Vaxart, Inc.
VXRTOTCCIK 72444HealthcareFiscal year ends Dec 31
Income statement
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $m | 2.1Revenue, Q3 FY2023, three months to 2023-09-30$2.1m. XBRL concept us-gaap:Revenues. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | 3.2Revenue, Q4 FY2023, three months to 2023-12-31$3.2m. XBRL concept us-gaap:Revenues. 10-K filed 2025-03-20, accession 0001437749-25-008572. Derived: 12-month figure less the 9-month figure.Report this figure | 2.2Revenue, Q1 FY2024, three months to 2024-03-31$2.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | 6.4Revenue, Q2 FY2024, three months to 2024-06-30$6.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | 4.9Revenue, Q3 FY2024, three months to 2024-09-30$4.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 15.2Revenue, Q4 FY2024, three months to 2024-12-31$15.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 20.9Revenue, Q1 FY2025, three months to 2025-03-31$20.9m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 39.7Revenue, Q2 FY2025, three months to 2025-06-30$39.7m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 72.4Revenue, Q3 FY2025, three months to 2025-09-30$72.4m. XBRL concept us-gaap:Revenues. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 104Revenue, Q4 FY2025, three months to 2025-12-31$104.2m. XBRL concept us-gaap:Revenues. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 39.2Revenue, Q1 FY2026, three months to 2026-03-31$39.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 27.2Revenue, Q2 FY2026, three months to 2026-06-30$27.2m. XBRL concept us-gaap:Revenues. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
| Cost of revenue | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Research and development | $m | 15.0Research and development, Q3 FY2023, three months to 2023-09-30$15.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | 14.7Research and development, Q4 FY2023, three months to 2023-12-31$14.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2025-03-20, accession 0001437749-25-008572. Derived: 12-month figure less the 9-month figure.Report this figure | 19.0Research and development, Q1 FY2024, three months to 2024-03-31$19.0m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | 17.5Research and development, Q2 FY2024, three months to 2024-06-30$17.5m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | 15.1Research and development, Q3 FY2024, three months to 2024-09-30$15.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 22.7Research and development, Q4 FY2024, three months to 2024-12-31$22.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 30.7Research and development, Q1 FY2025, three months to 2025-03-31$30.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 49.7Research and development, Q2 FY2025, three months to 2025-06-30$49.7m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 75.9Research and development, Q3 FY2025, three months to 2025-09-30$75.9m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 45.2Research and development, Q4 FY2025, three months to 2025-12-31$45.1m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 29.4Research and development, Q1 FY2026, three months to 2026-03-31$29.4m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 33.8Research and development, Q2 FY2026, three months to 2026-06-30$33.8m. XBRL concept us-gaap:ResearchAndDevelopmentExpense. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
| Selling, general and administrative | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Operating income | $m | (17.8)Operating income, Q3 FY2023, three months to 2023-09-30−$17.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | (16.9)Operating income, Q4 FY2023, three months to 2023-12-31−$16.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2025-03-20, accession 0001437749-25-008572. Derived: 12-month figure less the 9-month figure.Report this figure | (24.1)Operating income, Q1 FY2024, three months to 2024-03-31−$24.1m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | (16.3)Operating income, Q2 FY2024, three months to 2024-06-30−$16.3m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | (14.5)Operating income, Q3 FY2024, three months to 2024-09-30−$14.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | (11.5)Operating income, Q4 FY2024, three months to 2024-12-31−$11.5m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | (14.9)Operating income, Q1 FY2025, three months to 2025-03-31−$14.9m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | (14.6)Operating income, Q2 FY2025, three months to 2025-06-30−$14.6m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | (7.8)Operating income, Q3 FY2025, three months to 2025-09-30−$7.8m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 55.4Operating income, Q4 FY2025, three months to 2025-12-31$55.4m. XBRL concept us-gaap:OperatingIncomeLoss. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Operating income, Q1 FY2026, three months to 2026-03-31$5.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | (13.2)Operating income, Q2 FY2026, three months to 2026-06-30−$13.2m. XBRL concept us-gaap:OperatingIncomeLoss. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
| Interest expense | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Income tax | $m | 0.0Income tax, Q3 FY2023, three months to 2023-09-30$39.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | 0.2Income tax, Q4 FY2023, three months to 2023-12-31$174.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2025-03-20, accession 0001437749-25-008572. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2024, three months to 2024-03-31$45.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | 0.0Income tax, Q2 FY2024, three months to 2024-06-30$21.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | 0.0Income tax, Q3 FY2024, three months to 2024-09-30$18.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 0.2Income tax, Q4 FY2024, three months to 2024-12-31$176.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Income tax, Q1 FY2025, three months to 2025-03-31$95.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 0.0Income tax, Q2 FY2025, three months to 2025-06-30$20.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 0.0Income tax, Q3 FY2025, three months to 2025-09-30$17.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 0.3Income tax, Q4 FY2025, three months to 2025-12-31$344.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 0.0Income tax, Q1 FY2026, three months to 2026-03-31$29.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 0.0Income tax, Q2 FY2026, three months to 2026-06-30$29.0k. XBRL concept us-gaap:IncomeTaxExpenseBenefit. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
| Net income | $m | (17.4)Net income, Q3 FY2023, three months to 2023-09-30−$17.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | (17.4)Net income, Q4 FY2023, three months to 2023-12-31−$17.4m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2025-03-20, accession 0001437749-25-008572. Derived: 12-month figure less the 9-month figure.Report this figure | (24.4)Net income, Q1 FY2024, three months to 2024-03-31−$24.4m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | (16.5)Net income, Q2 FY2024, three months to 2024-06-30−$16.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | (14.1)Net income, Q3 FY2024, three months to 2024-09-30−$14.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | (12.0)Net income, Q4 FY2024, three months to 2024-12-31−$12.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | (15.6)Net income, Q1 FY2025, three months to 2025-03-31−$15.6m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | (15.0)Net income, Q2 FY2025, three months to 2025-06-30−$15.0m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | (8.1)Net income, Q3 FY2025, three months to 2025-09-30−$8.1m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 55.0Net income, Q4 FY2025, three months to 2025-12-31$55.0m. XBRL concept us-gaap:NetIncomeLoss. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 5.2Net income, Q1 FY2026, three months to 2026-03-31$5.2m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | (13.5)Net income, Q2 FY2026, three months to 2026-06-30−$13.5m. XBRL concept us-gaap:NetIncomeLoss. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
| Diluted EPS | $ per share | not reported | not reported | not reported | not reported | not reported | not reported | (0.07)Diluted EPS, Q1 FY2025, three months to 2025-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | not reported | not reported | not reported | 0.02Diluted EPS, Q1 FY2026, three months to 2026-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareDiluted. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | not reported |
| Basic EPS | $ per share | (0.11)Basic EPS, Q3 FY2023, three months to 2023-09-30−$0.11 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | not reported | (0.14)Basic EPS, Q1 FY2024, three months to 2024-03-31−$0.14 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | (0.09)Basic EPS, Q2 FY2024, three months to 2024-06-30−$0.09 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | (0.06)Basic EPS, Q3 FY2024, three months to 2024-09-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | not reported | (0.07)Basic EPS, Q1 FY2025, three months to 2025-03-31−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | (0.07)Basic EPS, Q2 FY2025, three months to 2025-06-30−$0.07 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | (0.04)Basic EPS, Q3 FY2025, three months to 2025-09-30−$0.04 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | not reported | 0.02Basic EPS, Q1 FY2026, three months to 2026-03-31$0.02 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | (0.06)Basic EPS, Q2 FY2026, three months to 2026-06-30−$0.06 per share. XBRL concept us-gaap:EarningsPerShareBasic. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
Balance sheet
| Line item | Unit | Q3 FY20232023-09-30 | FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $m | 33.2Cash and equivalents, Q3 FY2023, at 2023-09-30$33.2m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | 34.8Cash and equivalents, FY2023, at 2023-12-31$34.8m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-K filed 2024-03-14, accession 0001437749-24-007865.Report this figure | 26.7Cash and equivalents, Q1 FY2024, at 2024-03-31$26.7m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-05-13, accession 0001437749-24-016236.Report this figure | not reported | 22.0Cash and equivalents, Q3 FY2024, at 2024-09-30$22.0m. XBRL concept us-gaap:CashAndCashEquivalentsAtCarryingValue. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Current assets | $m | 57.1Current assets, Q3 FY2023, at 2023-09-30$57.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2023-11-02, accession 0001437749-23-030009.Report this figure | 45.5Current assets, FY2023, at 2023-12-31$45.5m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2025-03-20, accession 0001437749-25-008572.Report this figure | 44.3Current assets, Q1 FY2024, at 2024-03-31$44.3m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-05-13, accession 0001437749-24-016236.Report this figure | 71.5Current assets, Q2 FY2024, at 2024-06-30$71.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-08-08, accession 0001437749-24-025556.Report this figure | 66.5Current assets, Q3 FY2024, at 2024-09-30$66.5m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | 68.3Current assets, FY2024, at 2024-12-31$68.3m. XBRL concept us-gaap:AssetsCurrent. 10-K filed 2026-03-13, accession 0001437749-26-008023.Report this figure | 62.6Current assets, Q1 FY2025, at 2025-03-31$62.6m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | 70.4Current assets, Q2 FY2025, at 2025-06-30$70.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | 117Current assets, Q3 FY2025, at 2025-09-30$117.4m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 136Current assets, FY2025, at 2025-12-31$136.1m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 132Current assets, Q1 FY2026, at 2026-03-31$131.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 117Current assets, Q2 FY2026, at 2026-06-30$116.7m. XBRL concept us-gaap:AssetsCurrent. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
| Total assets | $m | 106Total assets, Q3 FY2023, at 2023-09-30$105.6m. XBRL concept us-gaap:Assets. 10-Q filed 2023-11-02, accession 0001437749-23-030009.Report this figure | 91.8Total assets, FY2023, at 2023-12-31$91.8m. XBRL concept us-gaap:Assets. 10-K filed 2025-03-20, accession 0001437749-25-008572.Report this figure | 88.7Total assets, Q1 FY2024, at 2024-03-31$88.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-05-13, accession 0001437749-24-016236.Report this figure | 114Total assets, Q2 FY2024, at 2024-06-30$113.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-08-08, accession 0001437749-24-025556.Report this figure | 167Total assets, Q3 FY2024, at 2024-09-30$166.7m. XBRL concept us-gaap:Assets. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | 166Total assets, FY2024, at 2024-12-31$166.4m. XBRL concept us-gaap:Assets. 10-K filed 2026-03-13, accession 0001437749-26-008023.Report this figure | 159Total assets, Q1 FY2025, at 2025-03-31$158.6m. XBRL concept us-gaap:Assets. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | 164Total assets, Q2 FY2025, at 2025-06-30$164.1m. XBRL concept us-gaap:Assets. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | 209Total assets, Q3 FY2025, at 2025-09-30$209.0m. XBRL concept us-gaap:Assets. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 186Total assets, FY2025, at 2025-12-31$186.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 180Total assets, Q1 FY2026, at 2026-03-31$180.1m. XBRL concept us-gaap:Assets. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 165Total assets, Q2 FY2026, at 2026-06-30$165.2m. XBRL concept us-gaap:Assets. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
| Current liabilities | $m | 11.3Current liabilities, Q3 FY2023, at 2023-09-30$11.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2023-11-02, accession 0001437749-23-030009.Report this figure | 13.7Current liabilities, FY2023, at 2023-12-31$13.7m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2025-03-20, accession 0001437749-25-008572.Report this figure | 14.1Current liabilities, Q1 FY2024, at 2024-03-31$14.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-05-13, accession 0001437749-24-016236.Report this figure | 15.8Current liabilities, Q2 FY2024, at 2024-06-30$15.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-08-08, accession 0001437749-24-025556.Report this figure | 80.4Current liabilities, Q3 FY2024, at 2024-09-30$80.4m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | 90.9Current liabilities, FY2024, at 2024-12-31$90.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-K filed 2026-03-13, accession 0001437749-26-008023.Report this figure | 98.5Current liabilities, Q1 FY2025, at 2025-03-31$98.5m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | 118Current liabilities, Q2 FY2025, at 2025-06-30$117.9m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | 169Current liabilities, Q3 FY2025, at 2025-09-30$169.3m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 86.8Current liabilities, FY2025, at 2025-12-31$86.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 76.8Current liabilities, Q1 FY2026, at 2026-03-31$76.8m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 73.1Current liabilities, Q2 FY2026, at 2026-06-30$73.1m. XBRL concept us-gaap:LiabilitiesCurrent. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
| Total liabilities | $m | 34.1Total liabilities, Q3 FY2023, at 2023-09-30$34.1m. XBRL concept us-gaap:Liabilities. 10-Q filed 2023-11-02, accession 0001437749-23-030009.Report this figure | 34.0Total liabilities, FY2023, at 2023-12-31$34.0m. XBRL concept us-gaap:Liabilities. 10-K filed 2025-03-20, accession 0001437749-25-008572.Report this figure | 33.0Total liabilities, Q1 FY2024, at 2024-03-31$33.0m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-05-13, accession 0001437749-24-016236.Report this figure | 33.7Total liabilities, Q2 FY2024, at 2024-06-30$33.7m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-08-08, accession 0001437749-24-025556.Report this figure | 98.2Total liabilities, Q3 FY2024, at 2024-09-30$98.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | 107Total liabilities, FY2024, at 2024-12-31$107.5m. XBRL concept us-gaap:Liabilities. 10-K filed 2026-03-13, accession 0001437749-26-008023.Report this figure | 113Total liabilities, Q1 FY2025, at 2025-03-31$112.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | 131Total liabilities, Q2 FY2025, at 2025-06-30$131.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | 182Total liabilities, Q3 FY2025, at 2025-09-30$182.2m. XBRL concept us-gaap:Liabilities. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 98.3Total liabilities, FY2025, at 2025-12-31$98.3m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 85.9Total liabilities, Q1 FY2026, at 2026-03-31$85.9m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 82.8Total liabilities, Q2 FY2026, at 2026-06-30$82.8m. XBRL concept us-gaap:Liabilities. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
| Long-term debt | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
| Shareholders' equity | $m | 71.5Shareholders' equity, Q3 FY2023, at 2023-09-30$71.5m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2024-11-13, accession 0001437749-24-034927.Report this figure | 57.8Shareholders' equity, FY2023, at 2023-12-31$57.8m. XBRL concept us-gaap:StockholdersEquity. 10-K filed 2026-03-13, accession 0001437749-26-008023.Report this figure | 55.7Shareholders' equity, Q1 FY2024, at 2024-03-31$55.7m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-08-13, accession 0001437749-25-026514.Report this figure | 80.0Shareholders' equity, Q2 FY2024, at 2024-06-30$80.0m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 68.4Shareholders' equity, Q3 FY2024, at 2024-09-30$68.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 58.9Shareholders' equity, FY2024, at 2024-12-31$58.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 45.6Shareholders' equity, Q1 FY2025, at 2025-03-31$45.6m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 32.9Shareholders' equity, Q2 FY2025, at 2025-06-30$32.9m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 26.8Shareholders' equity, Q3 FY2025, at 2025-09-30$26.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2025-11-13, accession 0001437749-25-034840.Report this figure | 87.8Shareholders' equity, FY2025, at 2025-12-31$87.8m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 94.1Shareholders' equity, Q1 FY2026, at 2026-03-31$94.1m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure | 82.4Shareholders' equity, Q2 FY2026, at 2026-06-30$82.4m. XBRL concept us-gaap:StockholdersEquity. 10-Q filed 2026-08-06, accession 0001437749-26-026289.Report this figure |
Cash flow
| Line item | Unit | Q3 FY20232023-09-30 | Q4 FY20232023-12-31 | Q1 FY20242024-03-31 | Q2 FY20242024-06-30 | Q3 FY20242024-09-30 | Q4 FY20242024-12-31 | Q1 FY20252025-03-31 | Q2 FY20252025-06-30 | Q3 FY20252025-09-30 | Q4 FY20252025-12-31 | Q1 FY20262026-03-31 | Q2 FY20262026-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $m | (15.0)Operating cash flow, Q3 FY2023, three months to 2023-09-30−$15.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2024-11-13, accession 0001437749-24-034927. Derived: 9-month figure less the 6-month figure.Report this figure | (13.5)Operating cash flow, Q4 FY2023, three months to 2023-12-31−$13.5m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2025-03-20, accession 0001437749-25-008572. Derived: 12-month figure less the 9-month figure.Report this figure | (21.2)Operating cash flow, Q1 FY2024, three months to 2024-03-31−$21.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | (12.0)Operating cash flow, Q2 FY2024, three months to 2024-06-30−$12.0m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-08-13, accession 0001437749-25-026514. Derived: 6-month figure less the 3-month figure.Report this figure | (4.2)Operating cash flow, Q3 FY2024, three months to 2024-09-30−$4.2m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001437749-25-034840. Derived: 9-month figure less the 6-month figure.Report this figure | (7.3)Operating cash flow, Q4 FY2024, three months to 2024-12-31−$7.3m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | (9.6)Operating cash flow, Q1 FY2025, three months to 2025-03-31−$9.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | (15.9)Operating cash flow, Q2 FY2025, three months to 2025-06-30−$15.9m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001437749-26-026289. Derived: 6-month figure less the 3-month figure.Report this figure | 2.6Operating cash flow, Q3 FY2025, three months to 2025-09-30$2.6m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2025-11-13, accession 0001437749-25-034840. Derived: 9-month figure less the 6-month figure.Report this figure | 30.7Operating cash flow, Q4 FY2025, three months to 2025-12-31$30.7m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | (2.1)Operating cash flow, Q1 FY2026, three months to 2026-03-31−$2.1m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 2.8Operating cash flow, Q2 FY2026, three months to 2026-06-30$2.8m. XBRL concept us-gaap:NetCashProvidedByUsedInOperatingActivities. 10-Q filed 2026-08-06, accession 0001437749-26-026289. Derived: 6-month figure less the 3-month figure.Report this figure |
| Capital expenditure | $m | 0.3Capital expenditure, Q3 FY2023, three months to 2023-09-30$282.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2024-11-13, accession 0001437749-24-034927. Derived: 9-month figure less the 6-month figure.Report this figure | (0.1)Capital expenditure, Q4 FY2023, three months to 2023-12-31−$104.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2025-03-20, accession 0001437749-25-008572. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2024, three months to 2024-03-31$131.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-05-13, accession 0001437749-25-016459.Report this figure | 0.4Capital expenditure, Q2 FY2024, three months to 2024-06-30$370.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-08-13, accession 0001437749-25-026514. Derived: 6-month figure less the 3-month figure.Report this figure | 0.0Capital expenditure, Q3 FY2024, three months to 2024-09-30$9.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001437749-25-034840. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2024, three months to 2024-12-31$44.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 0.1Capital expenditure, Q1 FY2025, three months to 2025-03-31$130.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | (0.1)Capital expenditure, Q2 FY2025, three months to 2025-06-30−$103.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001437749-26-026289. Derived: 6-month figure less the 3-month figure.Report this figure | 0.1Capital expenditure, Q3 FY2025, three months to 2025-09-30$117.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2025-11-13, accession 0001437749-25-034840. Derived: 9-month figure less the 6-month figure.Report this figure | 0.0Capital expenditure, Q4 FY2025, three months to 2025-12-31$1.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-K filed 2026-03-13, accession 0001437749-26-008023. Derived: 12-month figure less the 9-month figure.Report this figure | 0.4Capital expenditure, Q1 FY2026, three months to 2026-03-31$448.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-05-07, accession 0001437749-26-015608.Report this figure | 0.0Capital expenditure, Q2 FY2026, three months to 2026-06-30$35.0k. XBRL concept us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. 10-Q filed 2026-08-06, accession 0001437749-26-026289. Derived: 6-month figure less the 3-month figure.Report this figure |
| Share repurchases | $m | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported | not reported |
Shares
| Line item | Unit | Q1 FY20162015-09-30 | Q2 FY20162015-12-31 | Q3 FY20162016-03-31 | Q1 FY20172016-09-30 | Q2 FY20172016-12-31 | Q3 FY20172017-03-31 | Q1 FY20172017-09-30 | Q2 FY20172017-12-31 | Q1 FY20182018-03-31 | Q1 FY20192019-03-31 | Q1 FY20252025-03-31 | Q1 FY20262026-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Diluted shares (weighted) | m shares | 38.6 | 38.6 | 38.6 | 38.6 | 38.6 | 0.1 | 38.6 | 38.6 | 5.3 | 7.3 | 228 | 242 |
Shares outstanding: 242.84m at Jul 31, 2026, from the cover of the 10-Q filed Aug 6, 2026.
Source: SEC EDGAR, XBRL company facts. Last ingested by Listed: Oct 24, 2026, 15:19 ET. Listed shows no prices and gives no investment advice.