30$1.63bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-01, accession 0001699136-24-000099.Report this figure | 1,682Total assets, Q3 FY2024, at 2024-09-30$1.68bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 1,739Total assets, FY2024, at 2024-12-31$1.74bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001628280-26-012377.Report this figure | 1,769Total assets, Q1 FY2025, at 2025-03-31$1.77bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 1,825Total assets, Q2 FY2025, at 2025-06-30$1.82bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 1,865Total assets, Q3 FY2025, at 2025-09-30$1.86bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 1,872Total assets, FY2025, at 2025-12-31$1.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 2,458Total assets, Q1 FY2026, at 2026-03-31$2.46bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 2,585Total assets, Q2 FY2026, at 2026-06-30$2.58bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Current liabilities | $m | 177Current liabilities, Q3 FY2023, at 2023-09-30$177.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-09, accession 0001699136-23-000140.Report this figure | 176Current liabilities, FY2023, at 2023-12-31$175.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-27, accession 0001699136-25-000014.Report this figure | 191Current liabilities, Q1 FY2024, at 2024-03-31$190.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-02, accession 0001699136-24-000065.Report this figure | 179Current liabilities, Q2 FY2024, at 2024-06-30$178.6m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-01, accession 0001699136-24-000099.Report this figure | 191Current liabilities, Q3 FY2024, at 2024-09-30$191.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 179Current liabilities, FY2024, at 2024-12-31$178.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001628280-26-012377.Report this figure | 167Current liabilities, Q1 FY2025, at 2025-03-31$167.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 180Current liabilities, Q2 FY2025, at 2025-06-30$180.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 176Current liabilities, Q3 FY2025, at 2025-09-30$175.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 164Current liabilities, FY2025, at 2025-12-31$164.2m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 451Current liabilities, Q1 FY2026, at 2026-03-31$451.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 496Current liabilities, Q2 FY2026, at 2026-06-30$496.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Total liabilities | $m | 454Total liabilities, Q3 FY2023, at 2023-09-30$454.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-09, accession 0001699136-23-000140.Report this figure | 458Total liabilities, FY2023, at 2023-12-31$457.8m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-27, accession 0001699136-25-000014.Report this figure | 475Total liabilities, Q1 FY2024, at 2024-03-31$475.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-02, accession 0001699136-24-000065.Report this figure | 472Total liabilities, Q2 FY2024, at 2024-06-30$471.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-01, accession 0001699136-24-000099.Report this figure | 469Total liabilities, Q3 FY2024, at 2024-09-30$469.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 475Total liabilities, FY2024, at 2024-12-31$475.1m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001628280-26-012377.Report this figure | 464Total liabilities, Q1 FY2025, at 2025-03-31$463.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 476Total liabilities, Q2 FY2025, at 2025-06-30$476.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 471Total liabilities, Q3 FY2025, at 2025-09-30$471.4m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 439Total liabilities, FY2025, at 2025-12-31$438.6m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 812Total liabilities, Q1 FY2026, at 2026-03-31$811.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 882Total liabilities, Q2 FY2026, at 2026-06-30$881.5m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Long-term debt | $m | not reported | 0.0Long-term debt, FY2023, at 2023-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-K filed 2025-02-27, accession 0001699136-25-000014.Report this figure | 0.0Long-term debt, Q1 FY2024, at 2024-03-31$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-05-02, accession 0001699136-24-000065.Report this figure | 0.0Long-term debt, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-08-01, accession 0001699136-24-000099.Report this figure | 0.0Long-term debt, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 0.0Long-term debt, FY2024, at 2024-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-K filed 2026-02-26, accession 0001628280-26-012377.Report this figure | 0.0Long-term debt, Q1 FY2025, at 2025-03-31$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 0.0Long-term debt, Q2 FY2025, at 2025-06-30$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 0.0Long-term debt, Q3 FY2025, at 2025-09-30$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 0.0Long-term debt, FY2025, at 2025-12-31$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 0.0Long-term debt, Q1 FY2026, at 2026-03-31$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 0.0Long-term debt, Q2 FY2026, at 2026-06-30$0. XBRL concept us-gaap:LongTermDebt. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
| Current portion of debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 821Shareholders' equity, Q3 FY2023, at 2023-09-30$821.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2023-11-09, accession 0001699136-23-000140.Report this figure | 866Shareholders' equity, FY2023, at 2023-12-31$865.5m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-27, accession 0001699136-25-000014.Report this figure | 893Shareholders' equity, Q1 FY2024, at 2024-03-31$893.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-05-02, accession 0001699136-24-000065.Report this figure | 955Shareholders' equity, Q2 FY2024, at 2024-06-30$954.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-01, accession 0001699136-24-000099.Report this figure | 1,003Shareholders' equity, Q3 FY2024, at 2024-09-30$1.00bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-10-31, accession 0001699136-24-000118.Report this figure | 1,071Shareholders' equity, FY2024, at 2024-12-31$1.07bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001628280-26-012377.Report this figure | 1,108Shareholders' equity, Q1 FY2025, at 2025-03-31$1.11bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 1,148Shareholders' equity, Q2 FY2025, at 2025-06-30$1.15bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-07-31, accession 0001699136-25-000105.Report this figure | 1,190Shareholders' equity, Q3 FY2025, at 2025-09-30$1.19bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-10-30, accession 0001628280-25-047500.Report this figure | 1,226Shareholders' equity, FY2025, at 2025-12-31$1.23bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure | 1,190Shareholders' equity, Q1 FY2026, at 2026-03-31$1.19bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 1,241Shareholders' equity, Q2 FY2026, at 2026-06-30$1.24bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-07-31, accession 0001628280-26-051177.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 80.1Operating cash flow, Q3 FY2023, three months to 2023-09-30$80.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-10-31, accession 0001699136-24-000118. Derived: 9-month figure less the 6-month figure.Report this figure | 91.7Operating cash flow, Q4 FY2023, three months to 2023-12-31$91.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 86.3Operating cash flow, Q1 FY2024, three months to 2024-03-31$86.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 78.0Operating cash flow, Q2 FY2024, three months to 2024-06-30$78.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-07-31, accession 0001699136-25-000105. Derived: 6-month figure less the 3-month figure.Report this figure | 85.3Operating cash flow, Q3 FY2024, three months to 2024-09-30$85.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047500. Derived: 9-month figure less the 6-month figure.Report this figure | 66.6Operating cash flow, Q4 FY2024, three months to 2024-12-31$66.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 41.5Operating cash flow, Q1 FY2025, three months to 2025-03-31$41.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 82.8Operating cash flow, Q2 FY2025, three months to 2025-06-30$82.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-31, accession 0001628280-26-051177. Derived: 6-month figure less the 3-month figure.Report this figure | 61.8Operating cash flow, Q3 FY2025, three months to 2025-09-30$61.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-10-30, accession 0001628280-25-047500. Derived: 9-month figure less the 6-month figure.Report this figure | 72.3Operating cash flow, Q4 FY2025, three months to 2025-12-31$72.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 128Operating cash flow, Q1 FY2026, three months to 2026-03-31$128.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 105Operating cash flow, Q2 FY2026, three months to 2026-06-30$104.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-07-31, accession 0001628280-26-051177. Derived: 6-month figure less the 3-month figure.Report this figure |
| Dividends paid | $m | 7.8Dividends paid, Q3 FY2023, three months to 2023-09-30$7.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2024-10-31, accession 0001699136-24-000118. Derived: 9-month figure less the 6-month figure.Report this figure | 7.9Dividends paid, Q4 FY2023, three months to 2023-12-31$7.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 8.1Dividends paid, Q1 FY2024, three months to 2024-03-31$8.1m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 8.0Dividends paid, Q2 FY2024, three months to 2024-06-30$8.0m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-07-31, accession 0001699136-25-000105. Derived: 6-month figure less the 3-month figure.Report this figure | 8.7Dividends paid, Q3 FY2024, three months to 2024-09-30$8.7m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047500. Derived: 9-month figure less the 6-month figure.Report this figure | 8.9Dividends paid, Q4 FY2024, three months to 2024-12-31$8.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 9.2Dividends paid, Q1 FY2025, three months to 2025-03-31$9.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 8.9Dividends paid, Q2 FY2025, three months to 2025-06-30$8.9m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-31, accession 0001628280-26-051177. Derived: 6-month figure less the 3-month figure.Report this figure | 9.6Dividends paid, Q3 FY2025, three months to 2025-09-30$9.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047500. Derived: 9-month figure less the 6-month figure.Report this figure | 9.6Dividends paid, Q4 FY2025, three months to 2025-12-31$9.6m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 10.2Dividends paid, Q1 FY2026, three months to 2026-03-31$10.2m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 9.8Dividends paid, Q2 FY2026, three months to 2026-06-30$9.8m. XBRL concept us-gaap:PaymentsOfDividendsCommonStock. 10-Q filed 2026-07-31, accession 0001628280-26-051177. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | 0.0Share repurchases, Q3 FY2023, three months to 2023-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2024-10-31, accession 0001699136-24-000118. Derived: 9-month figure less the 6-month figure.Report this figure | 0.7Share repurchases, Q4 FY2023, three months to 2023-12-31$650.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 8.3Share repurchases, Q1 FY2024, three months to 2024-03-31$8.3m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-01, accession 0001699136-25-000078.Report this figure | 0.2Share repurchases, Q2 FY2024, three months to 2024-06-30$221.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-07-31, accession 0001699136-25-000105. Derived: 6-month figure less the 3-month figure.Report this figure | 0.8Share repurchases, Q3 FY2024, three months to 2024-09-30$832.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047500. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2024, three months to 2024-12-31$10.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 5.5Share repurchases, Q1 FY2025, three months to 2025-03-31$5.5m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 0.2Share repurchases, Q2 FY2025, three months to 2025-06-30$212.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-31, accession 0001628280-26-051177. Derived: 6-month figure less the 3-month figure.Report this figure | 0.2Share repurchases, Q3 FY2025, three months to 2025-09-30$204.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-10-30, accession 0001628280-25-047500. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$13.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001628280-26-012377. Derived: 12-month figure less the 9-month figure.Report this figure | 7.9Share repurchases, Q1 FY2026, three months to 2026-03-31$7.9m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-08, accession 0001628280-26-032636.Report this figure | 0.1Share repurchases, Q2 FY2026, three months to 2026-06-30$128.0k. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-07-31, accession 0001628280-26-051177. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20182018-03-31 | Q2 FY20182018-06-30 | Q3 FY20182018-09-30 | Q1 FY20192019-03-31 | Q2 FY20192019-06-30 | Q3 FY20192019-09-30 | Q1 FY20202020-03-31 | Q2 FY20202020-06-30 | Q3 FY20202020-09-30 | Q1 FY20212021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 26.6 | 0.0 | 0.0 | 75.2 | 47.1 | 47.3 | 75.4 | 75.4 | 75.6 | 75.8 |
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:46 ET. Listed shows no prices and gives no investment advice.