Talen Energy Corp
TLNNasdaqCIK 1622536UtilitiesFiscal year ends Dec 31
Income statement
| Line item | Unit | period not labelled2023-03-31 | period not labelled2023-09-30 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | not reported | 666Revenue, period not labelled, three months to 2023-09-30$666.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 416Revenue, period not labelled, three months to 2024-03-31$416.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 346Revenue, Q2 FY2024, three months to 2024-06-30$346.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 459Revenue, Q3 FY2024, three months to 2024-09-30$459.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 353Revenue, Q4 FY2024, three months to 2024-12-31$353.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 654Revenue, Q1 FY2025, three months to 2025-03-31$654.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 409Revenue, Q2 FY2025, three months to 2025-06-30$409.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 697Revenue, Q3 FY2025, three months to 2025-09-30$697.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 758Revenue, Q4 FY2025, three months to 2025-12-31$758.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 1,568Revenue, Q1 FY2026, three months to 2026-03-31$1.57bn. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 894Revenue, Q2 FY2026, three months to 2026-06-30$894.0m. XBRL concept us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Research and development | $m | not reported | 5.0Research and development, period not labelled, three months to 2023-09-30$5.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | not reported | 0.0Research and development, Q2 FY2024, three months to 2024-06-30$0. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 1.0Research and development, Q3 FY2024, three months to 2024-09-30$1.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | not reported | 7.0Operating income, period not labelled, three months to 2023-09-30$7.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 25.0Operating income, period not labelled, three months to 2024-03-31$25.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 27.0Operating income, Q2 FY2024, three months to 2024-06-30$27.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 158Operating income, Q3 FY2024, three months to 2024-09-30$158.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 16.0Operating income, Q4 FY2024, three months to 2024-12-31$16.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (106)Operating income, Q1 FY2025, three months to 2025-03-31−$106.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 66.0Operating income, Q2 FY2025, three months to 2025-06-30$66.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 263Operating income, Q3 FY2025, three months to 2025-09-30$263.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | (313)Operating income, Q4 FY2025, three months to 2025-12-31−$313.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 210Operating income, Q1 FY2026, three months to 2026-03-31$210.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | (72.0)Operating income, Q2 FY2026, three months to 2026-06-30−$72.0m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | not reported | (16.0)Income tax, period not labelled, three months to 2023-09-30−$16.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 69.0Income tax, period not labelled, three months to 2024-03-31$69.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 112Income tax, Q2 FY2024, three months to 2024-06-30$112.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 11.0Income tax, Q3 FY2024, three months to 2024-09-30$11.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | (94.0)Income tax, Q4 FY2024, three months to 2024-12-31−$94.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (52.0)Income tax, Q1 FY2025, three months to 2025-03-31−$52.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 25.0Income tax, Q2 FY2025, three months to 2025-06-30$25.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 97.0Income tax, Q3 FY2025, three months to 2025-09-30$97.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | (17.0)Income tax, Q4 FY2025, three months to 2025-12-31−$17.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Income tax, Q1 FY2026, three months to 2026-03-31$18.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | (37.0)Income tax, Q2 FY2026, three months to 2026-06-30−$37.0m. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Net income | $m | 46.0Net income, period not labelled, three months to 2023-03-31$46.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | (76.0)Net income, period not labelled, three months to 2023-09-30−$76.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 294Net income, period not labelled, three months to 2024-03-31$294.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 454Net income, Q2 FY2024, three months to 2024-06-30$454.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 168Net income, Q3 FY2024, three months to 2024-09-30$168.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 82.0Net income, Q4 FY2024, three months to 2024-12-31$82.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | (135)Net income, Q1 FY2025, three months to 2025-03-31−$135.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 72.0Net income, Q2 FY2025, three months to 2025-06-30$72.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 207Net income, Q3 FY2025, three months to 2025-09-30$207.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | (363)Net income, Q4 FY2025, three months to 2025-12-31−$363.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 63.0Net income, Q1 FY2026, three months to 2026-03-31$63.0m. XBRL concept us-gaap:ProfitLoss. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | (92.0)Net income, Q2 FY2026, three months to 2026-06-30−$92.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Diluted EPS | $ per share | not reported | (1.30)Diluted EPS, period not labelled, three months to 2023-09-30−$1.30 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 4.84Diluted EPS, period not labelled, three months to 2024-03-31$4.84 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 7.60Diluted EPS, Q2 FY2024, three months to 2024-06-30$7.60 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 3.16Diluted EPS, Q3 FY2024, three months to 2024-09-30$3.16 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | not reported | (2.94)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$2.94 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 1.50Diluted EPS, Q2 FY2025, three months to 2025-06-30$1.50 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 4.25Diluted EPS, Q3 FY2025, three months to 2025-09-30$4.25 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | not reported | 1.33Diluted EPS, Q1 FY2026, three months to 2026-03-31$1.33 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | (2.00)Diluted EPS, Q2 FY2026, three months to 2026-06-30−$2.00 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Basic EPS | $ per share | not reported | (1.30)Basic EPS, period not labelled, three months to 2023-09-30−$1.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 5.00Basic EPS, period not labelled, three months to 2024-03-31$5.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 7.90Basic EPS, Q2 FY2024, three months to 2024-06-30$7.90 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 3.30Basic EPS, Q3 FY2024, three months to 2024-09-30$3.30 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | not reported | (2.94)Basic EPS, Q1 FY2025, three months to 2025-03-31−$2.94 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 1.58Basic EPS, Q2 FY2025, three months to 2025-06-30$1.58 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 4.52Basic EPS, Q3 FY2025, three months to 2025-09-30$4.52 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | not reported | 1.38Basic EPS, Q1 FY2026, three months to 2026-03-31$1.38 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | (2.00)Basic EPS, Q2 FY2026, three months to 2026-06-30−$2.00 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
Balance sheet
| Line item | Unit | period not labelled2023-09-30 | period not labelled2023-12-31 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $bn | not reported | 0.4Cash and equivalents, period not labelled, at 2023-12-31$400.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | not reported | 0.6Cash and equivalents, Q2 FY2024, at 2024-06-30$632.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 0.6Cash and equivalents, Q3 FY2024, at 2024-09-30$648.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 0.3Cash and equivalents, FY2024, at 2024-12-31$328.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2026-02-26, accession 0001622536-26-000017.Report this figure | 0.3Cash and equivalents, Q1 FY2025, at 2025-03-31$295.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 0.1Cash and equivalents, Q2 FY2025, at 2025-06-30$122.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 0.5Cash and equivalents, Q3 FY2025, at 2025-09-30$497.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 0.7Cash and equivalents, FY2025, at 2025-12-31$689.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 1.0Cash and equivalents, Q1 FY2026, at 2026-03-31$1.02bn. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 0.2Cash and equivalents, Q2 FY2026, at 2026-06-30$231.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Current assets | $bn | not reported | 1.6Current assets, period not labelled, at 2023-12-31$1.55bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | not reported | 2.0Current assets, Q2 FY2024, at 2024-06-30$1.95bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 1.7Current assets, Q3 FY2024, at 2024-09-30$1.67bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 1.0Current assets, FY2024, at 2024-12-31$1.04bn. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-02-26, accession 0001622536-26-000017.Report this figure | 0.8Current assets, Q1 FY2025, at 2025-03-31$846.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 0.8Current assets, Q2 FY2025, at 2025-06-30$830.0m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 1.0Current assets, Q3 FY2025, at 2025-09-30$1.05bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 1.3Current assets, FY2025, at 2025-12-31$1.35bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 1.5Current assets, Q1 FY2026, at 2026-03-31$1.51bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 1.0Current assets, Q2 FY2026, at 2026-06-30$1.03bn. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Total assets | $bn | not reported | 7.1Total assets, period not labelled, at 2023-12-31$7.12bn. XBRL concept us-gaap:Assets. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | not reported | 7.1Total assets, Q2 FY2024, at 2024-06-30$7.08bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 6.8Total assets, Q3 FY2024, at 2024-09-30$6.85bn. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 6.1Total assets, FY2024, at 2024-12-31$6.11bn. XBRL concept us-gaap:Assets. 10-K filed 2026-02-26, accession 0001622536-26-000017.Report this figure | 5.9Total assets, Q1 FY2025, at 2025-03-31$5.87bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 5.8Total assets, Q2 FY2025, at 2025-06-30$5.83bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 6.1Total assets, Q3 FY2025, at 2025-09-30$6.10bn. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 10.9Total assets, FY2025, at 2025-12-31$10.90bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 11.0Total assets, Q1 FY2026, at 2026-03-31$10.99bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 15.1Total assets, Q2 FY2026, at 2026-06-30$15.07bn. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Current liabilities | $bn | not reported | 0.5Current liabilities, period not labelled, at 2023-12-31$486.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | not reported | 0.4Current liabilities, Q2 FY2024, at 2024-06-30$433.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 0.4Current liabilities, Q3 FY2024, at 2024-09-30$408.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 0.5Current liabilities, FY2024, at 2024-12-31$455.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-02-26, accession 0001622536-26-000017.Report this figure | 0.5Current liabilities, Q1 FY2025, at 2025-03-31$522.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 0.5Current liabilities, Q2 FY2025, at 2025-06-30$452.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 0.5Current liabilities, Q3 FY2025, at 2025-09-30$457.0m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 1.1Current liabilities, FY2025, at 2025-12-31$1.05bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 1.2Current liabilities, Q1 FY2026, at 2026-03-31$1.21bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 1.3Current liabilities, Q2 FY2026, at 2026-06-30$1.32bn. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Total liabilities | $bn | not reported | 4.6Total liabilities, period not labelled, at 2023-12-31$4.59bn. XBRL concept us-gaap:Liabilities. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | not reported | 4.5Total liabilities, Q2 FY2024, at 2024-06-30$4.51bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 4.4Total liabilities, Q3 FY2024, at 2024-09-30$4.40bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 4.7Total liabilities, FY2024, at 2024-12-31$4.72bn. XBRL concept us-gaap:Liabilities. 10-K filed 2026-02-26, accession 0001622536-26-000017.Report this figure | 4.7Total liabilities, Q1 FY2025, at 2025-03-31$4.68bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 4.6Total liabilities, Q2 FY2025, at 2025-06-30$4.58bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 4.6Total liabilities, Q3 FY2025, at 2025-09-30$4.63bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 9.8Total liabilities, FY2025, at 2025-12-31$9.81bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 9.9Total liabilities, Q1 FY2026, at 2026-03-31$9.92bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 13.4Total liabilities, Q2 FY2026, at 2026-06-30$13.43bn. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Long-term debt | $bn | not reported | 2.8Long-term debt, period not labelled, at 2023-12-31$2.81bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | not reported | 2.6Long-term debt, Q2 FY2024, at 2024-06-30$2.62bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 2.6Long-term debt, Q3 FY2024, at 2024-09-30$2.62bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 3.0Long-term debt, FY2024, at 2024-12-31$2.99bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-K filed 2026-02-26, accession 0001622536-26-000017.Report this figure | 3.0Long-term debt, Q1 FY2025, at 2025-03-31$2.98bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 3.0Long-term debt, Q2 FY2025, at 2025-06-30$2.97bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 3.0Long-term debt, Q3 FY2025, at 2025-09-30$2.97bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 6.8Long-term debt, FY2025, at 2025-12-31$6.78bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 6.8Long-term debt, Q1 FY2026, at 2026-03-31$6.78bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 9.5Long-term debt, Q2 FY2026, at 2026-06-30$9.54bn. XBRL concept us-gaap:LongTermDebtNoncurrent. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Current portion of debt | $bn | not reported | 0.0Current portion of debt, period not labelled, at 2023-12-31$9.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | not reported | 0.0Current portion of debt, Q2 FY2024, at 2024-06-30$9.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 0.0Current portion of debt, Q3 FY2024, at 2024-09-30$9.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 0.0Current portion of debt, FY2024, at 2024-12-31$17.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-K filed 2026-02-26, accession 0001622536-26-000017.Report this figure | 0.0Current portion of debt, Q1 FY2025, at 2025-03-31$17.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 0.0Current portion of debt, Q2 FY2025, at 2025-06-30$17.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 0.0Current portion of debt, Q3 FY2025, at 2025-09-30$17.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 0.0Current portion of debt, FY2025, at 2025-12-31$29.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 0.0Current portion of debt, Q1 FY2026, at 2026-03-31$29.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 0.0Current portion of debt, Q2 FY2026, at 2026-06-30$29.0m. XBRL concept us-gaap:LongTermDebtCurrent. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
| Short-term borrowings | $bn | not reported | 0.0Short-term borrowings, period not labelled, at 2023-12-31$6.0m. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | not reported | 0.0Short-term borrowings, Q2 FY2024, at 2024-06-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 0.0Short-term borrowings, Q3 FY2024, at 2024-09-30$0. XBRL concept us-gaap:ShortTermBorrowings. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 0.0Short-term borrowings, FY2024, at 2024-12-31$0. XBRL concept us-gaap:ShortTermBorrowings. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $bn | 2.4Shareholders' equity, period not labelled, at 2023-09-30$2.36bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 2.5Shareholders' equity, period not labelled, at 2023-12-31$2.46bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2025-02-28, accession 0001628280-25-008786.Report this figure | 2.8Shareholders' equity, period not labelled, at 2024-03-31$2.77bn. XBRL concept us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 2.5Shareholders' equity, Q2 FY2024, at 2024-06-30$2.51bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-08-13, accession 0001628280-24-036935.Report this figure | 2.4Shareholders' equity, Q3 FY2024, at 2024-09-30$2.39bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-14, accession 0001628280-24-047751.Report this figure | 1.4Shareholders' equity, FY2024, at 2024-12-31$1.39bn. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-02-26, accession 0001622536-26-000017.Report this figure | 1.2Shareholders' equity, Q1 FY2025, at 2025-03-31$1.18bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 1.2Shareholders' equity, Q2 FY2025, at 2025-06-30$1.25bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-07, accession 0001628280-25-038626.Report this figure | 1.5Shareholders' equity, Q3 FY2025, at 2025-09-30$1.47bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-05, accession 0001622536-25-000032.Report this figure | 1.1Shareholders' equity, FY2025, at 2025-12-31$1.09bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure | 1.1Shareholders' equity, Q1 FY2026, at 2026-03-31$1.07bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 1.6Shareholders' equity, Q2 FY2026, at 2026-06-30$1.62bn. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-05, accession 0001622536-26-000066.Report this figure |
Cash flow
| Line item | Unit | Q2 FY20222016-06-30 | Q3 FY20222016-09-30 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | 11.0Operating cash flow, Q2 FY2022, three months to 2016-06-30$11.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2016-08-05, accession 0001622536-16-000148. Derived: 6-month figure less the 3-month figure.Report this figure | 342Operating cash flow, Q3 FY2022, three months to 2016-09-30$342.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2016-11-10, accession 0001622536-16-000174. Derived: 9-month figure less the 6-month figure.Report this figure | 173Operating cash flow, period not labelled, three months to 2024-03-31$173.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | (23.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$23.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-07, accession 0001628280-25-038626. Derived: 6-month figure less the 3-month figure.Report this figure | 96.0Operating cash flow, Q3 FY2024, three months to 2024-09-30$96.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001622536-25-000032. Derived: 9-month figure less the 6-month figure.Report this figure | 10.0Operating cash flow, Q4 FY2024, three months to 2024-12-31$10.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 119Operating cash flow, Q1 FY2025, three months to 2025-03-31$119.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | (184)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$184.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001622536-26-000066. Derived: 6-month figure less the 3-month figure.Report this figure | 489Operating cash flow, Q3 FY2025, three months to 2025-09-30$489.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-05, accession 0001622536-25-000032. Derived: 9-month figure less the 6-month figure.Report this figure | 280Operating cash flow, Q4 FY2025, three months to 2025-12-31$280.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 461Operating cash flow, Q1 FY2026, three months to 2026-03-31$461.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | (434)Operating cash flow, Q2 FY2026, three months to 2026-06-30−$434.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-05, accession 0001622536-26-000066. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 169Capital expenditure, Q2 FY2022, three months to 2016-06-30$169.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2016-08-05, accession 0001622536-16-000148. Derived: 6-month figure less the 3-month figure.Report this figure | 68.0Capital expenditure, Q3 FY2022, three months to 2016-09-30$68.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2016-11-10, accession 0001622536-16-000174. Derived: 9-month figure less the 6-month figure.Report this figure | 25.0Capital expenditure, period not labelled, three months to 2024-03-31$25.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 20.0Capital expenditure, Q2 FY2024, three months to 2024-06-30$20.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-07, accession 0001628280-25-038626. Derived: 6-month figure less the 3-month figure.Report this figure | 13.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$13.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001622536-25-000032. Derived: 9-month figure less the 6-month figure.Report this figure | 27.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$27.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 18.0Capital expenditure, Q1 FY2025, three months to 2025-03-31$18.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 33.0Capital expenditure, Q2 FY2025, three months to 2025-06-30$33.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001622536-26-000066. Derived: 6-month figure less the 3-month figure.Report this figure | 21.0Capital expenditure, Q3 FY2025, three months to 2025-09-30$21.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-05, accession 0001622536-25-000032. Derived: 9-month figure less the 6-month figure.Report this figure | 26.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$26.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 42.0Capital expenditure, Q1 FY2026, three months to 2026-03-31$42.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 139Capital expenditure, Q2 FY2026, three months to 2026-06-30$139.0m. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-05, accession 0001622536-26-000066. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | 30.0Share repurchases, period not labelled, three months to 2024-03-31$30.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-05-08, accession 0001628280-25-023501.Report this figure | 624Share repurchases, Q2 FY2024, three months to 2024-06-30$624.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-08-07, accession 0001628280-25-038626. Derived: 6-month figure less the 3-month figure.Report this figure | 302Share repurchases, Q3 FY2024, three months to 2024-09-30$302.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001622536-25-000032. Derived: 9-month figure less the 6-month figure.Report this figure | 1,002Share repurchases, Q4 FY2024, three months to 2024-12-31$1.00bn. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 83.0Share repurchases, Q1 FY2025, three months to 2025-03-31$83.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 20.0Share repurchases, Q2 FY2025, three months to 2025-06-30$20.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0001622536-26-000066. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Share repurchases, Q3 FY2025, three months to 2025-09-30$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2025-11-05, accession 0001622536-25-000032. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Share repurchases, Q4 FY2025, three months to 2025-12-31$0. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-K filed 2026-02-26, accession 0001622536-26-000017. Derived: 12-month figure less the 9-month figure.Report this figure | 100Share repurchases, Q1 FY2026, three months to 2026-03-31$100.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-05-05, accession 0001622536-26-000036.Report this figure | 198Share repurchases, Q2 FY2026, three months to 2026-06-30$198.0m. XBRL concept us-gaap:PaymentsForRepurchaseOfCommonStock. 10-Q filed 2026-08-05, accession 0001622536-26-000066. Derived: 6-month figure less the 3-month figure.Report this figure |
Shares
| Line item | Unit | Q1 FY20222016-03-31 | Q2 FY20222016-06-30 | Q3 FY20222016-09-30 | period not labelled2023-09-30 | period not labelled2024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 129 | 129 | 130 | 59.0 | 60.7 | 59.8 | 53.2 | 45.8 | 47.9 | 48.6 | 47.4 | 45.9 |
Shares outstanding: 47.91m at Aug 5, 2026, from the cover of the 10-Q filed Aug 5, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:44 ET. Listed shows no prices and gives no investment advice.